Compare BALMER LAWRIE with HEG Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BALMER LAWRIE vs HEG - Comparison Results

BALMER LAWRIE     Change

Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More

HEG 
   Change

HEG is a part of the LNJ Bhilwara Group, which is a diversified conglomerate. It currently operates the largest integrated graphite plant in the world, with a capacity of 80,000 TPA. The company exports 85% of its production to more than 35 countries... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BALMER LAWRIE HEG BALMER LAWRIE/
HEG
 
P/E (TTM) x 11.3 2.5 457.9% View Chart
P/BV x 1.4 1.6 84.3% View Chart
Dividend Yield % 5.7 5.7 99.4%  

Financials

 BALMER LAWRIE   HEG
EQUITY SHARE DATA
    BALMER LAWRIE
Mar-18
HEG
Mar-19
BALMER LAWRIE/
HEG
5-Yr Chart
Click to enlarge
High Rs3004,950 6.1%   
Low Rs2111,970 10.7%   
Sales per share (Unadj.) Rs151.31,708.4 8.9%  
Earnings per share (Unadj.) Rs14.5784.2 1.8%  
Cash flow per share (Unadj.) Rs16.8802.9 2.1%  
Dividends per share (Unadj.) Rs10.0080.00 12.5%  
Dividend yield (eoy) %3.92.3 169.4%  
Book value per share (Unadj.) Rs127.8983.1 13.0%  
Shares outstanding (eoy) m114.0038.59 295.4%   
Bonus/Rights/Conversions -BB-  
Price / Sales ratio x1.72.0 83.3%   
Avg P/E ratio x17.74.4 400.2%  
P/CF ratio (eoy) x15.24.3 352.3%  
Price / Book Value ratio x2.03.5 56.8%  
Dividend payout %69.210.2 678.0%   
Avg Mkt Cap Rs m29,104133,521 21.8%   
No. of employees `0001.10.9 125.3%   
Total wages/salary Rs m1,9821,976 100.3%   
Avg. sales/employee Rs Th15,289.073,253.6 20.9%   
Avg. wages/employee Rs Th1,757.12,195.2 80.0%   
Avg. net profit/employee Rs Th1,461.133,624.0 4.3%   
INCOME DATA
Net Sales Rs m17,24665,928 26.2%  
Other income Rs m5061,092 46.4%   
Total revenues Rs m17,75267,020 26.5%   
Gross profit Rs m2,18846,583 4.7%  
Depreciation Rs m269724 37.2%   
Interest Rs m42180 23.5%   
Profit before tax Rs m2,38346,771 5.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-243 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m73516,266 4.5%   
Profit after tax Rs m1,64830,262 5.4%  
Gross profit margin %12.770.7 18.0%  
Effective tax rate %30.834.8 88.7%   
Net profit margin %9.645.9 20.8%  
BALANCE SHEET DATA
Current assets Rs m12,63234,355 36.8%   
Current liabilities Rs m5,73312,179 47.1%   
Net working cap to sales %40.033.6 118.9%  
Current ratio x2.22.8 78.1%  
Inventory Days Days2972 39.9%  
Debtors Days Days5766 86.9%  
Net fixed assets Rs m5,4188,066 67.2%   
Share capital Rs m1,140386 295.3%   
"Free" reserves Rs m13,42937,551 35.8%   
Net worth Rs m14,56937,937 38.4%   
Long term debt Rs m00-   
Total assets Rs m21,95751,444 42.7%  
Interest coverage x57.3261.3 21.9%   
Debt to equity ratio x00-  
Sales to assets ratio x0.81.3 61.3%   
Return on assets %7.759.2 13.0%  
Return on equity %11.379.8 14.2%  
Return on capital %16.6123.1 13.5%  
Exports to sales %1.10-   
Imports to sales %1.20-   
Exports (fob) Rs m193NA-   
Imports (cif) Rs m199NA-   
Fx inflow Rs m1,00847,633 2.1%   
Fx outflow Rs m1,72312,592 13.7%   
Net fx Rs m-71535,041 -2.0%   
CASH FLOW
From Operations Rs m1,28714,654 8.8%  
From Investments Rs m-193-6,530 2.9%  
From Financial Activity Rs m-858-7,885 10.9%  
Net Cashflow Rs m237240 98.6%  

Share Holding

Indian Promoters % 0.0 29.2 -  
Foreign collaborators % 0.0 29.6 -  
Indian inst/Mut Fund % 11.2 10.7 104.7%  
FIIs % 3.2 1.0 320.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 85.6 29.6 289.2%  
Shareholders   24,504 31,421 78.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BALMER LAWRIE With:   KESORAM IND  SRF LTD  BAJAJ FINSERV  BINANI INDUSTRIES  SINTEX INDUSTRIES  



Today's Market

Sensex Ends 262 Points Lower; Oil & Gas and Banking Stocks Witness Selling(Closing)

Indian share markets witnessed negative trading activity throughout the day and ended lower. At the closing bell, the BSE Sensex stood lower by 262 points (down 0.7%).

Related Views on News

ISGEC HEAVY ENG. Surges by 14%; BSE CAPITAL GOODS Index Down 0.6% (Market Updates)

Sep 16, 2019 | Updated on Sep 16, 2019

ISGEC HEAVY ENG. share price has surged by 14% and its current market price is Rs 410. The BSE CAPITAL GOODS is down by 0.6%. The top gainers in the BSE CAPITAL GOODS Index are ISGEC HEAVY ENG. (up 13.9%) and HEG (up 20.0%). The top losers are NBCC (INDIA) LTD (down 0.1%) and LAKSHMI MACHINE (down 0.2%).

HEG Surges by 11%; BSE CAPITAL GOODS Index Down 0.7% (Market Updates)

Sep 16, 2019 | Updated on Sep 16, 2019

HEG share price has surged by 11% and its current market price is Rs 1,313. The BSE CAPITAL GOODS is down by 0.7%. The top gainers in the BSE CAPITAL GOODS Index is HEG (up 10.9%). The top losers are LAKSHMI MACHINE and THERMAX.

GRAPHITE INDIA Surges by 6%; BSE CAPITAL GOODS Index Down 0.6% (Market Updates)

Sep 16, 2019 | Updated on Sep 16, 2019

GRAPHITE INDIA share price has surged by 6% and its current market price is Rs 330. The BSE CAPITAL GOODS is down by 0.6%. The top gainers in the BSE CAPITAL GOODS Index are GRAPHITE INDIA (up 5.6%) and HEG (up 10.0%). The top losers are THERMAX and V GUARD INDUSTRIES.

HEG Surges by 5%; BSE CAPITAL GOODS Index Down 0.4% (Market Updates)

Sep 16, 2019 | Updated on Sep 16, 2019

HEG share price has surged by 5% and its current market price is Rs 1,247. The BSE CAPITAL GOODS is down by 0.4%. The top gainers in the BSE CAPITAL GOODS Index is HEG (up 5.5%). The top losers are THERMAX (down 0.2%) and HAVELLS IND (down 0.2%).

HEG Announces Quarterly Results (1QFY20); Net Profit Down 69.6% (Quarterly Result Update)

Aug 21, 2019 | Updated on Aug 21, 2019

For the quarter ended June 2019, HEG has posted a net profit of Rs 2 bn (down 69.6% YoY). Sales on the other hand came in at Rs 8 bn (down 48.6% YoY). Read on for a complete analysis of HEG's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Insider Buying Alert: Promoters Increase Stake in 8 High-Quality Smallcaps(Profit Hunter)

Sep 3, 2019

Insiders have increased their stakes in eight Hidden Treasure recommendations. Should you follow them?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BALMER LAWRIE SHARE PRICE


Sep 16, 2019 (Close)

TRACK BALMER LAWRIE

  • Track your investment in BALMER LAWRIE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BALMER LAWRIE 5-YR ANALYSIS

COMPARE BALMER LAWRIE WITH

MARKET STATS