X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare BALMER LAWRIE with HEG Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BALMER LAWRIE vs HEG LTD - Comparison Results

BALMER LAWRIE    Change

Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More

HEG LTD 
   Change

HEG is a part of the LNJ Bhilwara Group, which is a diversified conglomerate. It currently operates the largest integrated graphite plant in the world, with a capacity of 80,000 TPA. The company exports 85% of its production to more than 35 countries... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BALMER LAWRIE HEG LTD BALMER LAWRIE/
HEG LTD
 
P/E (TTM) x 17.4 -30.2 - View Chart
P/BV x 2.3 2.1 113.0% View Chart
Dividend Yield % 8.3 0.0 -  

Financials

 BALMER LAWRIE   HEG LTD
EQUITY SHARE DATA
    BALMER LAWRIE
Mar-16
HEG LTD
Mar-16
BALMER LAWRIE/
HEG LTD
5-Yr Chart
Click to enlarge
High Rs682231 295.4%   
Low Rs491116 422.9%   
Sales per share (Unadj.) Rs1,133.0207.1 547.1%  
Earnings per share (Unadj.) Rs62.8-3.6 -1,762.4%  
Cash flow per share (Unadj.) Rs79.116.3 486.5%  
Dividends per share (Unadj.) Rs20.000-  
Dividend yield (eoy) %3.40-  
Book value per share (Unadj.) Rs409.7249.5 164.2%  
Shares outstanding (eoy) m28.5039.96 71.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.8 61.8%   
Avg P/E ratio x9.3-48.7 -19.2%  
P/CF ratio (eoy) x7.410.7 69.5%  
Price / Book Value ratio x1.40.7 205.8%  
Dividend payout %31.90-   
Avg Mkt Cap Rs m16,7156,933 241.1%   
No. of employees `000NA1.1 0.0%   
Total wages/salary Rs m2,654632 419.6%   
Avg. sales/employee Rs ThNM7,873.8-  
Avg. wages/employee Rs ThNM601.7-  
Avg. net profit/employee Rs ThNM-135.4-  
INCOME DATA
Net Sales Rs m32,2928,275 390.2%  
Other income Rs m64142 1,537.4%   
Total revenues Rs m32,9338,317 396.0%   
Gross profit Rs m2,5711,245 206.6%  
Depreciation Rs m466792 58.8%   
Interest Rs m221599 36.8%   
Profit before tax Rs m2,526-105 -2,396.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m09 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m73746 1,597.9%   
Profit after tax Rs m1,789-142 -1,257.0%  
Gross profit margin %8.015.0 52.9%  
Effective tax rate %29.2-43.7 -66.7%   
Net profit margin %5.5-1.7 -322.1%  
BALANCE SHEET DATA
Current assets Rs m13,9106,891 201.8%   
Current liabilities Rs m7,4177,000 106.0%   
Net working cap to sales %20.1-1.3 -1,534.3%  
Current ratio x1.91.0 190.5%  
Inventory Days Days31142 22.1%  
Debtors Days Days60143 41.9%  
Net fixed assets Rs m6,1319,621 63.7%   
Share capital Rs m285400 71.3%   
"Free" reserves Rs m11,3028,513 132.8%   
Net worth Rs m11,6779,968 117.1%   
Long term debt Rs m6441,566 41.1%   
Total assets Rs m20,29819,564 103.8%  
Interest coverage x12.40.8 1,510.5%   
Debt to equity ratio x0.10.2 35.1%  
Sales to assets ratio x1.60.4 376.1%   
Return on assets %9.92.3 423.7%  
Return on equity %15.3-1.4 -1,073.1%  
Return on capital %22.34.4 510.9%  
Exports to sales %0.360.2 0.5%   
Imports to sales %1.214.0 8.5%   
Exports (fob) Rs m1014,985 2.0%   
Imports (cif) Rs m3851,158 33.2%   
Fx inflow Rs m1,0464,985 21.0%   
Fx outflow Rs m2,1111,616 130.7%   
Net fx Rs m-1,0653,370 -31.6%   
CASH FLOW
From Operations Rs m2,1782,706 80.5%  
From Investments Rs m-148-283 52.5%  
From Financial Activity Rs m-1,333-2,413 55.2%  
Net Cashflow Rs m69711 6,640.0%  

Share Holding

Indian Promoters % 0.0 29.2 -  
Foreign collaborators % 0.0 29.6 -  
Indian inst/Mut Fund % 11.2 10.7 104.7%  
FIIs % 3.2 1.0 320.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 85.6 29.6 289.2%  
Shareholders   24,504 31,421 78.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BALMER LAWRIE With:   CENTURY TEXTILES  KESORAM IND  VIDEOCON INDUSTRIES  RELIANCE CAPITAL  SINTEX IND.  



Today's Market

Sensex Finishes on a Strong Note; Tata Global Beverages Surges 8.3%(Closing)

Indian share markets snapped their losing streak of last week and finished the trading day on a strong note due to strong buying momentum in FMCG stocks, metal stocks and auto stocks.

Related Views on News

Coffee Day Enterprises Limited (IPO)

Oct 9, 2015

Coffee Day Enterprises Limited (IPO)

Oct 9, 2015

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BALMER LAWRIE SHARE PRICE


Aug 16, 2017 (Close)

TRACK BALMER LAWRIE

  • Track your investment in BALMER LAWRIE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BALMER LAWRIE 8-QTR ANALYSIS

COMPARE BALMER LAWRIE WITH

MARKET STATS