Compare BALMER LAWRIE with HEG - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BALMER LAWRIE vs HEG - Comparison Results

BALMER LAWRIE     Change

Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More

HEG 
   Change

HEG is a part of the LNJ Bhilwara Group, which is a diversified conglomerate. It currently operates the largest integrated graphite plant in the world, with a capacity of 80,000 TPA. The company exports 85% of its production to more than 35 countries... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BALMER LAWRIE HEG BALMER LAWRIE/
HEG
 
P/E (TTM) x 11.9 -37.6 - View Chart
P/BV x 1.4 1.7 82.0% View Chart
Dividend Yield % 8.1 5.5 146.9%  

Financials

 BALMER LAWRIE   HEG
EQUITY SHARE DATA
    BALMER LAWRIE
Mar-19
HEG
Mar-19
BALMER LAWRIE/
HEG
5-Yr Chart
Click to enlarge
High Rs2334,950 4.7%   
Low Rs1601,970 8.1%   
Sales per share (Unadj.) Rs155.71,708.4 9.1%  
Earnings per share (Unadj.) Rs14.1784.2 1.8%  
Cash flow per share (Unadj.) Rs16.8802.9 2.1%  
Dividends per share (Unadj.) Rs10.0080.00 12.5%  
Dividend yield (eoy) %5.12.3 220.1%  
Book value per share (Unadj.) Rs133.3983.1 13.6%  
Shares outstanding (eoy) m114.0038.59 295.4%   
Bonus/Rights/Conversions 169.00BB-  
Price / Sales ratio x1.32.0 62.3%   
Avg P/E ratio x13.94.4 315.1%  
P/CF ratio (eoy) x11.74.3 271.6%  
Price / Book Value ratio x1.53.5 41.9%  
Dividend payout %70.810.2 693.6%   
Avg Mkt Cap Rs m22,401133,521 16.8%   
No. of employees `0001.10.9 118.8%   
Total wages/salary Rs m2,1271,976 107.7%   
Avg. sales/employee Rs Th16,606.273,253.6 22.7%   
Avg. wages/employee Rs Th1,989.72,195.2 90.6%   
Avg. net profit/employee Rs Th1,507.033,624.0 4.5%   
INCOME DATA
Net Sales Rs m17,75265,928 26.9%  
Other income Rs m5781,092 52.9%   
Total revenues Rs m18,33067,020 27.3%   
Gross profit Rs m2,26246,583 4.9%  
Depreciation Rs m303724 41.9%   
Interest Rs m71180 39.6%   
Profit before tax Rs m2,46646,771 5.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-243 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m85516,266 5.3%   
Profit after tax Rs m1,61130,262 5.3%  
Gross profit margin %12.770.7 18.0%  
Effective tax rate %34.734.8 99.7%   
Net profit margin %9.145.9 19.8%  
BALANCE SHEET DATA
Current assets Rs m11,75034,355 34.2%   
Current liabilities Rs m5,16412,179 42.4%   
Net working cap to sales %37.133.6 110.3%  
Current ratio x2.32.8 80.7%  
Inventory Days Days2972 40.6%  
Debtors Days Days5766 86.5%  
Net fixed assets Rs m6,8548,066 85.0%   
Share capital Rs m1,140386 295.3%   
"Free" reserves Rs m14,05537,551 37.4%   
Net worth Rs m15,19537,937 40.1%   
Long term debt Rs m7610-   
Total assets Rs m22,80551,444 44.3%  
Interest coverage x35.6261.3 13.6%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.81.3 60.7%   
Return on assets %7.459.2 12.5%  
Return on equity %10.679.8 13.3%  
Return on capital %15.9123.1 12.9%  
Exports to sales %1.00-   
Imports to sales %1.80-   
Exports (fob) Rs m183NA-   
Imports (cif) Rs m318NA-   
Fx inflow Rs m75147,633 1.6%   
Fx outflow Rs m1,39012,592 11.0%   
Net fx Rs m-63835,041 -1.8%   
CASH FLOW
From Operations Rs m1,94114,654 13.2%  
From Investments Rs m-1,369-6,530 21.0%  
From Financial Activity Rs m-797-7,885 10.1%  
Net Cashflow Rs m-226240 -94.0%  

Share Holding

Indian Promoters % 0.0 29.2 -  
Foreign collaborators % 0.0 29.6 -  
Indian inst/Mut Fund % 11.2 10.7 104.7%  
FIIs % 3.2 1.0 320.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 85.6 29.6 289.2%  
Shareholders   24,504 31,421 78.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BALMER LAWRIE With:   DCM SHRIRAM  BINANI INDUSTRIES  GMR INFRA  SRF  MAX FINANCIAL SERVICES  



Today's Market

Nifty is Weak but Smallcaps Can Outperform(Momentum Moves)

The market see-sawed during the week with both the bulls and bears swinging it out. But in the end, it was the bears who won. The Nifty ended the day, the week, and the month at 14,529.15.

Related Views on News

BALMER LAWRIE Announces Quarterly Results (3QFY20); Net Profit Up 33.2% (Quarterly Result Update)

Feb 6, 2020 | Updated on Feb 6, 2020

For the quarter ended December 2019, BALMER LAWRIE has posted a net profit of Rs 358 m (up 33.2% YoY). Sales on the other hand came in at Rs 4 bn (down 5.6% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

HEG Announces Quarterly Results (1QFY20); Net Profit Down 69.6% (Quarterly Result Update)

Aug 21, 2019 | Updated on Aug 21, 2019

For the quarter ended June 2019, HEG has posted a net profit of Rs 2 bn (down 69.6% YoY). Sales on the other hand came in at Rs 8 bn (down 48.6% YoY). Read on for a complete analysis of HEG's quarterly results.

BALMER LAWRIE Announces Quarterly Results (1QFY20); Net Profit Down 27.8% (Quarterly Result Update)

Aug 21, 2019 | Updated on Aug 21, 2019

For the quarter ended June 2019, BALMER LAWRIE has posted a net profit of Rs 281 m (down 27.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.8% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

HEG 2018-19 Annual Report Analysis (Annual Result Update)

Jul 31, 2019 | Updated on Jul 31, 2019

Here's an analysis of the annual report of HEG for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HEG. Also includes updates on the valuation of HEG.

BALMER LAWRIE Announces Quarterly Results (4QFY19); Net Profit Up 0.4% (Quarterly Result Update)

Jun 6, 2019 | Updated on Jun 6, 2019

For the quarter ended March 2019, BALMER LAWRIE has posted a net profit of Rs 883 m (up 0.4% YoY). Sales on the other hand came in at Rs 5 bn (down 0.7% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Intraday Trading for a Living(Fast Profits Daily)

Feb 15, 2021

In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.

Top 5 Stocks Mutual Funds Bought and Sold in January 2021(Sector Info)

Feb 16, 2021

A look at what India's top equity mutual funds bought and sold in January 2021.

I Would Recommend this Small-cap Stock Over Tesla(Profit Hunter)

Feb 16, 2021

Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

BALMER LAWRIE SHARE PRICE


Feb 26, 2021 (Close)

TRACK BALMER LAWRIE

  • Track your investment in BALMER LAWRIE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BALMER LAWRIE 5-YR ANALYSIS

COMPARE BALMER LAWRIE WITH

MARKET STATS