Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More
Kesoram Industries has interests in various businesses - cement, rayon, spun pipes and chemicals. The blended cement launched by the company under the brand name "BIRLA SHAKTI" and its production has increased from 9% to 36% in the current year. The ... More
BALMER LAWRIE | KESORAM IND | BALMER LAWRIE/ KESORAM IND |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.2 | -4.0 | - | View Chart |
P/BV | x | 1.3 | 5.9 | 22.2% | View Chart |
Dividend Yield | % | 8.6 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BALMER LAWRIE Mar-19 |
KESORAM IND Mar-19 |
BALMER LAWRIE/ KESORAM IND |
5-Yr Chart Click to enlarge
|
||
High | Rs | 233 | 133 | 175.5% | |
Low | Rs | 160 | 55 | 293.6% | |
Sales per share (Unadj.) | Rs | 155.7 | 294.7 | 52.8% | |
Earnings per share (Unadj.) | Rs | 14.1 | -25.5 | -55.5% | |
Cash flow per share (Unadj.) | Rs | 16.8 | -14.7 | -113.9% | |
Dividends per share (Unadj.) | Rs | 10.00 | 0 | - | |
Dividend yield (eoy) | % | 5.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 133.3 | 7.9 | 1,693.0% | |
Shares outstanding (eoy) | m | 114.00 | 142.59 | 79.9% | |
Bonus/Rights/Conversions | 169.00 | IS | - | ||
Price / Sales ratio | x | 1.3 | 0.3 | 397.1% | |
Avg P/E ratio | x | 13.9 | -3.7 | -378.3% | |
P/CF ratio (eoy) | x | 11.7 | -6.4 | -184.2% | |
Price / Book Value ratio | x | 1.5 | 11.9 | 12.4% | |
Dividend payout | % | 70.8 | 0 | - | |
Avg Mkt Cap | Rs m | 22,401 | 13,354 | 167.8% | |
No. of employees | `000 | 1.1 | 5.0 | 21.5% | |
Total wages/salary | Rs m | 2,127 | 3,556 | 59.8% | |
Avg. sales/employee | Rs Th | 16,606.2 | 8,459.9 | 196.3% | |
Avg. wages/employee | Rs Th | 1,989.7 | 715.8 | 278.0% | |
Avg. net profit/employee | Rs Th | 1,507.0 | -731.5 | -206.0% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 17,752 | 42,020 | 42.2% | |
Other income | Rs m | 578 | 884 | 65.4% | |
Total revenues | Rs m | 18,330 | 42,904 | 42.7% | |
Gross profit | Rs m | 2,262 | 2,018 | 112.1% | |
Depreciation | Rs m | 303 | 1,532 | 19.8% | |
Interest | Rs m | 71 | 5,124 | 1.4% | |
Profit before tax | Rs m | 2,466 | -3,753 | -65.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 855 | -120 | -715.2% | |
Profit after tax | Rs m | 1,611 | -3,633 | -44.3% | |
Gross profit margin | % | 12.7 | 4.8 | 265.3% | |
Effective tax rate | % | 34.7 | 3.2 | 1,088.6% | |
Net profit margin | % | 9.1 | -8.6 | -105.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,750 | 12,212 | 96.2% | |
Current liabilities | Rs m | 5,164 | 24,754 | 20.9% | |
Net working cap to sales | % | 37.1 | -29.8 | -124.3% | |
Current ratio | x | 2.3 | 0.5 | 461.2% | |
Inventory Days | Days | 29 | 31 | 93.7% | |
Debtors Days | Days | 57 | 51 | 111.5% | |
Net fixed assets | Rs m | 6,854 | 35,720 | 19.2% | |
Share capital | Rs m | 1,140 | 1,426 | 79.9% | |
"Free" reserves | Rs m | 14,055 | -303 | -4,634.1% | |
Net worth | Rs m | 15,195 | 1,123 | 1,353.6% | |
Long term debt | Rs m | 761 | 21,434 | 3.5% | |
Total assets | Rs m | 22,805 | 49,947 | 45.7% | |
Interest coverage | x | 35.6 | 0.3 | 13,316.6% | |
Debt to equity ratio | x | 0.1 | 19.1 | 0.3% | |
Sales to assets ratio | x | 0.8 | 0.8 | 92.5% | |
Return on assets | % | 7.4 | 3.0 | 247.2% | |
Return on equity | % | 10.6 | -323.6 | -3.3% | |
Return on capital | % | 15.9 | 6.1 | 261.6% | |
Exports to sales | % | 1.0 | 3.1 | 33.5% | |
Imports to sales | % | 1.8 | 0 | - | |
Exports (fob) | Rs m | 183 | 1,293 | 14.2% | |
Imports (cif) | Rs m | 318 | NA | - | |
Fx inflow | Rs m | 751 | 1,293 | 58.1% | |
Fx outflow | Rs m | 1,390 | 2,139 | 65.0% | |
Net fx | Rs m | -638 | -846 | 75.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,941 | 7,754 | 25.0% | |
From Investments | Rs m | -1,369 | 5,747 | -23.8% | |
From Financial Activity | Rs m | -797 | -18,227 | 4.4% | |
Net Cashflow | Rs m | -226 | -6,933 | 3.3% |
Indian Promoters | % | 0.0 | 48.2 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 11.2 | 5.9 | 189.8% | |
FIIs | % | 3.2 | 4.2 | 76.2% | |
ADR/GDR | % | 0.0 | 6.4 | - | |
Free float | % | 85.6 | 35.2 | 243.2% | |
Shareholders | 24,504 | 77,788 | 31.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BALMER LAWRIE With: CENTURY TEXTILES HEG VIDEOCON INDUSTRIES RELIANCE CAPITAL SINTEX INDUSTRIES
Indian share markets witnessed heavy selling pressure today despite the US administration saying it would bring a stimulus package even without the opposition's support.
For the quarter ended December 2019, BALMER LAWRIE has posted a net profit of Rs 358 m (up 33.2% YoY). Sales on the other hand came in at Rs 4 bn (down 5.6% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.
For the quarter ended June 2019, BALMER LAWRIE has posted a net profit of Rs 281 m (down 27.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.8% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.
For the quarter ended June 2019, KESORAM IND has posted a net profit of Rs 72 m (up 111.3% YoY). Sales on the other hand came in at Rs 9 bn (down 0.4% YoY). Read on for a complete analysis of KESORAM IND's quarterly results.
For the quarter ended March 2019, BALMER LAWRIE has posted a net profit of Rs 883 m (up 0.4% YoY). Sales on the other hand came in at Rs 5 bn (down 0.7% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.
For the quarter ended March 2019, KESORAM IND has posted a net profit of Rs 208 m (up 113.1% YoY). Sales on the other hand came in at Rs 10 bn (up 5.2% YoY). Read on for a complete analysis of KESORAM IND's quarterly results.
More Views on NewsIn this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
The pandemic failed to thwart Richa's investing success formula for 2020.
In this video, I'll show you a crucial chart that you need to check before you decide to sell any stock or index.
Our ace stock picker is ready to capitalise on a big growth opportunity.
More