MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - diversified
- BALMER LAWRIE - KESORAM IND
BALMER LAWRIE vs KESORAM IND - Comparison Results
Current Valuations
| BALMER LAWRIE | KESORAM IND | BALMER LAWRIE/ KESORAM IND |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 20.9 | 10.7 | 195.9% | View Chart |
| P/BV | x | 1.5 | 8.1 | 18.1% | View Chart |
| Dividend Yield | % | 4.5 | 0.0 | - |
Financials
 BALMER LAWRIE  KESORAM IND |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| BALMER LAWRIE Mar-21 |
KESORAM IND Mar-21 |
BALMER LAWRIE/ KESORAM IND |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 171 | 90 | 190.2% | |
| Low | Rs | 78 | 18 | 425.2% | |
| Sales per share (Unadj.) | Rs | 89.4 | 161.0 | 55.6% | |
| Earnings per share (Unadj.) | Rs | 4.8 | 8.5 | 56.8% | |
| Cash flow per share (Unadj.) | Rs | 8.0 | 15.7 | 51.4% | |
| Dividends per share (Unadj.) | Rs | 6.00 | 0 | - | |
| Avg Dividend yield | % | 4.8 | 0 | - | |
| Book value per share (Unadj.) | Rs | 90.2 | 12.0 | 752.6% | |
| Shares outstanding (eoy) | m | 171.00 | 164.81 | 103.8% | |
| Bonus / Rights / Conversions | - | - | - | ||
| Price / Sales ratio | x | 1.4 | 0.3 | 414.4% | |
| Avg P/E ratio | x | 25.8 | 6.4 | 405.1% | |
| P/CF ratio (eoy) | x | 15.5 | 3.5 | 447.9% | |
| Price / Book Value ratio | x | 1.4 | 4.5 | 30.6% | |
| Dividend payout | % | 124.2 | 0 | - | |
| Avg Mkt Cap | Rs m | 21,324 | 8,929 | 238.8% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 2,160 | 2,156 | 100.2% | |
| Avg. sales/employee | Rs Th | NM | NM | - | |
| Avg. wages/employee | Rs Th | NM | NM | - | |
| Avg. net profit/employee | Rs Th | NM | NM | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 15,290 | 26,528 | 57.6% | |
| Other income | Rs m | 764 | 722 | 105.8% | |
| Total revenues | Rs m | 16,053 | 27,249 | 58.9% | |
| Gross profit | Rs m | 1,134 | 1,547 | 73.3% | |
| Depreciation | Rs m | 550 | 1,180 | 46.6% | |
| Interest | Rs m | 119 | 2,758 | 4.3% | |
| Profit before tax | Rs m | 1,228 | -1,669 | -73.5% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 402 | -3,071 | -13.1% | |
| Profit after tax | Rs m | 826 | 1,401 | 58.9% | |
| Gross profit margin | % | 7.4 | 5.8 | 127.2% | |
| Effective tax rate | % | 32.7 | 183.9 | 17.8% | |
| Net profit margin | % | 5.4 | 5.3 | 102.3% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 11,817 | 8,030 | 147.2% | |
| Current liabilities | Rs m | 5,279 | 10,288 | 51.3% | |
| Net working cap to sales | % | 42.8 | -8.5 | -502.3% | |
| Current ratio | x | 2.2 | 0.8 | 286.8% | |
| Inventory Days | Days | 95 | 13 | 708.4% | |
| Debtors Days | Days | 687 | 4 | 16,372.1% | |
| Net fixed assets | Rs m | 11,975 | 22,112 | 54.2% | |
| Share capital | Rs m | 1,710 | 1,648 | 103.8% | |
| "Free" reserves | Rs m | 13,710 | 327 | 4,196.6% | |
| Net worth | Rs m | 15,420 | 1,975 | 780.8% | |
| Long term debt | Rs m | 933 | 19,411 | 4.8% | |
| Total assets | Rs m | 23,792 | 30,141 | 78.9% | |
| Interest coverage | x | 11.3 | 0.4 | 2,863.9% | |
| Debt to equity ratio | x | 0.1 | 9.8 | 0.6% | |
| Sales to assets ratio | x | 0.6 | 0.9 | 73.0% | |
| Return on assets | % | 4.0 | 13.8 | 28.8% | |
| Return on equity | % | 5.4 | 70.9 | 7.5% | |
| Return on capital | % | 8.2 | 5.1 | 161.8% | |
| Exports to sales | % | 1.2 | 0 | - | |
| Imports to sales | % | 0.3 | 0.5 | 71.8% | |
| Exports (fob) | Rs m | 178 | NA | - | |
| Imports (cif) | Rs m | 53 | 127 | 41.4% | |
| Fx inflow | Rs m | 486 | 0 | - | |
| Fx outflow | Rs m | 1,034 | 127 | 812.4% | |
| Net fx | Rs m | -549 | -127 | 431.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 2,436 | 2,589 | 94.1% | |
| From Investments | Rs m | -805 | -1,504 | 53.5% | |
| From Financial Activity | Rs m | -1,486 | 2,006 | -74.0% | |
| Net Cashflow | Rs m | 146 | 761 | 19.2% | |
Share Holding
| Indian Promoters | % | 0.0 | 49.5 | - | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 4.3 | 10.0 | 42.5% | |
| FIIs | % | 1.7 | 4.9 | 35.0% | |
| ADR/GDR | % | 0.0 | 6.0 | - | |
| Free float | % | 100.0 | 44.5 | 224.5% | |
| Shareholders | 89,507 | 89,763 | 99.7% | ||
| Pledged promoter(s) holding | % | 0.0 | 45.8 | - |
Compare BALMER LAWRIE With: GRASIM BIRLA CORPORATION PRISM JOHNSON CENTURY TEXTILES DCM SHRIRAM
Today's Market
Indian Indices End Flat Amid Volatility; Asian Paints, Axis Bank & HUL Among Top Losers(Closing)
Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.
Related Views on News
BALMER LAWRIE 2020-21 Annual Report Analysis (Annual Result Update)
Oct 28, 2021 | Updated on Oct 28, 2021Here's an analysis of the annual report of BALMER LAWRIE for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of BALMER LAWRIE. Also includes updates on the valuation of BALMER LAWRIE.
BALMER LAWRIE Announces Quarterly Results (3QFY20); Net Profit Up 33.2% (Quarterly Result Update)
Feb 6, 2020 | Updated on Feb 6, 2020For the quarter ended December 2019, BALMER LAWRIE has posted a net profit of Rs 358 m (up 33.2% YoY). Sales on the other hand came in at Rs 4 bn (down 5.6% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.
BALMER LAWRIE Announces Quarterly Results (3QFY20); Net Profit Up 33.2% (Quarterly Result Update)
Feb 6, 2020 | Updated on Feb 6, 2020For the quarter ended December 2019, BALMER LAWRIE has posted a net profit of Rs 358 m (up 33.2% YoY). Sales on the other hand came in at Rs 4 bn (down 5.6% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.
More Views on NewsMost Popular
India's Best Semiconductor Stocks(Views On News)
Jan 7, 2022Modern wars are fought with semiconductors. India's best semiconductor stocks have big tailwinds from defence and manufacturing.
10 Indian Companies with the Fastest Growth in Dividend Payouts...(Views On News)
Jan 10, 2022These companies have been consistently paying higher dividends for several years.
Tata Steel vs SAIL: Which Stock is Better?(Views On News)
Jan 13, 2022With government initiatives set to boost the steel sector, find out who has a better chance of coming out on top.
Looking for Consistent Compounding Stocks? Here's a Watchlist for You(Views On News)
Jan 6, 2022These companies have generated mind boggling returns for investors over the years.
My Best Sectors for 2022(Fast Profits Daily)
Jan 4, 2022My top 2 sectors for 2022 might surprise you.
MoreOUR TOP 5 IDEAS
- Free Report: Multibagger Stock Ideas 2022
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: How to Profit from Sensex 100,000
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
BALMER LAWRIE SHARE PRICE
Jan 14, 2022 (Close)
TRACK BALMER LAWRIE
- Track your investment in BALMER LAWRIE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON BALMER LAWRIE
BALMER LAWRIE 8-QTR ANALYSIS
COMPARE BALMER LAWRIE WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
FOLLOW
APP
EQUITYMASTER SUPPORTS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.