X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare BALMER LAWRIE with KESORAM IND - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BALMER LAWRIE vs KESORAM IND - Comparison Results

BALMER LAWRIE    Change

Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More

KESORAM IND 
   Change

Kesoram Industries has interests in various businesses - cement, rayon, spun pipes and chemicals. The blended cement launched by the company under the brand name "BIRLA SHAKTI" and its production has increased from 9% to 36% in the current year. The ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BALMER LAWRIE KESORAM IND BALMER LAWRIE/
KESORAM IND
 
P/E (TTM) x 10.5 -1.6 - View Chart
P/BV x 1.4 1.3 105.1% View Chart
Dividend Yield % 5.8 0.0 -  

Financials

 BALMER LAWRIE   KESORAM IND
EQUITY SHARE DATA
    BALMER LAWRIE
Mar-18
KESORAM IND
Mar-18
BALMER LAWRIE/
KESORAM IND
5-Yr Chart
Click to enlarge
High Rs300173 173.0%   
Low Rs211105 200.6%   
Sales per share (Unadj.) Rs151.3282.0 53.6%  
Earnings per share (Unadj.) Rs14.5-42.1 -34.4%  
Cash flow per share (Unadj.) Rs16.8-31.4 -53.5%  
Dividends per share (Unadj.) Rs10.000-  
Dividend yield (eoy) %3.90-  
Book value per share (Unadj.) Rs127.838.4 332.8%  
Shares outstanding (eoy) m114.00137.34 83.0%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x1.70.5 341.9%   
Avg P/E ratio x17.7-3.3 -533.5%  
P/CF ratio (eoy) x15.2-4.4 -342.6%  
Price / Book Value ratio x2.03.6 55.1%  
Dividend payout %69.20-   
Avg Mkt Cap Rs m29,10419,118 152.2%   
No. of employees `0001.15.7 19.9%   
Total wages/salary Rs m1,9824,113 48.2%   
Avg. sales/employee Rs Th15,289.06,833.4 223.7%   
Avg. wages/employee Rs Th1,757.1725.6 242.2%   
Avg. net profit/employee Rs Th1,461.1-1,019.0 -143.4%   
INCOME DATA
Net Sales Rs m17,24638,732 44.5%  
Other income Rs m5061,595 31.8%   
Total revenues Rs m17,75240,327 44.0%   
Gross profit Rs m2,188-740 -295.7%  
Depreciation Rs m2691,461 18.4%   
Interest Rs m424,430 1.0%   
Profit before tax Rs m2,383-5,036 -47.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-759 0.0%   
Tax Rs m735-20 -3,674.3%   
Profit after tax Rs m1,648-5,776 -28.5%  
Gross profit margin %12.7-1.9 -664.0%  
Effective tax rate %30.80.4 7,765.3%   
Net profit margin %9.6-14.9 -64.1%  
BALANCE SHEET DATA
Current assets Rs m12,63215,916 79.4%   
Current liabilities Rs m5,73326,334 21.8%   
Net working cap to sales %40.0-26.9 -148.7%  
Current ratio x2.20.6 364.5%  
Inventory Days Days2943 67.0%  
Debtors Days Days5754 105.8%  
Net fixed assets Rs m5,41836,794 14.7%   
Share capital Rs m1,1401,373 83.0%   
"Free" reserves Rs m13,4293,901 344.3%   
Net worth Rs m14,5695,274 276.2%   
Long term debt Rs m027,389 0.0%   
Total assets Rs m21,95761,683 35.6%  
Interest coverage x57.3-0.1 -41,908.7%   
Debt to equity ratio x05.2 0.0%  
Sales to assets ratio x0.80.6 125.1%   
Return on assets %7.7-2.2 -353.0%  
Return on equity %11.3-109.5 -10.3%  
Return on capital %16.6-4.2 -398.2%  
Exports to sales %1.14.0 27.9%   
Imports to sales %1.20-   
Exports (fob) Rs m1931,549 12.4%   
Imports (cif) Rs m199NA-   
Fx inflow Rs m1,0081,549 65.1%   
Fx outflow Rs m1,7233,526 48.9%   
Net fx Rs m-715-1,977 36.1%   
CASH FLOW
From Operations Rs m1,2871,769 72.8%  
From Investments Rs m-193-9,919 1.9%  
From Financial Activity Rs m-8586,621 -13.0%  
Net Cashflow Rs m237-1,787 -13.2%  

Share Holding

Indian Promoters % 0.0 48.2 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.2 5.9 189.8%  
FIIs % 3.2 4.2 76.2%  
ADR/GDR % 0.0 6.4 -  
Free float % 85.6 35.2 243.2%  
Shareholders   24,504 77,788 31.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BALMER LAWRIE With:   DELTA CORP.  EVEREADY IND.  DCM SHRIRAM  MAX FINANCIAL SERVICES LTD  UB (HOLDINGS)  



Today's Market

Recapitalisation Package for PSBs: The Pros & Cons(Podcast)

Corporate governance issues with certain companies, uncertainty surrounding national elections and global issues like trade wars, Brexit, have taken a toll on the Indian markets.

Related Views on News

KESORAM IND Announces Quarterly Results (3QFY19); Net Profit Down 167.2% (Quarterly Result Update)

Feb 22, 2019 | Updated on Feb 22, 2019

For the quarter ended December 2018, KESORAM IND has posted a net profit of Rs 1 bn (down 167.2% YoY). Sales on the other hand came in at Rs 10 bn (up 11.5% YoY). Read on for a complete analysis of KESORAM IND's quarterly results.

BALMER LAWRIE Announces Quarterly Results (3QFY19); Net Profit Down 34.1% (Quarterly Result Update)

Feb 11, 2019 | Updated on Feb 11, 2019

For the quarter ended December 2018, BALMER LAWRIE has posted a net profit of Rs 269 m (down 34.1% YoY). Sales on the other hand came in at Rs 4 bn (down 4.1% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

KESORAM IND 2017-18 Annual Report Analysis (Annual Result Update)

Jan 1, 2019 | Updated on Jan 1, 2019

Here's an analysis of the annual report of KESORAM IND for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KESORAM IND. Also includes updates on the valuation of KESORAM IND.

BALMER LAWRIE 2017-18 Annual Report Analysis (Annual Result Update)

Dec 31, 2018 | Updated on Dec 31, 2018

Here's an analysis of the annual report of BALMER LAWRIE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BALMER LAWRIE. Also includes updates on the valuation of BALMER LAWRIE.

KESORAM IND Announces Quarterly Results (2QFY19); Net Profit Up 31.0% (Quarterly Result Update)

Nov 20, 2018 | Updated on Nov 20, 2018

For the quarter ended September 2018, KESORAM IND has posted a net profit of Rs 962 m (up 31.0% YoY). Sales on the other hand came in at Rs 9 bn (up 10.2% YoY). Read on for a complete analysis of KESORAM IND's quarterly results.

More Views on News

Most Popular

The One Real Estate Stock to Buy Now(The 5 Minute Wrapup)

Feb 13, 2019

The real estate sector is ready to make a comeback. This is the stock to consider buying.

Don't Be Afraid of the Market; Buy Stocks Like This One(The 5 Minute Wrapup)

Feb 14, 2019

During this tough period in the market, a contrarian approach holds huge potential upside for this Smart Money Secrets stock.

Small Caps Under Seige: Could This Be A Once-in-a-Decade Wealth Creating Opportunity?(Profit Hunter)

Feb 14, 2019

Don't let the dark clouds hovering over small caps scare you into hiding; it will rain gold as sentiments recover. Indeed, there is a blood bath. And if you are a first time investor, the correction is deep enough to scare you out of markets.

The 4-Point Plan to Accelerate India to a 10 Trillion Dollar Economy(The 5 Minute Wrapup)

Feb 12, 2019

Two questions I have been eagerly waiting to ask you ever since Budget 2019 was announced.

The Train to 'Small-Cap-Profits Land' is Back on the Station!(Profit Hunter)

Feb 15, 2019

Why its great news that prices for small caps over the last few days have been falling like there's no tomorrow.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BALMER LAWRIE SHARE PRICE


Feb 22, 2019 (Close)

TRACK BALMER LAWRIE

  • Track your investment in BALMER LAWRIE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BALMER LAWRIE - UB (HOLDINGS) COMPARISON

COMPARE BALMER LAWRIE WITH

MARKET STATS