BALMER LAWRIE | CERA SANITARY | BALMER LAWRIE/ CERA SANITARY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.4 | 44.7 | 25.6% | View Chart |
P/BV | x | 1.3 | 6.4 | 21.0% | View Chart |
Dividend Yield | % | 8.4 | 0.4 | 2,286.8% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BALMER LAWRIE Mar-19 |
CERA SANITARY Mar-19 |
BALMER LAWRIE/ CERA SANITARY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 233 | 3,504 | 6.6% | |
Low | Rs | 160 | 2,151 | 7.4% | |
Sales per share (Unadj.) | Rs | 155.7 | 1,038.9 | 15.0% | |
Earnings per share (Unadj.) | Rs | 14.1 | 88.5 | 16.0% | |
Cash flow per share (Unadj.) | Rs | 16.8 | 110.0 | 15.3% | |
Dividends per share (Unadj.) | Rs | 10.00 | 13.00 | 76.9% | |
Dividend yield (eoy) | % | 5.1 | 0.5 | 1,106.9% | |
Book value per share (Unadj.) | Rs | 133.3 | 538.7 | 24.7% | |
Shares outstanding (eoy) | m | 114.00 | 13.01 | 876.2% | |
Bonus/Rights/Conversions | 169.00 | - | - | ||
Price / Sales ratio | x | 1.3 | 2.7 | 46.4% | |
Avg P/E ratio | x | 13.9 | 32.0 | 43.5% | |
P/CF ratio (eoy) | x | 11.7 | 25.7 | 45.5% | |
Price / Book Value ratio | x | 1.5 | 5.2 | 28.1% | |
Dividend payout | % | 70.8 | 14.7 | 481.6% | |
Avg Mkt Cap | Rs m | 22,401 | 36,786 | 60.9% | |
No. of employees | `000 | 1.1 | 2.6 | 41.3% | |
Total wages/salary | Rs m | 2,127 | 1,655 | 128.5% | |
Avg. sales/employee | Rs Th | 16,606.2 | 5,224.4 | 317.9% | |
Avg. wages/employee | Rs Th | 1,989.7 | 639.6 | 311.1% | |
Avg. net profit/employee | Rs Th | 1,507.0 | 444.9 | 338.7% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 17,752 | 13,515 | 131.3% | |
Other income | Rs m | 578 | 186 | 311.4% | |
Total revenues | Rs m | 18,330 | 13,701 | 133.8% | |
Gross profit | Rs m | 2,262 | 1,983 | 114.1% | |
Depreciation | Rs m | 303 | 280 | 108.3% | |
Interest | Rs m | 71 | 85 | 83.4% | |
Profit before tax | Rs m | 2,466 | 1,803 | 136.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 855 | 652 | 131.1% | |
Profit after tax | Rs m | 1,611 | 1,151 | 140.0% | |
Gross profit margin | % | 12.7 | 14.7 | 86.9% | |
Effective tax rate | % | 34.7 | 36.2 | 95.9% | |
Net profit margin | % | 9.1 | 8.5 | 106.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,750 | 5,243 | 224.1% | |
Current liabilities | Rs m | 5,164 | 3,671 | 140.7% | |
Net working cap to sales | % | 37.1 | 11.6 | 318.9% | |
Current ratio | x | 2.3 | 1.4 | 159.3% | |
Inventory Days | Days | 29 | 58 | 50.4% | |
Debtors Days | Days | 57 | 81 | 70.5% | |
Net fixed assets | Rs m | 6,854 | 4,049 | 169.3% | |
Share capital | Rs m | 1,140 | 65 | 1,753.8% | |
"Free" reserves | Rs m | 14,055 | 6,944 | 202.4% | |
Net worth | Rs m | 15,195 | 7,009 | 216.8% | |
Long term debt | Rs m | 761 | 396 | 192.4% | |
Total assets | Rs m | 22,805 | 11,908 | 191.5% | |
Interest coverage | x | 35.6 | 22.1 | 161.1% | |
Debt to equity ratio | x | 0.1 | 0.1 | 88.7% | |
Sales to assets ratio | x | 0.8 | 1.1 | 68.6% | |
Return on assets | % | 7.4 | 10.4 | 71.0% | |
Return on equity | % | 10.6 | 16.4 | 64.6% | |
Return on capital | % | 15.9 | 25.5 | 62.3% | |
Exports to sales | % | 1.0 | 0 | 7,148.9% | |
Imports to sales | % | 1.8 | 0 | - | |
Exports (fob) | Rs m | 183 | 2 | 9,389.7% | |
Imports (cif) | Rs m | 318 | NA | - | |
Fx inflow | Rs m | 751 | 959 | 78.4% | |
Fx outflow | Rs m | 1,390 | 141 | 988.4% | |
Net fx | Rs m | -638 | 818 | -78.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,941 | 1,244 | 156.0% | |
From Investments | Rs m | -1,369 | -1,104 | 124.0% | |
From Financial Activity | Rs m | -797 | -290 | 274.8% | |
Net Cashflow | Rs m | -226 | -150 | 150.2% |
Indian Promoters | % | 0.0 | 56.1 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 11.2 | 0.1 | 11,200.0% | |
FIIs | % | 3.2 | 14.5 | 22.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 85.6 | 29.3 | 292.2% | |
Shareholders | 24,504 | 7,805 | 314.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BALMER LAWRIE With: HEG SINTEX INDUSTRIES VIDEOCON INDUSTRIES BINANI INDUSTRIES KESORAM IND
Share markets in India are presently trading on a negative note. The BSE Sensex is trading up by 357 points, up 0.7% at 49,267 levels.
For the quarter ended June 2020, CERA SANITARY has posted a net profit of Rs 29 m (down 84.7% YoY). Sales on the other hand came in at Rs 1 bn (down 46.7% YoY). Read on for a complete analysis of CERA SANITARY's quarterly results.
For the quarter ended December 2019, BALMER LAWRIE has posted a net profit of Rs 358 m (up 33.2% YoY). Sales on the other hand came in at Rs 4 bn (down 5.6% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.
For the quarter ended June 2019, BALMER LAWRIE has posted a net profit of Rs 281 m (down 27.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.8% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.
For the quarter ended June 2019, CERA SANITARY has posted a net profit of Rs 191 m (down 7.0% YoY). Sales on the other hand came in at Rs 3 bn (down 4.8% YoY). Read on for a complete analysis of CERA SANITARY's quarterly results.
For the quarter ended March 2019, BALMER LAWRIE has posted a net profit of Rs 883 m (up 0.4% YoY). Sales on the other hand came in at Rs 5 bn (down 0.7% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.
More Views on NewsWere you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
The pandemic failed to thwart Richa's investing success formula for 2020.
Our ace stock picker is ready to capitalise on a big growth opportunity.
More