Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BALMER LAWRIE vs SURYA ROSHNI - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BALMER LAWRIE SURYA ROSHNI BALMER LAWRIE/
SURYA ROSHNI
 
P/E (TTM) x 19.1 10.1 188.2% View Chart
P/BV x 1.3 1.4 95.1% View Chart
Dividend Yield % 5.0 0.8 585.6%  

Financials

 BALMER LAWRIE   SURYA ROSHNI
EQUITY SHARE DATA
    BALMER LAWRIE
Mar-21
SURYA ROSHNI
Mar-21
BALMER LAWRIE/
SURYA ROSHNI
5-Yr Chart
Click to enlarge
High Rs171410 41.7%   
Low Rs7864 122.6%   
Sales per share (Unadj.) Rs89.41,037.4 8.6%  
Earnings per share (Unadj.) Rs4.829.5 16.4%  
Cash flow per share (Unadj.) Rs8.048.7 16.5%  
Dividends per share (Unadj.) Rs6.003.00 200.0%  
Avg Dividend yield %4.81.3 379.9%  
Book value per share (Unadj.) Rs90.2254.8 35.4%  
Shares outstanding (eoy) m171.0053.61 319.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.40.2 610.8%   
Avg P/E ratio x25.88.0 321.9%  
P/CF ratio (eoy) x15.54.9 318.5%  
Price / Book Value ratio x1.40.9 148.7%  
Dividend payout %124.210.2 1,222.8%   
Avg Mkt Cap Rs m21,32412,699 167.9%   
No. of employees `000NANA-   
Total wages/salary Rs m2,1603,073 70.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m15,29055,614 27.5%  
Other income Rs m76447 1,624.6%   
Total revenues Rs m16,05355,661 28.8%   
Gross profit Rs m1,1343,793 29.9%  
Depreciation Rs m5501,027 53.6%   
Interest Rs m119699 17.1%   
Profit before tax Rs m1,2282,115 58.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m402532 75.6%   
Profit after tax Rs m8261,583 52.2%  
Gross profit margin %7.46.8 108.7%  
Effective tax rate %32.725.1 130.2%   
Net profit margin %5.42.8 189.8%  
BALANCE SHEET DATA
Current assets Rs m11,81718,383 64.3%   
Current liabilities Rs m5,27912,663 41.7%   
Net working cap to sales %42.810.3 415.8%  
Current ratio x2.21.5 154.2%  
Inventory Days Days954 2,253.3%  
Debtors Days Days6875 13,841.6%  
Net fixed assets Rs m11,97511,032 108.5%   
Share capital Rs m1,710536 319.0%   
"Free" reserves Rs m13,71013,123 104.5%   
Net worth Rs m15,42013,659 112.9%   
Long term debt Rs m9331,722 54.2%   
Total assets Rs m23,79229,414 80.9%  
Interest coverage x11.34.0 280.7%   
Debt to equity ratio x0.10.1 48.0%  
Sales to assets ratio x0.61.9 34.0%   
Return on assets %4.07.8 51.2%  
Return on equity %5.411.6 46.2%  
Return on capital %8.218.3 45.0%  
Exports to sales %1.211.8 9.9%   
Imports to sales %0.37.4 4.6%   
Exports (fob) Rs m1786,550 2.7%   
Imports (cif) Rs m534,139 1.3%   
Fx inflow Rs m4866,550 7.4%   
Fx outflow Rs m1,0344,139 25.0%   
Net fx Rs m-5492,411 -22.8%   
CASH FLOW
From Operations Rs m2,4365,400 45.1%  
From Investments Rs m-805-659 122.1%  
From Financial Activity Rs m-1,486-4,749 31.3%  
Net Cashflow Rs m146-8 -1,944.0%  

Share Holding

Indian Promoters % 0.0 63.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.1 2.0 211.3%  
FIIs % 1.6 0.7 226.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 37.0 270.0%  
Shareholders   96,775 45,646 212.0%  
Pledged promoter(s) holding % 0.0 9.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BALMER LAWRIE With:   GRASIM    BIRLA CORPORATION    CENTURY TEXTILES    



Today's Market

Sensex Zooms 418 Points, Nifty Ends Above 17,900; Bajaj Twins and Bharti Airtel Rally(Closing)

After opening the day on a flat note, Indian share markets extended gains as the session progressed and ended near day's high.