Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More
Sintex Industries (Sintex) is a dominant player in the plastic and textile business segments. The company manufactures a range of products, including water storage tanks, pre-fabricated structures and industrial custom molding. The company is also a ... More
BALMER LAWRIE | SINTEX INDUSTRIES | BALMER LAWRIE/ SINTEX INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.9 | -0.1 | - | View Chart |
P/BV | x | 1.4 | 0.0 | 3,740.5% | View Chart |
Dividend Yield | % | 8.1 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BALMER LAWRIE Mar-19 |
SINTEX INDUSTRIES Mar-19 |
BALMER LAWRIE/ SINTEX INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 233 | 20 | 1,159.2% | |
Low | Rs | 160 | 7 | 2,352.9% | |
Sales per share (Unadj.) | Rs | 155.7 | 54.8 | 284.1% | |
Earnings per share (Unadj.) | Rs | 14.1 | 0.4 | 3,901.5% | |
Cash flow per share (Unadj.) | Rs | 16.8 | 4.3 | 392.8% | |
Dividends per share (Unadj.) | Rs | 10.00 | 0 | - | |
Dividend yield (eoy) | % | 5.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 133.3 | 74.3 | 179.5% | |
Shares outstanding (eoy) | m | 114.00 | 594.13 | 19.2% | |
Bonus/Rights/Conversions | 169.00 | - | - | ||
Price / Sales ratio | x | 1.3 | 0.2 | 514.3% | |
Avg P/E ratio | x | 13.9 | 37.1 | 37.4% | |
P/CF ratio (eoy) | x | 11.7 | 3.1 | 372.0% | |
Price / Book Value ratio | x | 1.5 | 0.2 | 814.1% | |
Dividend payout | % | 70.8 | 0 | - | |
Avg Mkt Cap | Rs m | 22,401 | 7,991 | 280.3% | |
No. of employees | `000 | 1.1 | 8.0 | 13.4% | |
Total wages/salary | Rs m | 2,127 | 1,787 | 119.0% | |
Avg. sales/employee | Rs Th | 16,606.2 | 4,082.4 | 406.8% | |
Avg. wages/employee | Rs Th | 1,989.7 | 224.0 | 888.2% | |
Avg. net profit/employee | Rs Th | 1,507.0 | 27.0 | 5,586.9% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 17,752 | 32,570 | 54.5% | |
Other income | Rs m | 578 | 1,193 | 48.4% | |
Total revenues | Rs m | 18,330 | 33,763 | 54.3% | |
Gross profit | Rs m | 2,262 | 3,763 | 60.1% | |
Depreciation | Rs m | 303 | 2,325 | 13.0% | |
Interest | Rs m | 71 | 2,257 | 3.2% | |
Profit before tax | Rs m | 2,466 | 375 | 657.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 855 | 160 | 534.2% | |
Profit after tax | Rs m | 1,611 | 215 | 748.6% | |
Gross profit margin | % | 12.7 | 11.6 | 110.3% | |
Effective tax rate | % | 34.7 | 42.6 | 81.3% | |
Net profit margin | % | 9.1 | 0.7 | 1,373.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,750 | 19,389 | 60.6% | |
Current liabilities | Rs m | 5,164 | 26,214 | 19.7% | |
Net working cap to sales | % | 37.1 | -21.0 | -177.1% | |
Current ratio | x | 2.3 | 0.7 | 307.6% | |
Inventory Days | Days | 29 | 37 | 78.9% | |
Debtors Days | Days | 57 | 65 | 87.3% | |
Net fixed assets | Rs m | 6,854 | 93,152 | 7.4% | |
Share capital | Rs m | 1,140 | 594 | 191.9% | |
"Free" reserves | Rs m | 14,055 | 43,534 | 32.3% | |
Net worth | Rs m | 15,195 | 44,128 | 34.4% | |
Long term debt | Rs m | 761 | 45,374 | 1.7% | |
Total assets | Rs m | 22,805 | 116,691 | 19.5% | |
Interest coverage | x | 35.6 | 1.2 | 3,055.1% | |
Debt to equity ratio | x | 0.1 | 1.0 | 4.9% | |
Sales to assets ratio | x | 0.8 | 0.3 | 278.9% | |
Return on assets | % | 7.4 | 2.1 | 348.2% | |
Return on equity | % | 10.6 | 0.5 | 2,174.0% | |
Return on capital | % | 15.9 | 2.9 | 540.7% | |
Exports to sales | % | 1.0 | 0 | - | |
Imports to sales | % | 1.8 | 0 | - | |
Exports (fob) | Rs m | 183 | NA | - | |
Imports (cif) | Rs m | 318 | NA | - | |
Fx inflow | Rs m | 751 | 628 | 119.7% | |
Fx outflow | Rs m | 1,390 | 3,763 | 36.9% | |
Net fx | Rs m | -638 | -3,135 | 20.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,941 | 10,611 | 18.3% | |
From Investments | Rs m | -1,369 | -12,952 | 10.6% | |
From Financial Activity | Rs m | -797 | 2,070 | -38.5% | |
Net Cashflow | Rs m | -226 | -271 | 83.3% |
Indian Promoters | % | 0.0 | 43.8 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 11.2 | 4.9 | 228.6% | |
FIIs | % | 3.2 | 20.9 | 15.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 85.6 | 30.4 | 281.6% | |
Shareholders | 24,504 | 114,186 | 21.5% | ||
Pledged promoter(s) holding | % | 0.0 | 51.6 | - |
Compare BALMER LAWRIE With: E.I.D. PARRY DCM SHRIRAM ADANI ENTERPRISES CERA SANITARY RELIANCE CAPITAL
The market see-sawed during the week with both the bulls and bears swinging it out. But in the end, it was the bears who won. The Nifty ended the day, the week, and the month at 14,529.15.
For the quarter ended December 2019, BALMER LAWRIE has posted a net profit of Rs 358 m (up 33.2% YoY). Sales on the other hand came in at Rs 4 bn (down 5.6% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.
For the quarter ended June 2019, SINTEX INDUSTRIES has posted a net profit of Rs 4 bn (down 1191.0% YoY). Sales on the other hand came in at Rs 5 bn (down 41.0% YoY). Read on for a complete analysis of SINTEX INDUSTRIES's quarterly results.
For the quarter ended June 2019, BALMER LAWRIE has posted a net profit of Rs 281 m (down 27.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.8% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.
For the quarter ended March 2019, BALMER LAWRIE has posted a net profit of Rs 883 m (up 0.4% YoY). Sales on the other hand came in at Rs 5 bn (down 0.7% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.
For the quarter ended March 2019, SINTEX INDUSTRIES has posted a net profit of Rs 913 m (down 258.9% YoY). Sales on the other hand came in at Rs 6 bn (down 4.2% YoY). Read on for a complete analysis of SINTEX INDUSTRIES's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
A look at what India's top equity mutual funds bought and sold in January 2021.
Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More