Compare BALMER LAWRIE with UB (HOLDINGS) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BALMER LAWRIE vs UB (HOLDINGS) - Comparison Results

BALMER LAWRIE     Change

Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More

UB (HOLDINGS) 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BALMER LAWRIE UB (HOLDINGS) BALMER LAWRIE/
UB (HOLDINGS)
 
P/E (TTM) x 11.7 6.9 169.1% View Chart
P/BV x 1.4 0.3 422.9% View Chart
Dividend Yield % 5.5 0.0 -  

Financials

 BALMER LAWRIE   UB (HOLDINGS)
EQUITY SHARE DATA
    BALMER LAWRIE
Mar-18
UB (HOLDINGS)
Mar-16
BALMER LAWRIE/
UB (HOLDINGS)
5-Yr Chart
Click to enlarge
High Rs30036 838.0%   
Low Rs21117 1,238.8%   
Sales per share (Unadj.) Rs151.390.6 167.0%  
Earnings per share (Unadj.) Rs14.5-0.5 -2,965.2%  
Cash flow per share (Unadj.) Rs16.83.1 536.1%  
Dividends per share (Unadj.) Rs10.000-  
Dividend yield (eoy) %3.90-  
Book value per share (Unadj.) Rs127.832.1 398.6%  
Shares outstanding (eoy) m114.0066.82 170.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.70.3 579.1%   
Avg P/E ratio x17.7-54.1 -32.6%  
P/CF ratio (eoy) x15.28.4 180.4%  
Price / Book Value ratio x2.00.8 242.6%  
Dividend payout %69.20-   
Avg Mkt Cap Rs m29,1041,764 1,649.9%   
No. of employees `0001.10.1 1,296.6%   
Total wages/salary Rs m1,982644 307.9%   
Avg. sales/employee Rs Th15,289.069,575.9 22.0%   
Avg. wages/employee Rs Th1,757.17,398.9 23.7%   
Avg. net profit/employee Rs Th1,461.1-374.5 -390.2%   
INCOME DATA
Net Sales Rs m17,2466,053 284.9%  
Other income Rs m506620 81.7%   
Total revenues Rs m17,7526,673 266.0%   
Gross profit Rs m2,188-428 -511.0%  
Depreciation Rs m269242 111.1%   
Interest Rs m42964 4.4%   
Profit before tax Rs m2,383-1,015 -234.9%   
Minority Interest Rs m0-5 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m01,280 0.0%   
Tax Rs m735292 251.2%   
Profit after tax Rs m1,648-33 -5,058.8%  
Gross profit margin %12.7-7.1 -179.3%  
Effective tax rate %30.8-28.8 -107.0%   
Net profit margin %9.6-0.5 -1,775.6%  
BALANCE SHEET DATA
Current assets Rs m12,63222,659 55.7%   
Current liabilities Rs m5,73328,617 20.0%   
Net working cap to sales %40.0-98.4 -40.6%  
Current ratio x2.20.8 278.3%  
Inventory Days Days2923 125.8%  
Debtors Days Days5785 67.6%  
Net fixed assets Rs m5,41810,912 49.7%   
Share capital Rs m1,140668 170.6%   
"Free" reserves Rs m13,429-7,588 -177.0%   
Net worth Rs m14,5692,142 680.1%   
Long term debt Rs m0878 0.0%   
Total assets Rs m21,95736,472 60.2%  
Interest coverage x57.3-0.1 -108,543.6%   
Debt to equity ratio x00.4 0.0%  
Sales to assets ratio x0.80.2 473.2%   
Return on assets %7.72.6 301.6%  
Return on equity %11.3-1.5 -743.8%  
Return on capital %16.640.5 41.1%  
Exports to sales %1.135.1 3.2%   
Imports to sales %1.21.0 116.6%   
Exports (fob) Rs m1932,122 9.1%   
Imports (cif) Rs m19960 332.3%   
Fx inflow Rs m1,0082,122 47.5%   
Fx outflow Rs m1,723200 863.6%   
Net fx Rs m-7151,923 -37.2%   
CASH FLOW
From Operations Rs m1,2871,594 80.8%  
From Investments Rs m-1931,695 -11.4%  
From Financial Activity Rs m-858-2,870 29.9%  
Net Cashflow Rs m237419 56.4%  

Share Holding

Indian Promoters % 0.0 24.9 -  
Foreign collaborators % 0.0 25.4 -  
Indian inst/Mut Fund % 11.2 4.8 233.3%  
FIIs % 3.2 3.2 100.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 85.6 41.7 205.3%  
Shareholders   24,504 50,090 48.9%  
Pledged promoter(s) holding % 0.0 14.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BALMER LAWRIE With:   HEG  SINTEX INDUSTRIES  MAX FINANCIAL SERVICES LTD  BINANI INDUSTRIES  KESORAM IND  



Today's Market

Sensex Slips Over 300 Points; Axis Bank & Tech Mahindra Top Losers(12:30 pm)

Share markets in India have extended early losses and are presently trading deep in the red. Barring consumer durables sector, all sectoral indices are trading in red with stocks in the telecom sector.

Related Views on News

BALMER LAWRIE Announces Quarterly Results (1QFY20); Net Profit Down 27.8% (Quarterly Result Update)

Aug 21, 2019 | Updated on Aug 21, 2019

For the quarter ended June 2019, BALMER LAWRIE has posted a net profit of Rs 281 m (down 27.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.8% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

BALMER LAWRIE Announces Quarterly Results (4QFY19); Net Profit Up 0.4% (Quarterly Result Update)

Jun 6, 2019 | Updated on Jun 6, 2019

For the quarter ended March 2019, BALMER LAWRIE has posted a net profit of Rs 883 m (up 0.4% YoY). Sales on the other hand came in at Rs 5 bn (down 0.7% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

BALMER LAWRIE Announces Quarterly Results (3QFY19); Net Profit Down 34.1% (Quarterly Result Update)

Feb 11, 2019 | Updated on Feb 11, 2019

For the quarter ended December 2018, BALMER LAWRIE has posted a net profit of Rs 269 m (down 34.1% YoY). Sales on the other hand came in at Rs 4 bn (down 4.1% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

BALMER LAWRIE 2017-18 Annual Report Analysis (Annual Result Update)

Dec 31, 2018 | Updated on Dec 31, 2018

Here's an analysis of the annual report of BALMER LAWRIE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BALMER LAWRIE. Also includes updates on the valuation of BALMER LAWRIE.

BALMER LAWRIE Announces Quarterly Results (2QFY19); Net Profit Up 31.7% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, BALMER LAWRIE has posted a net profit of Rs 344 m (up 31.7% YoY). Sales on the other hand came in at Rs 4 bn (up 12.3% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BALMER LAWRIE SHARE PRICE


Sep 17, 2019 02:11 PM

TRACK BALMER LAWRIE

  • Track your investment in BALMER LAWRIE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BALMER LAWRIE 8-QTR ANALYSIS

COMPARE BALMER LAWRIE WITH

MARKET STATS