X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare BALMER LAWRIE with UB (HOLDINGS) - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BALMER LAWRIE vs UB (HOLDINGS) - Comparison Results

BALMER LAWRIE    Change

Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More

UB (HOLDINGS) 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BALMER LAWRIE UB (HOLDINGS) BALMER LAWRIE/
UB (HOLDINGS)
 
P/E (TTM) x 17.3 11.3 154.1% View Chart
P/BV x 2.3 0.5 425.7% View Chart
Dividend Yield % 8.4 0.0 -  

Financials

 BALMER LAWRIE   UB (HOLDINGS)
EQUITY SHARE DATA
    BALMER LAWRIE
Mar-16
UB (HOLDINGS)
Mar-16
BALMER LAWRIE/
UB (HOLDINGS)
5-Yr Chart
Click to enlarge
High Rs68236 1,905.0%   
Low Rs49117 2,888.2%   
Sales per share (Unadj.) Rs1,133.090.6 1,250.8%  
Earnings per share (Unadj.) Rs62.8-0.5 -12,872.7%  
Cash flow per share (Unadj.) Rs79.13.1 2,521.9%  
Dividends per share (Unadj.) Rs20.000-  
Dividend yield (eoy) %3.40-  
Book value per share (Unadj.) Rs409.732.1 1,277.9%  
Shares outstanding (eoy) m28.5066.82 42.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.3 177.6%   
Avg P/E ratio x9.3-54.1 -17.3%  
P/CF ratio (eoy) x7.48.4 88.1%  
Price / Book Value ratio x1.40.8 173.8%  
Dividend payout %31.90-   
Avg Mkt Cap Rs m16,7151,764 947.6%   
No. of employees `000NA0.1 0.0%   
Total wages/salary Rs m2,654644 412.2%   
Avg. sales/employee Rs ThNM69,575.9-  
Avg. wages/employee Rs ThNM7,398.9-  
Avg. net profit/employee Rs ThNM-374.5-  
INCOME DATA
Net Sales Rs m32,2926,053 533.5%  
Other income Rs m641620 103.5%   
Total revenues Rs m32,9336,673 493.6%   
Gross profit Rs m2,571-428 -600.4%  
Depreciation Rs m466242 192.4%   
Interest Rs m221964 22.9%   
Profit before tax Rs m2,526-1,015 -249.0%   
Minority Interest Rs m0-5 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m01,280 0.0%   
Tax Rs m737292 251.9%   
Profit after tax Rs m1,789-33 -5,490.5%  
Gross profit margin %8.0-7.1 -112.6%  
Effective tax rate %29.2-28.8 -101.2%   
Net profit margin %5.5-0.5 -1,029.2%  
BALANCE SHEET DATA
Current assets Rs m13,91022,659 61.4%   
Current liabilities Rs m7,41728,617 25.9%   
Net working cap to sales %20.1-98.4 -20.4%  
Current ratio x1.90.8 236.8%  
Inventory Days Days3123 136.3%  
Debtors Days Days6085 71.1%  
Net fixed assets Rs m6,13110,912 56.2%   
Share capital Rs m285668 42.7%   
"Free" reserves Rs m11,302-7,588 -148.9%   
Net worth Rs m11,6772,142 545.1%   
Long term debt Rs m644878 73.3%   
Total assets Rs m20,29836,472 55.7%  
Interest coverage x12.4-0.1 -23,567.1%   
Debt to equity ratio x0.10.4 13.4%  
Sales to assets ratio x1.60.2 958.5%   
Return on assets %9.92.6 387.8%  
Return on equity %15.3-1.5 -1,007.3%  
Return on capital %22.340.5 55.0%  
Exports to sales %0.335.1 0.9%   
Imports to sales %1.21.0 120.6%   
Exports (fob) Rs m1012,122 4.7%   
Imports (cif) Rs m38560 643.1%   
Fx inflow Rs m1,0462,122 49.3%   
Fx outflow Rs m2,111200 1,058.1%   
Net fx Rs m-1,0651,923 -55.4%   
CASH FLOW
From Operations Rs m2,1781,594 136.7%  
From Investments Rs m-1481,695 -8.8%  
From Financial Activity Rs m-1,333-2,870 46.4%  
Net Cashflow Rs m697419 166.2%  

Share Holding

Indian Promoters % 0.0 24.9 -  
Foreign collaborators % 0.0 25.4 -  
Indian inst/Mut Fund % 11.2 4.8 233.3%  
FIIs % 3.2 3.2 100.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 85.6 41.7 205.3%  
Shareholders   24,504 50,090 48.9%  
Pledged promoter(s) holding % 0.0 14.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BALMER LAWRIE With:   HEG LTD  SINTEX IND.  VIDEOCON INDUSTRIES  BINANI INDUSTRIES  ADANI ENTERPR.  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

Coffee Day Enterprises Limited (IPO)

Oct 9, 2015

Coffee Day Enterprises Limited (IPO)

Oct 9, 2015

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BALMER LAWRIE SHARE PRICE


Aug 18, 2017 (Close)

TRACK BALMER LAWRIE

  • Track your investment in BALMER LAWRIE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BALMER LAWRIE - SINTEX IND. COMPARISON

COMPARE BALMER LAWRIE WITH

MARKET STATS