Compare BALMER LAWRIE with UB (HOLDINGS) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BALMER LAWRIE vs UB (HOLDINGS) - Comparison Results

BALMER LAWRIE     Change

Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More

UB (HOLDINGS) 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BALMER LAWRIE UB (HOLDINGS) BALMER LAWRIE/
UB (HOLDINGS)
 
P/E (TTM) x 11.4 6.9 165.5% View Chart
P/BV x 1.3 0.3 395.6% View Chart
Dividend Yield % 8.5 0.0 -  

Financials

 BALMER LAWRIE   UB (HOLDINGS)
EQUITY SHARE DATA
    BALMER LAWRIE
Mar-19
UB (HOLDINGS)
Mar-16
BALMER LAWRIE/
UB (HOLDINGS)
5-Yr Chart
Click to enlarge
High Rs23336 650.8%   
Low Rs16017 941.2%   
Sales per share (Unadj.) Rs155.790.6 171.9%  
Earnings per share (Unadj.) Rs14.1-0.5 -2,898.3%  
Cash flow per share (Unadj.) Rs16.83.1 535.2%  
Dividends per share (Unadj.) Rs10.000-  
Dividend yield (eoy) %5.10-  
Book value per share (Unadj.) Rs133.332.1 415.7%  
Shares outstanding (eoy) m114.0066.82 170.6%   
Bonus/Rights/Conversions 169.00--  
Price / Sales ratio x1.30.3 433.0%   
Avg P/E ratio x13.9-54.1 -25.7%  
P/CF ratio (eoy) x11.78.4 139.1%  
Price / Book Value ratio x1.50.8 179.0%  
Dividend payout %70.80-   
Avg Mkt Cap Rs m22,4011,764 1,269.9%   
No. of employees `0001.10.1 1,228.7%   
Total wages/salary Rs m2,127644 330.4%   
Avg. sales/employee Rs Th16,606.269,575.9 23.9%   
Avg. wages/employee Rs Th1,989.77,398.9 26.9%   
Avg. net profit/employee Rs Th1,507.0-374.5 -402.4%   
INCOME DATA
Net Sales Rs m17,7526,053 293.3%  
Other income Rs m578620 93.3%   
Total revenues Rs m18,3306,673 274.7%   
Gross profit Rs m2,262-428 -528.3%  
Depreciation Rs m303242 125.1%   
Interest Rs m71964 7.4%   
Profit before tax Rs m2,466-1,015 -243.0%   
Minority Interest Rs m0-5 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m01,280 0.0%   
Tax Rs m855292 292.2%   
Profit after tax Rs m1,611-33 -4,944.8%  
Gross profit margin %12.7-7.1 -180.1%  
Effective tax rate %34.7-28.8 -120.2%   
Net profit margin %9.1-0.5 -1,686.1%  
BALANCE SHEET DATA
Current assets Rs m11,75022,659 51.9%   
Current liabilities Rs m5,16428,617 18.0%   
Net working cap to sales %37.1-98.4 -37.7%  
Current ratio x2.30.8 287.4%  
Inventory Days Days2923 127.8%  
Debtors Days Days5785 67.2%  
Net fixed assets Rs m6,85410,912 62.8%   
Share capital Rs m1,140668 170.6%   
"Free" reserves Rs m14,055-7,588 -185.2%   
Net worth Rs m15,1952,142 709.3%   
Long term debt Rs m761878 86.6%   
Total assets Rs m22,80536,472 62.5%  
Interest coverage x35.6-0.1 -67,453.2%   
Debt to equity ratio x0.10.4 12.2%  
Sales to assets ratio x0.80.2 469.0%   
Return on assets %7.42.6 289.0%  
Return on equity %10.6-1.5 -697.1%  
Return on capital %15.940.5 39.3%  
Exports to sales %1.035.1 2.9%   
Imports to sales %1.81.0 181.0%   
Exports (fob) Rs m1832,122 8.6%   
Imports (cif) Rs m31860 530.9%   
Fx inflow Rs m7512,122 35.4%   
Fx outflow Rs m1,390200 696.5%   
Net fx Rs m-6381,923 -33.2%   
CASH FLOW
From Operations Rs m1,9411,594 121.8%  
From Investments Rs m-1,3691,695 -80.7%  
From Financial Activity Rs m-797-2,870 27.8%  
Net Cashflow Rs m-226419 -53.8%  

Share Holding

Indian Promoters % 0.0 24.9 -  
Foreign collaborators % 0.0 25.4 -  
Indian inst/Mut Fund % 11.2 4.8 233.3%  
FIIs % 3.2 3.2 100.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 85.6 41.7 205.3%  
Shareholders   24,504 50,090 48.9%  
Pledged promoter(s) holding % 0.0 14.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BALMER LAWRIE With:   VIDEOCON INDUSTRIES  BAJAJ FINSERV  E.I.D. PARRY  SRF  DELTA CORP  



Today's Market

Crucial Week Ahead for the Indian Stock Market(Momentum Moves)

The market scaled new life-time highs this week but it was the bears who took control. The benchmark indices, Sensex and Nifty ended mostly flat for the week but the momentum was in favour of the bears.

Related Views on News

BALMER LAWRIE Announces Quarterly Results (3QFY20); Net Profit Up 33.2% (Quarterly Result Update)

Feb 6, 2020 | Updated on Feb 6, 2020

For the quarter ended December 2019, BALMER LAWRIE has posted a net profit of Rs 358 m (up 33.2% YoY). Sales on the other hand came in at Rs 4 bn (down 5.6% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

BALMER LAWRIE Announces Quarterly Results (1QFY20); Net Profit Down 27.8% (Quarterly Result Update)

Aug 21, 2019 | Updated on Aug 21, 2019

For the quarter ended June 2019, BALMER LAWRIE has posted a net profit of Rs 281 m (down 27.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.8% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

BALMER LAWRIE Announces Quarterly Results (4QFY19); Net Profit Up 0.4% (Quarterly Result Update)

Jun 6, 2019 | Updated on Jun 6, 2019

For the quarter ended March 2019, BALMER LAWRIE has posted a net profit of Rs 883 m (up 0.4% YoY). Sales on the other hand came in at Rs 5 bn (down 0.7% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

BALMER LAWRIE Announces Quarterly Results (3QFY19); Net Profit Down 34.1% (Quarterly Result Update)

Feb 11, 2019 | Updated on Feb 11, 2019

For the quarter ended December 2018, BALMER LAWRIE has posted a net profit of Rs 269 m (down 34.1% YoY). Sales on the other hand came in at Rs 4 bn (down 4.1% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

BALMER LAWRIE Announces Quarterly Results (1QFY20); Net Profit Down 27.8% (Quarterly Result Update)

Aug 21, 2019 | Updated on Aug 21, 2019

For the quarter ended June 2019, BALMER LAWRIE has posted a net profit of Rs 281 m (down 27.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.8% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

More Views on News

Most Popular

Why Gold Hit Lower Circuit(Fast Profits Daily)

Jan 11, 2021

Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...

Time to Book Profits in Pharma Stocks(Fast Profits Daily)

Jan 15, 2021

In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.

A Rare Chance to Invest in Potential Multibaggers in 2021(Profit Hunter)

Jan 11, 2021

Our ace stock picker is ready to capitalise on a big growth opportunity.

Smallcap Stocks: Your Best Bet for 2021 and Beyond(Profit Hunter)

Jan 15, 2021

The pandemic failed to thwart Richa's investing success formula for 2020.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

BALMER LAWRIE SHARE PRICE


Jan 22, 2021 (Close)

TRACK BALMER LAWRIE

  • Track your investment in BALMER LAWRIE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BALMER LAWRIE 8-QTR ANALYSIS

COMPARE BALMER LAWRIE WITH

MARKET STATS