| BASF INDIA | VIKAS PROPPANT & GRANITE | BASF INDIA/ VIKAS PROPPANT & GRANITE |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 28.0 | -0.8 | - | View Chart |
| P/BV | x | 4.4 | 0.1 | 6,711.8% | View Chart |
| Dividend Yield | % | 0.6 | 0.0 | - |
BASF INDIA VIKAS PROPPANT & GRANITE |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| BASF INDIA Mar-26 |
VIKAS PROPPANT & GRANITE Mar-21 |
BASF INDIA/ VIKAS PROPPANT & GRANITE |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 5,418 | 6 | 83,743.4% | |
| Low | Rs | 2,907 | 2 | 144,621.9% | |
| Sales per share (Unadj.) | Rs | 3,452.1 | 0.5 | 752,875.2% | |
| Earnings per share (Unadj.) | Rs | 96.1 | -0.2 | -43,458.4% | |
| Cash flow per share (Unadj.) | Rs | 129.7 | -0.2 | -58,613.5% | |
| Dividends per share (Unadj.) | Rs | 25.00 | 0 | - | |
| Avg Dividend yield | % | 0.6 | 0 | - | |
| Book value per share (Unadj.) | Rs | 913.6 | 3.6 | 25,059.6% | |
| Shares outstanding (eoy) | m | 43.29 | 514.68 | 8.4% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 1.2 | 9.2 | 13.0% | |
| Avg P/E ratio | x | 43.3 | -19.2 | -225.9% | |
| P/CF ratio (eoy) | x | 32.1 | -19.2 | -167.5% | |
| Price / Book Value ratio | x | 4.6 | 1.2 | 391.7% | |
| Dividend payout | % | 26.0 | 0 | - | |
| Avg Mkt Cap | Rs m | 180,176 | 2,182 | 8,256.5% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 4,638 | 1 | 429,435.2% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 149,440 | 236 | 63,324.7% | |
| Other income | Rs m | 719 | 0 | - | |
| Total revenues | Rs m | 150,159 | 236 | 63,629.2% | |
| Gross profit | Rs m | 6,537 | -114 | -5,740.6% | |
| Depreciation | Rs m | 1,452 | 0 | - | |
| Interest | Rs m | 191 | 0 | - | |
| Profit before tax | Rs m | 5,613 | -114 | -4,929.0% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 1,450 | 0 | - | |
| Profit after tax | Rs m | 4,162 | -114 | -3,655.3% | |
| Gross profit margin | % | 4.4 | -48.3 | -9.1% | |
| Effective tax rate | % | 25.8 | 0 | - | |
| Net profit margin | % | 2.8 | -48.3 | -5.8% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 68,787 | 1,959 | 3,510.6% | |
| Current liabilities | Rs m | 41,454 | 2,001 | 2,071.7% | |
| Net working cap to sales | % | 18.3 | -17.6 | -103.8% | |
| Current ratio | x | 1.7 | 1.0 | 169.5% | |
| Inventory Days | Days | 47 | 76 | 62.2% | |
| Debtors Days | Days | 67 | 26,519 | 0.3% | |
| Net fixed assets | Rs m | 28,117 | 1,930 | 1,457.2% | |
| Share capital | Rs m | 433 | 515 | 84.1% | |
| "Free" reserves | Rs m | 39,118 | 1,362 | 2,872.6% | |
| Net worth | Rs m | 39,551 | 1,876 | 2,107.8% | |
| Long term debt | Rs m | 0 | 0 | - | |
| Total assets | Rs m | 101,805 | 3,889 | 2,617.8% | |
| Interest coverage | x | 30.4 | 0 | - | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 1.5 | 0.1 | 2,419.0% | |
| Return on assets | % | 4.3 | -2.9 | -146.0% | |
| Return on equity | % | 10.5 | -6.1 | -173.4% | |
| Return on capital | % | 14.7 | -6.1 | -241.8% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 3.5 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | 5,222 | NA | - | |
| Fx inflow | Rs m | 772 | 0 | - | |
| Fx outflow | Rs m | 5,222 | 0 | - | |
| Net fx | Rs m | -4,450 | 0 | - | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | -1,101 | -158 | 696.8% | |
| From Investments | Rs m | 3,789 | 236 | 1,603.8% | |
| From Financial Activity | Rs m | -1,794 | -78 | 2,292.4% | |
| Net Cashflow | Rs m | 894 | 0 | - | |
| Indian Promoters | % | 0.0 | 22.1 | - | |
| Foreign collaborators | % | 73.3 | 0.0 | - | |
| Indian inst/Mut Fund | % | 11.5 | 0.0 | - | |
| FIIs | % | 5.2 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 26.7 | 77.9 | 34.2% | |
| Shareholders | 64,263 | 94,295 | 68.2% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BASF INDIA With: PIDILITE INDUSTRIES SRF BALAJI AMINES NAVIN FLUORINE YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | BASF INDIA | VIKAS PROPPANT & GRANITE |
|---|---|---|
| 1-Day | 0.21% | -4.00% |
| 1-Month | 14.43% | -11.11% |
| 1-Year | -12.24% | -33.33% |
| 3-Year CAGR | 16.68% | -18.29% |
| 5-Year CAGR | 1.09% | -35.80% |
* Compound Annual Growth Rate
Here are more details on the BASF INDIA share price and the VIKAS PROPPANT & GRANITE share price.
Moving on to shareholding structures...
The promoters of BASF INDIA hold a 73.3% stake in the company. In case of VIKAS PROPPANT & GRANITE the stake stands at 22.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BASF INDIA and the shareholding pattern of VIKAS PROPPANT & GRANITE.
Finally, a word on dividends...
In the most recent financial year, BASF INDIA paid a dividend of Rs 25.0 per share. This amounted to a Dividend Payout ratio of 26.0%.
VIKAS PROPPANT & GRANITE paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of BASF INDIA, and the dividend history of VIKAS PROPPANT & GRANITE.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.