Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BASF INDIA vs BAYER CROPSCIENCE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BASF INDIA BAYER CROPSCIENCE BASF INDIA/
BAYER CROPSCIENCE
 
P/E (TTM) x 29.8 29.3 101.7% View Chart
P/BV x 5.4 8.7 61.7% View Chart
Dividend Yield % 0.2 2.5 9.7%  

Financials

 BASF INDIA   BAYER CROPSCIENCE
EQUITY SHARE DATA
    BASF INDIA
Mar-23
BAYER CROPSCIENCE
Mar-23
BASF INDIA/
BAYER CROPSCIENCE
5-Yr Chart
Click to enlarge
High Rs3,5255,662 62.3%   
Low Rs2,1953,922 56.0%   
Sales per share (Unadj.) Rs3,151.91,143.7 275.6%  
Earnings per share (Unadj.) Rs93.1168.7 55.2%  
Cash flow per share (Unadj.) Rs135.1186.4 72.5%  
Dividends per share (Unadj.) Rs8.00130.00 6.2%  
Avg Dividend yield %0.32.7 10.3%  
Book value per share (Unadj.) Rs622.7603.5 103.2%  
Shares outstanding (eoy) m43.2944.94 96.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.94.2 21.7%   
Avg P/E ratio x30.728.4 108.2%  
P/CF ratio (eoy) x21.225.7 82.3%  
Price / Book Value ratio x4.67.9 57.8%  
Dividend payout %8.677.1 11.2%   
Avg Mkt Cap Rs m123,795215,366 57.5%   
No. of employees `000NANA-   
Total wages/salary Rs m3,9215,343 73.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m136,44851,397 265.5%  
Other income Rs m384729 52.6%   
Total revenues Rs m136,83152,126 262.5%   
Gross profit Rs m7,01010,190 68.8%  
Depreciation Rs m1,821795 229.0%   
Interest Rs m139223 62.4%   
Profit before tax Rs m5,4349,901 54.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,4052,319 60.6%   
Profit after tax Rs m4,0297,582 53.1%  
Gross profit margin %5.119.8 25.9%  
Effective tax rate %25.923.4 110.4%   
Net profit margin %3.014.8 20.0%  
BALANCE SHEET DATA
Current assets Rs m54,62341,303 132.2%   
Current liabilities Rs m37,11320,114 184.5%   
Net working cap to sales %12.841.2 31.1%  
Current ratio x1.52.1 71.7%  
Inventory Days Days11203 5.2%  
Debtors Days Days6369 90.5%  
Net fixed assets Rs m12,04833,856 35.6%   
Share capital Rs m433449 96.4%   
"Free" reserves Rs m26,52526,672 99.4%   
Net worth Rs m26,95827,121 99.4%   
Long term debt Rs m00-   
Total assets Rs m66,67075,159 88.7%  
Interest coverage x40.145.4 88.3%   
Debt to equity ratio x00-  
Sales to assets ratio x2.00.7 299.3%   
Return on assets %6.310.4 60.2%  
Return on equity %14.928.0 53.5%  
Return on capital %20.737.3 55.4%  
Exports to sales %01.8 0.0%   
Imports to sales %2.31.5 154.5%   
Exports (fob) Rs mNA913 0.0%   
Imports (cif) Rs m3,188777 410.2%   
Fx inflow Rs m3,0721,551 198.1%   
Fx outflow Rs m3,1881,370 232.7%   
Net fx Rs m-115181 -63.7%   
CASH FLOW
From Operations Rs m5,3076,093 87.1%  
From Investments Rs m-1,990833 -238.9%  
From Financial Activity Rs m-907-6,132 14.8%  
Net Cashflow Rs m2,410794 303.5%  

Share Holding

Indian Promoters % 0.0 32.9 -  
Foreign collaborators % 73.3 38.5 190.4%  
Indian inst/Mut Fund % 10.5 16.2 64.3%  
FIIs % 3.8 3.5 107.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.7 28.6 93.3%  
Shareholders   51,068 46,907 108.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BASF INDIA With:   UPL     HERANBA INDUSTRIES    INDIA PESTICIDES    RALLIS    BEST AGROLIFE    


More on BASF INDIA vs BAYER CROPSCIENCE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BASF INDIA vs BAYER CROPSCIENCE Share Price Performance

Period BASF INDIA BAYER CROPSCIENCE
1-Day 2.80% -0.89%
1-Month 1.11% -8.23%
1-Year 48.87% 32.04%
3-Year CAGR 18.01% 0.45%
5-Year CAGR 17.80% 3.86%

* Compound Annual Growth Rate

Here are more details on the BASF INDIA share price and the BAYER CROPSCIENCE share price.

Moving on to shareholding structures...

The promoters of BASF INDIA hold a 73.3% stake in the company. In case of BAYER CROPSCIENCE the stake stands at 71.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BASF INDIA and the shareholding pattern of BAYER CROPSCIENCE.

Finally, a word on dividends...

In the most recent financial year, BASF INDIA paid a dividend of Rs 8.0 per share. This amounted to a Dividend Payout ratio of 8.6%.

BAYER CROPSCIENCE paid Rs 130.0, and its dividend payout ratio stood at 77.1%.

You may visit here to review the dividend history of BASF INDIA, and the dividend history of BAYER CROPSCIENCE.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.