Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BASF INDIA vs UPL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BASF INDIA UPL BASF INDIA/
UPL
 
P/E (TTM) x 32.9 -66.0 - View Chart
P/BV x 5.9 1.4 436.5% View Chart
Dividend Yield % 0.2 2.1 10.5%  

Financials

 BASF INDIA   UPL
EQUITY SHARE DATA
    BASF INDIA
Mar-23
UPL
Mar-23
BASF INDIA/
UPL
5-Yr Chart
Click to enlarge
High Rs3,525848 415.7%   
Low Rs2,195608 361.1%   
Sales per share (Unadj.) Rs3,151.9713.8 441.6%  
Earnings per share (Unadj.) Rs93.158.8 158.3%  
Cash flow per share (Unadj.) Rs135.192.7 145.7%  
Dividends per share (Unadj.) Rs8.0010.00 80.0%  
Avg Dividend yield %0.31.4 20.4%  
Book value per share (Unadj.) Rs622.7357.5 174.2%  
Shares outstanding (eoy) m43.29750.61 5.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.91.0 89.0%   
Avg P/E ratio x30.712.4 248.2%  
P/CF ratio (eoy) x21.27.8 269.6%  
Price / Book Value ratio x4.62.0 225.6%  
Dividend payout %8.617.0 50.5%   
Avg Mkt Cap Rs m123,795546,367 22.7%   
No. of employees `000NANA-   
Total wages/salary Rs m3,92150,560 7.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m136,448535,760 25.5%  
Other income Rs m3844,770 8.0%   
Total revenues Rs m136,831540,530 25.3%   
Gross profit Rs m7,010101,830 6.9%  
Depreciation Rs m1,82125,470 7.1%   
Interest Rs m13929,630 0.5%   
Profit before tax Rs m5,43451,500 10.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,4057,360 19.1%   
Profit after tax Rs m4,02944,140 9.1%  
Gross profit margin %5.119.0 27.0%  
Effective tax rate %25.914.3 180.9%   
Net profit margin %3.08.2 35.8%  
BALANCE SHEET DATA
Current assets Rs m54,623419,880 13.0%   
Current liabilities Rs m37,113290,370 12.8%   
Net working cap to sales %12.824.2 53.1%  
Current ratio x1.51.4 101.8%  
Inventory Days Days1116 64.2%  
Debtors Days Days6312 505.1%  
Net fixed assets Rs m12,048438,880 2.7%   
Share capital Rs m4331,500 28.9%   
"Free" reserves Rs m26,525266,880 9.9%   
Net worth Rs m26,958268,380 10.0%   
Long term debt Rs m0231,300 0.0%   
Total assets Rs m66,670859,160 7.8%  
Interest coverage x40.12.7 1,463.3%   
Debt to equity ratio x00.9 0.0%  
Sales to assets ratio x2.00.6 328.2%   
Return on assets %6.38.6 72.8%  
Return on equity %14.916.4 90.9%  
Return on capital %20.716.2 127.3%  
Exports to sales %020.1 0.0%   
Imports to sales %2.311.1 21.1%   
Exports (fob) Rs mNA107,726 0.0%   
Imports (cif) Rs m3,18859,290 5.4%   
Fx inflow Rs m3,072107,726 2.9%   
Fx outflow Rs m3,18859,290 5.4%   
Net fx Rs m-11548,436 -0.2%   
CASH FLOW
From Operations Rs m5,30777,510 6.8%  
From Investments Rs m-1,990-14,900 13.4%  
From Financial Activity Rs m-907-62,270 1.5%  
Net Cashflow Rs m2,4101,700 141.8%  

Share Holding

Indian Promoters % 0.0 26.4 -  
Foreign collaborators % 73.3 5.9 1,236.6%  
Indian inst/Mut Fund % 10.8 54.5 19.8%  
FIIs % 4.1 34.4 12.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.7 67.7 39.4%  
Shareholders   48,219 408,028 11.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BASF INDIA With:   HERANBA INDUSTRIES    INDIA PESTICIDES    RALLIS    BEST AGROLIFE    DHANUKA AGRITECH    


More on BASF INDIA vs UPL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BASF INDIA vs UPL Share Price Performance

Period BASF INDIA UPL
1-Day 1.64% -1.05%
1-Month 11.61% 4.00%
1-Year 53.95% -34.25%
3-Year CAGR 20.74% -7.46%
5-Year CAGR 21.69% -4.84%

* Compound Annual Growth Rate

Here are more details on the BASF INDIA share price and the UPL share price.

Moving on to shareholding structures...

The promoters of BASF INDIA hold a 73.3% stake in the company. In case of UPL the stake stands at 32.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BASF INDIA and the shareholding pattern of UPL.

Finally, a word on dividends...

In the most recent financial year, BASF INDIA paid a dividend of Rs 8.0 per share. This amounted to a Dividend Payout ratio of 8.6%.

UPL paid Rs 10.0, and its dividend payout ratio stood at 17.0%.

You may visit here to review the dividend history of BASF INDIA, and the dividend history of UPL.



Today's Market

Cipla Buys Ivia Beauty Brands | India's Green Power Push | Top Buzzing Stocks Today Cipla Buys Ivia Beauty Brands | India's Green Power Push | Top Buzzing Stocks Today(Pre-Open)

Indian share markets Slipped further as the session progressed and ended the day weak.