BASF India - subsidiary of chemical giant BASF AG, operates in Plastic and Fibers, Agricultural Products and Specialty chemicals. Technological support from its parent and strong research facilities are key growth drivers for the company. The prospec... More
United Phosphorous Ltd (UPL) is the largest producer in India of crop protection products with a range of products that include fumigants and fungicides among others. The company ranks amongst the top 5 post-patent agrochemical manufacturers in the w... More
BASF INDIA | UPL | BASF INDIA/ UPL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -474.6 | 16.7 | - | View Chart |
P/BV | x | 6.3 | 3.0 | 212.6% | View Chart |
Dividend Yield | % | 0.2 | 0.9 | 25.6% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BASF INDIA Mar-19 |
UPL Mar-20 |
BASF INDIA/ UPL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,205 | 1,045 | 211.0% | |
Low | Rs | 1,180 | 240 | 491.1% | |
Sales per share (Unadj.) | Rs | 1,392.3 | 468.0 | 297.5% | |
Earnings per share (Unadj.) | Rs | 18.9 | 28.5 | 66.2% | |
Cash flow per share (Unadj.) | Rs | 52.9 | 47.9 | 110.4% | |
Dividends per share (Unadj.) | Rs | 5.00 | 6.00 | 83.3% | |
Dividend yield (eoy) | % | 0.3 | 0.9 | 31.6% | |
Book value per share (Unadj.) | Rs | 326.5 | 213.3 | 153.1% | |
Shares outstanding (eoy) | m | 43.28 | 764.05 | 5.7% | |
Bonus/Rights/Conversions | - | B | - | ||
Price / Sales ratio | x | 1.2 | 1.4 | 88.5% | |
Avg P/E ratio | x | 89.6 | 22.5 | 397.6% | |
P/CF ratio (eoy) | x | 32.0 | 13.4 | 238.6% | |
Price / Book Value ratio | x | 5.2 | 3.0 | 172.1% | |
Dividend payout | % | 26.5 | 21.0 | 125.8% | |
Avg Mkt Cap | Rs m | 73,251 | 491,017 | 14.9% | |
No. of employees | `000 | 1.7 | 4.7 | 35.6% | |
Total wages/salary | Rs m | 3,765 | 33,910 | 11.1% | |
Avg. sales/employee | Rs Th | 36,017.2 | 76,028.1 | 47.4% | |
Avg. wages/employee | Rs Th | 2,250.3 | 7,210.3 | 31.2% | |
Avg. net profit/employee | Rs Th | 488.5 | 4,631.1 | 10.5% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 60,257 | 357,560 | 16.9% | |
Other income | Rs m | 133 | 1,040 | 12.8% | |
Total revenues | Rs m | 60,390 | 358,600 | 16.8% | |
Gross profit | Rs m | 1,647 | 62,420 | 2.6% | |
Depreciation | Rs m | 1,471 | 14,810 | 9.9% | |
Interest | Rs m | 851 | 14,810 | 5.7% | |
Profit before tax | Rs m | -542 | 33,840 | -1.6% | |
Minority Interest | Rs m | 0 | 30 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 1,261 | -6,230 | -20.2% | |
Tax | Rs m | -99 | 5,860 | -1.7% | |
Profit after tax | Rs m | 817 | 21,780 | 3.8% | |
Gross profit margin | % | 2.7 | 17.5 | 15.7% | |
Effective tax rate | % | 18.2 | 17.3 | 105.1% | |
Net profit margin | % | 1.4 | 6.1 | 22.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 26,101 | 291,900 | 8.9% | |
Current liabilities | Rs m | 20,663 | 166,860 | 12.4% | |
Net working cap to sales | % | 9.0 | 35.0 | 25.8% | |
Current ratio | x | 1.3 | 1.7 | 72.2% | |
Inventory Days | Days | 73 | 80 | 91.7% | |
Debtors Days | Days | 63 | 121 | 52.0% | |
Net fixed assets | Rs m | 9,992 | 377,540 | 2.6% | |
Share capital | Rs m | 433 | 1,530 | 28.3% | |
"Free" reserves | Rs m | 13,696 | 161,430 | 8.5% | |
Net worth | Rs m | 14,129 | 162,960 | 8.7% | |
Long term debt | Rs m | 3,034 | 273,710 | 1.1% | |
Total assets | Rs m | 38,515 | 700,830 | 5.5% | |
Interest coverage | x | 0.4 | 3.3 | 11.1% | |
Debt to equity ratio | x | 0.2 | 1.7 | 12.8% | |
Sales to assets ratio | x | 1.6 | 0.5 | 306.6% | |
Return on assets | % | 4.3 | 5.2 | 83.0% | |
Return on equity | % | 5.8 | 13.4 | 43.3% | |
Return on capital | % | 9.1 | 9.7 | 94.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 7,811 | 43,547 | 17.9% | |
Fx outflow | Rs m | 2,404 | 29,555 | 8.1% | |
Net fx | Rs m | 5,407 | 13,992 | 38.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -772 | 87,390 | -0.9% | |
From Investments | Rs m | 1,768 | -26,430 | -6.7% | |
From Financial Activity | Rs m | -950 | -21,750 | 4.4% | |
Net Cashflow | Rs m | 47 | 38,980 | 0.1% |
Indian Promoters | % | 0.0 | 29.8 | - | |
Foreign collaborators | % | 73.3 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.2 | 7.1 | 87.3% | |
FIIs | % | 0.9 | 48.6 | 1.9% | |
ADR/GDR | % | 0.0 | 0.1 | - | |
Free float | % | 19.6 | 14.5 | 135.2% | |
Shareholders | 39,482 | 82,466 | 47.9% | ||
Pledged promoter(s) holding | % | 0.0 | 8.3 | - |
Compare BASF INDIA With: CLARIANT CHEMICALS BAYER CROP (I) VINATI ORGANICS PHILLIPS CARBON BLACK GUJARAT ALKALIES
Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower.
For the quarter ended December 2020, UPL has posted a net profit of Rs 10 bn (up 13.5% YoY). Sales on the other hand came in at Rs 91 bn (up 2.6% YoY). Read on for a complete analysis of UPL 's quarterly results.
Here's an analysis of the annual report of UPL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of UPL . Also includes updates on the valuation of UPL .
For the quarter ended March 2020, BASF INDIA has posted a net profit of Rs 404 m (down 53.2% YoY). Sales on the other hand came in at Rs 18 bn (up 40.3% YoY). Read on for a complete analysis of BASF INDIA's quarterly results.
For the quarter ended December 2019, UPL has posted a net profit of Rs 8 bn (up 77.5% YoY). Sales on the other hand came in at Rs 89 bn (up 80.7% YoY). Read on for a complete analysis of UPL 's quarterly results.
For the quarter ended September 2019, UPL has posted a net profit of Rs 1 bn (down 60.9% YoY). Sales on the other hand came in at Rs 78 bn (up 83.6% YoY). Read on for a complete analysis of UPL 's quarterly results.
More Views on NewsIn this video, I'll tell you why I am recommending caution in the market at this time.
A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.
In this video I'll show you exactly how I go about picking stocks for trading.
100 baggers of the last decade share this common trait. Here's how to use it to nail future multibaggers.
More