X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare BAYER CROPSCIENCE with CLARIANT CHEMICALS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BAYER CROPSCIENCE vs CLARIANT CHEMICALS - Comparison Results

BAYER CROPSCIENCE    Change

With the acquisition of Aventis CropScience, Bayer CropScience Ltd., (formerly Bayer India) became a focused crop science company with interest in Crop Protection and Vector Control (VC) business. The company market share in the cropscience market is... More

CLARIANT CHEMICALS 
   Change

Clariant Chemicals (India) is one of India's leading specialty chemicals companies and a major player in pigments, textile chemicals and leather chemicals. The dyes and specialty chemicals segment (60% of sales) comprises specialty chemicals and dyes... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BAYER CROPSCIENCE CLARIANT CHEMICALS BAYER CROPSCIENCE/
CLARIANT CHEMICALS
 
P/E (TTM) x 45.5 63.9 71.2% View Chart
P/BV x 7.4 2.5 298.6% View Chart
Dividend Yield % 0.4 25.6 1.5%  

Financials

 BAYER CROPSCIENCE   CLARIANT CHEMICALS
EQUITY SHARE DATA
    BAYER CROPSCIENCE
Mar-17
CLARIANT CHEMICALS
Mar-16
BAYER CROPSCIENCE/
CLARIANT CHEMICALS
5-Yr Chart
Click to enlarge
High Rs4,6271,185 390.5%   
Low Rs3,620587 616.4%   
Sales per share (Unadj.) Rs792.9512.3 154.8%  
Earnings per share (Unadj.) Rs82.322.9 359.4%  
Cash flow per share (Unadj.) Rs90.546.9 192.8%  
Dividends per share (Unadj.) Rs17.00150.00 11.3%  
Dividend yield (eoy) %0.416.9 2.4%  
Book value per share (Unadj.) Rs581.8273.6 212.6%  
Shares outstanding (eoy) m35.3523.08 153.2%   
Bonus/Rights/Conversions -BB-  
Price / Sales ratio x5.21.7 300.7%   
Avg P/E ratio x50.138.7 129.5%  
P/CF ratio (eoy) x45.618.9 241.4%  
Price / Book Value ratio x7.13.2 218.9%  
Dividend payout %20.7654.8 3.2%   
Avg Mkt Cap Rs m145,76620,452 712.7%   
No. of employees `000NA0.8 0.0%   
Total wages/salary Rs m2,4511,071 228.8%   
Avg. sales/employee Rs ThNM14,026.6-  
Avg. wages/employee Rs ThNM1,270.7-  
Avg. net profit/employee Rs ThNM627.2-  
INCOME DATA
Net Sales Rs m28,02811,824 237.0%  
Other income Rs m701373 187.8%   
Total revenues Rs m28,72912,198 235.5%   
Gross profit Rs m4,136867 477.0%  
Depreciation Rs m289555 52.1%   
Interest Rs m697 945.2%   
Profit before tax Rs m4,479678 660.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,569150 1,049.5%   
Profit after tax Rs m2,910529 550.4%  
Gross profit margin %14.87.3 201.3%  
Effective tax rate %35.022.0 158.9%   
Net profit margin %10.44.5 232.2%  
BALANCE SHEET DATA
Current assets Rs m23,7424,495 528.1%   
Current liabilities Rs m6,8312,189 312.1%   
Net working cap to sales %60.319.5 309.3%  
Current ratio x3.52.1 169.2%  
Inventory Days Days10044 228.0%  
Debtors Days Days7254 133.6%  
Net fixed assets Rs m3,6613,645 100.4%   
Share capital Rs m354231 153.4%   
"Free" reserves Rs m20,2136,012 336.2%   
Net worth Rs m20,5676,316 325.6%   
Long term debt Rs m00-   
Total assets Rs m28,2548,917 316.8%  
Interest coverage x65.993.9 70.2%   
Debt to equity ratio x00-  
Sales to assets ratio x1.01.3 74.8%   
Return on assets %10.56.0 175.4%  
Return on equity %14.18.4 169.0%  
Return on capital %22.110.9 203.7%  
Exports to sales %15.122.0 68.6%   
Imports to sales %40.518.1 223.9%   
Exports (fob) Rs m4,2412,607 162.7%   
Imports (cif) Rs m11,3632,141 530.8%   
Fx inflow Rs m4,4372,715 163.4%   
Fx outflow Rs m11,8474,721 250.9%   
Net fx Rs m-7,410-2,006 369.4%   
CASH FLOW
From Operations Rs m1,573-1,513 -104.0%  
From Investments Rs m-84-356 23.6%  
From Financial Activity Rs m-733-7,957 9.2%  
Net Cashflow Rs m756-9,826 -7.7%  

Share Holding

Indian Promoters % 22.4 0.0 -  
Foreign collaborators % 46.6 63.4 73.5%  
Indian inst/Mut Fund % 11.2 6.4 175.2%  
FIIs % 8.2 2.7 303.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 11.6 27.5 42.2%  
Shareholders   19,963 32,880 60.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BAYER CROPSCIENCE With:   GUJARAT ALKALIES  RCF  INDIA GLYCOLS  PHILLIPS CARBON BLACK  VINATI ORG.  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

Tata Chem: Suspension of Haldia Operations Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 17, 2017

Interruption at Haldia plant and fire at Lostock facility hits operations during the quarter.

Tata Chem: Suspension of Haldia Operations Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 17, 2017

Interruption at Haldia plant and fire at Lostock facility hits operations during the quarter.

Tata Chemicals: Profits remain flat (Quarterly Results Update - Detailed)

Nov 19, 2015

Tata Chemicals has reported consolidated topline growth of 4% YoY while the bottomline has fallen 0.8% YoY.

Tata Chemicals: Profits remain flat (Quarterly Results Update - Detailed)

Nov 19, 2015

Tata Chemicals has reported consolidated topline growth of 4% YoY while the bottomline has fallen 0.8% YoY.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BAYER CROPSCIENCE SHARE PRICE


Aug 18, 2017 (Close)

TRACK BAYER CROPSCIENCE

  • Track your investment in BAYER CROPSCIENCE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BAYER CROPSCIENCE

BAYER CROPSCIENCE 8-QTR ANALYSIS

COMPARE BAYER CROPSCIENCE WITH

MARKET STATS