Compare BAYER CROPSCIENCE with CLARIANT CHEMICALS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BAYER CROPSCIENCE vs CLARIANT CHEMICALS - Comparison Results

BAYER CROPSCIENCE     Change

With the acquisition of Aventis CropScience, Bayer CropScience Ltd., (formerly Bayer India) became a focused crop science company with interest in Crop Protection and Vector Control (VC) business. The company market share in the cropscience market is... More

CLARIANT CHEMICALS 
   Change

Clariant Chemicals (India) is one of India's leading specialty chemicals companies and a major player in pigments, textile chemicals and leather chemicals. The dyes and specialty chemicals segment (60% of sales) comprises specialty chemicals and dyes... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BAYER CROPSCIENCE CLARIANT CHEMICALS BAYER CROPSCIENCE/
CLARIANT CHEMICALS
 
P/E (TTM) x 31.2 40.3 77.4% View Chart
P/BV x 9.8 1.3 758.6% View Chart
Dividend Yield % 0.3 3.4 10.0%  

Financials

 BAYER CROPSCIENCE   CLARIANT CHEMICALS
EQUITY SHARE DATA
    BAYER CROPSCIENCE
Mar-19
CLARIANT CHEMICALS
Mar-19
BAYER CROPSCIENCE/
CLARIANT CHEMICALS
5-Yr Chart
Click to enlarge
High Rs4,782574 833.1%   
Low Rs3,700320 1,156.3%   
Sales per share (Unadj.) Rs782.3445.4 175.6%  
Earnings per share (Unadj.) Rs69.28.0 860.7%  
Cash flow per share (Unadj.) Rs79.224.3 326.4%  
Dividends per share (Unadj.) Rs18.0010.00 180.0%  
Dividend yield (eoy) %0.42.2 19.0%  
Book value per share (Unadj.) Rs548.6267.1 205.4%  
Shares outstanding (eoy) m34.3323.08 148.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.41.0 540.2%   
Avg P/E ratio x61.355.6 110.2%  
P/CF ratio (eoy) x53.618.4 290.7%  
Price / Book Value ratio x7.71.7 461.9%  
Dividend payout %26.0124.4 20.9%   
Avg Mkt Cap Rs m145,59210,317 1,411.2%   
No. of employees `0001.10.8 144.1%   
Total wages/salary Rs m3,212952 337.5%   
Avg. sales/employee Rs Th23,894.113,180.7 181.3%   
Avg. wages/employee Rs Th2,857.71,220.1 234.2%   
Avg. net profit/employee Rs Th2,113.9237.9 888.4%   
INCOME DATA
Net Sales Rs m26,85710,281 261.2%  
Other income Rs m372108 343.8%   
Total revenues Rs m27,22910,389 262.1%   
Gross profit Rs m3,732574 650.5%  
Depreciation Rs m342374 91.4%   
Interest Rs m996 1,596.8%   
Profit before tax Rs m3,663301 1,215.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,287116 1,111.4%   
Profit after tax Rs m2,376186 1,280.2%  
Gross profit margin %13.95.6 249.0%  
Effective tax rate %35.138.4 91.4%   
Net profit margin %8.81.8 490.1%  
BALANCE SHEET DATA
Current assets Rs m20,9084,758 439.4%   
Current liabilities Rs m9,0442,498 362.0%   
Net working cap to sales %44.222.0 201.0%  
Current ratio x2.31.9 121.4%  
Inventory Days Days11965 183.2%  
Debtors Days Days8164 125.2%  
Net fixed assets Rs m3,6543,306 110.5%   
Share capital Rs m343231 148.6%   
"Free" reserves Rs m18,4915,933 311.6%   
Net worth Rs m18,8346,164 305.5%   
Long term debt Rs m00-   
Total assets Rs m29,0158,945 324.4%  
Interest coverage x38.049.6 76.6%   
Debt to equity ratio x00-  
Sales to assets ratio x0.91.1 80.5%   
Return on assets %8.52.1 397.8%  
Return on equity %12.63.0 419.0%  
Return on capital %20.05.0 400.3%  
Exports to sales %3.10-   
Imports to sales %1.70-   
Exports (fob) Rs m837NA-   
Imports (cif) Rs m453NA-   
Fx inflow Rs m1,0292,686 38.3%   
Fx outflow Rs m8872,569 34.5%   
Net fx Rs m142117 121.4%   
CASH FLOW
From Operations Rs m4,018298 1,349.2%  
From Investments Rs m-4,12465 -6,315.5%  
From Financial Activity Rs m-791-283 279.4%  
Net Cashflow Rs m-89780 -1,121.3%  

Share Holding

Indian Promoters % 22.4 0.0 -  
Foreign collaborators % 46.6 63.4 73.5%  
Indian inst/Mut Fund % 11.2 6.4 175.2%  
FIIs % 8.2 2.7 303.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 11.6 27.5 42.2%  
Shareholders   19,963 32,880 60.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BAYER CROPSCIENCE With:   RCF  MONSANTO INDIA  BASF INDIA  BAYER CROP (I)  PI INDUSTRIES  



Today's Market

Sensex Ends 173 Points Lower; Capital Goods and FMCG Stocks Witness Selling(Closing)

Indian share markets witnessed selling pressure throughout the day today and ended marginally lower.

Related Views on News

CLARIANT CHEMICALS Announces Quarterly Results (1QFY21); Net Profit Down 76.2% (Quarterly Result Update)

Sep 1, 2020 | Updated on Sep 1, 2020

For the quarter ended June 2020, CLARIANT CHEMICALS has posted a net profit of Rs 27 m (down 76.2% YoY). Sales on the other hand came in at Rs 1 bn (down 56.4% YoY). Read on for a complete analysis of CLARIANT CHEMICALS's quarterly results.

BAYER CROPSCIENCE Announces Quarterly Results (1QFY21); Net Profit Up 324.5% (Quarterly Result Update)

Aug 18, 2020 | Updated on Aug 18, 2020

For the quarter ended June 2020, BAYER CROPSCIENCE has posted a net profit of Rs 3 bn (up 324.5% YoY). Sales on the other hand came in at Rs 12 bn (up 85.0% YoY). Read on for a complete analysis of BAYER CROPSCIENCE's quarterly results.

BAYER CROPSCIENCE Announces Quarterly Results (4QFY20); Net Profit Up 139.5% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, BAYER CROPSCIENCE has posted a net profit of Rs 315 m (up 139.5% YoY). Sales on the other hand came in at Rs 5 bn (up 256.1% YoY). Read on for a complete analysis of BAYER CROPSCIENCE's quarterly results.

CLARIANT CHEMICALS Announces Quarterly Results (2QFY20); Net Profit Up 263.5% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, CLARIANT CHEMICALS has posted a net profit of Rs 133 m (up 263.5% YoY). Sales on the other hand came in at Rs 3 bn (up 6.1% YoY). Read on for a complete analysis of CLARIANT CHEMICALS's quarterly results.

CLARIANT CHEMICALS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 23, 2019 | Updated on Sep 23, 2019

Here's an analysis of the annual report of CLARIANT CHEMICALS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of CLARIANT CHEMICALS. Also includes updates on the valuation of CLARIANT CHEMICALS.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

BAYER CROPSCIENCE SHARE PRICE


Oct 29, 2020 (Close)

TRACK BAYER CROPSCIENCE

  • Track your investment in BAYER CROPSCIENCE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BAYER CROPSCIENCE

BAYER CROPSCIENCE - DEEPAK NITRITE COMPARISON

COMPARE BAYER CROPSCIENCE WITH

MARKET STATS