Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BAYER CROPSCIENCE vs INSECTICIDES IND - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BAYER CROPSCIENCE INSECTICIDES IND BAYER CROPSCIENCE/
INSECTICIDES IND
 
P/E (TTM) x 31.2 26.2 119.3% View Chart
P/BV x 9.2 1.9 496.9% View Chart
Dividend Yield % 2.3 0.5 448.4%  

Financials

 BAYER CROPSCIENCE   INSECTICIDES IND
EQUITY SHARE DATA
    BAYER CROPSCIENCE
Mar-23
INSECTICIDES IND
Mar-23
BAYER CROPSCIENCE/
INSECTICIDES IND
5-Yr Chart
Click to enlarge
High Rs5,662789 717.6%   
Low Rs3,922413 950.5%   
Sales per share (Unadj.) Rs1,143.7608.6 187.9%  
Earnings per share (Unadj.) Rs168.721.4 790.0%  
Cash flow per share (Unadj.) Rs186.430.2 617.8%  
Dividends per share (Unadj.) Rs130.003.00 4,333.3%  
Avg Dividend yield %2.70.5 543.3%  
Book value per share (Unadj.) Rs603.5310.2 194.5%  
Shares outstanding (eoy) m44.9429.60 151.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.21.0 424.4%   
Avg P/E ratio x28.428.1 101.0%  
P/CF ratio (eoy) x25.719.9 129.1%  
Price / Book Value ratio x7.91.9 410.1%  
Dividend payout %77.114.0 548.6%   
Avg Mkt Cap Rs m215,36617,783 1,211.1%   
No. of employees `000NANA-   
Total wages/salary Rs m5,343984 543.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m51,39718,013 285.3%  
Other income Rs m72913 5,767.4%   
Total revenues Rs m52,12618,026 289.2%   
Gross profit Rs m10,1901,221 834.4%  
Depreciation Rs m795261 304.6%   
Interest Rs m223135 165.8%   
Profit before tax Rs m9,901838 1,181.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,319206 1,124.7%   
Profit after tax Rs m7,582632 1,199.5%  
Gross profit margin %19.86.8 292.4%  
Effective tax rate %23.424.6 95.2%   
Net profit margin %14.83.5 420.4%  
BALANCE SHEET DATA
Current assets Rs m41,30312,322 335.2%   
Current liabilities Rs m20,1147,595 264.8%   
Net working cap to sales %41.226.2 157.1%  
Current ratio x2.11.6 126.6%  
Inventory Days Days20320 1,003.9%  
Debtors Days Days69600 11.5%  
Net fixed assets Rs m33,8564,853 697.6%   
Share capital Rs m449296 151.7%   
"Free" reserves Rs m26,6728,887 300.1%   
Net worth Rs m27,1219,183 295.3%   
Long term debt Rs m019 0.0%   
Total assets Rs m75,15917,175 437.6%  
Interest coverage x45.47.2 627.7%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.71.0 65.2%   
Return on assets %10.44.5 232.7%  
Return on equity %28.06.9 406.1%  
Return on capital %37.310.6 353.1%  
Exports to sales %1.85.2 34.1%   
Imports to sales %1.538.9 3.9%   
Exports (fob) Rs m913939 97.2%   
Imports (cif) Rs m7777,004 11.1%   
Fx inflow Rs m1,551939 165.2%   
Fx outflow Rs m1,3707,004 19.6%   
Net fx Rs m181-6,065 -3.0%   
CASH FLOW
From Operations Rs m6,093-106 -5,730.3%  
From Investments Rs m833-864 -96.4%  
From Financial Activity Rs m-6,132797 -769.6%  
Net Cashflow Rs m794-174 -457.5%  

Share Holding

Indian Promoters % 32.9 72.2 45.6%  
Foreign collaborators % 38.5 0.0 -  
Indian inst/Mut Fund % 16.4 13.5 122.1%  
FIIs % 3.6 4.3 84.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.6 27.8 102.6%  
Shareholders   45,852 19,252 238.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BAYER CROPSCIENCE With:   UPL     HERANBA INDUSTRIES    INDIA PESTICIDES    RALLIS    BEST AGROLIFE    


More on BAYER CROPSCIENCE vs INSECTICIDES IND

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BAYER CROPSCIENCE vs INSECTICIDES IND Share Price Performance

Period BAYER CROPSCIENCE INSECTICIDES IND
1-Day 0.84% -0.10%
1-Month 9.08% 14.31%
1-Year 36.05% 20.74%
3-Year CAGR 1.48% 20.82%
5-Year CAGR 5.89% 6.18%

* Compound Annual Growth Rate

Here are more details on the BAYER CROPSCIENCE share price and the INSECTICIDES IND share price.

Moving on to shareholding structures...

The promoters of BAYER CROPSCIENCE hold a 71.4% stake in the company. In case of INSECTICIDES IND the stake stands at 72.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BAYER CROPSCIENCE and the shareholding pattern of INSECTICIDES IND.

Finally, a word on dividends...

In the most recent financial year, BAYER CROPSCIENCE paid a dividend of Rs 130.0 per share. This amounted to a Dividend Payout ratio of 77.1%.

INSECTICIDES IND paid Rs 3.0, and its dividend payout ratio stood at 14.0%.

You may visit here to review the dividend history of BAYER CROPSCIENCE, and the dividend history of INSECTICIDES IND.



Today's Market

Sensex Today Trades Flat | Nifty Below 22,350 | Kotak Mahindra Bank Tanks 9% Sensex Today Trades Flat | Nifty Below 22,350 | Kotak Mahindra Bank Tanks 9%(10:30 am)

Asian stocks fell on Thursday as disappointing earnings forecasts from Facebook parent Meta Platforms hammered tech shares, while the yen's slump past 155 per dollar.