Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BAYER CROPSCIENCE vs PI INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BAYER CROPSCIENCE PI INDUSTRIES BAYER CROPSCIENCE/
PI INDUSTRIES
 
P/E (TTM) x 29.3 37.1 79.2% View Chart
P/BV x 8.7 8.2 106.6% View Chart
Dividend Yield % 2.5 0.3 959.3%  

Financials

 BAYER CROPSCIENCE   PI INDUSTRIES
EQUITY SHARE DATA
    BAYER CROPSCIENCE
Mar-23
PI INDUSTRIES
Mar-23
BAYER CROPSCIENCE/
PI INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs5,6623,699 153.1%   
Low Rs3,9222,367 165.7%   
Sales per share (Unadj.) Rs1,143.7427.9 267.3%  
Earnings per share (Unadj.) Rs168.781.0 208.2%  
Cash flow per share (Unadj.) Rs186.496.0 194.2%  
Dividends per share (Unadj.) Rs130.0010.00 1,300.0%  
Avg Dividend yield %2.70.3 822.7%  
Book value per share (Unadj.) Rs603.5474.6 127.2%  
Shares outstanding (eoy) m44.94151.72 29.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.27.1 59.1%   
Avg P/E ratio x28.437.4 75.9%  
P/CF ratio (eoy) x25.731.6 81.4%  
Price / Book Value ratio x7.96.4 124.3%  
Dividend payout %77.112.3 624.5%   
Avg Mkt Cap Rs m215,366460,089 46.8%   
No. of employees `000NANA-   
Total wages/salary Rs m5,3435,266 101.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m51,39764,920 79.2%  
Other income Rs m7291,590 45.8%   
Total revenues Rs m52,12666,510 78.4%   
Gross profit Rs m10,19015,511 65.7%  
Depreciation Rs m7952,265 35.1%   
Interest Rs m223393 56.7%   
Profit before tax Rs m9,90114,443 68.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,3192,148 108.0%   
Profit after tax Rs m7,58212,295 61.7%  
Gross profit margin %19.823.9 83.0%  
Effective tax rate %23.414.9 157.5%   
Net profit margin %14.818.9 77.9%  
BALANCE SHEET DATA
Current assets Rs m41,30363,882 64.7%   
Current liabilities Rs m20,11419,077 105.4%   
Net working cap to sales %41.269.0 59.7%  
Current ratio x2.13.3 61.3%  
Inventory Days Days203101 201.6%  
Debtors Days Days6943 159.6%  
Net fixed assets Rs m33,85635,428 95.6%   
Share capital Rs m449152 295.4%   
"Free" reserves Rs m26,67271,859 37.1%   
Net worth Rs m27,12172,011 37.7%   
Long term debt Rs m00-   
Total assets Rs m75,15999,310 75.7%  
Interest coverage x45.437.8 120.3%   
Debt to equity ratio x00-  
Sales to assets ratio x0.70.7 104.6%   
Return on assets %10.412.8 81.3%  
Return on equity %28.017.1 163.7%  
Return on capital %37.320.6 181.2%  
Exports to sales %1.879.9 2.2%   
Imports to sales %1.525.3 6.0%   
Exports (fob) Rs m91351,898 1.8%   
Imports (cif) Rs m77716,434 4.7%   
Fx inflow Rs m1,55151,898 3.0%   
Fx outflow Rs m1,37016,434 8.3%   
Net fx Rs m18135,464 0.5%   
CASH FLOW
From Operations Rs m6,09315,014 40.6%  
From Investments Rs m833-4,962 -16.8%  
From Financial Activity Rs m-6,132-4,831 126.9%  
Net Cashflow Rs m7945,221 15.2%  

Share Holding

Indian Promoters % 32.9 46.1 71.4%  
Foreign collaborators % 38.5 0.0 -  
Indian inst/Mut Fund % 16.2 43.6 37.3%  
FIIs % 3.5 20.4 17.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.6 53.9 53.0%  
Shareholders   46,907 184,515 25.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BAYER CROPSCIENCE With:   UPL     HERANBA INDUSTRIES    INDIA PESTICIDES    RALLIS    SUMITOMO CHEMICAL INDIA    


More on BAYER CROPSCIENCE vs PI INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BAYER CROPSCIENCE vs PI INDUSTRIES Share Price Performance

Period BAYER CROPSCIENCE PI INDUSTRIES
1-Day -0.89% 0.76%
1-Month -8.23% 6.58%
1-Year 32.04% 33.21%
3-Year CAGR 0.45% 19.35%
5-Year CAGR 3.86% 30.52%

* Compound Annual Growth Rate

Here are more details on the BAYER CROPSCIENCE share price and the PI INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of BAYER CROPSCIENCE hold a 71.4% stake in the company. In case of PI INDUSTRIES the stake stands at 46.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BAYER CROPSCIENCE and the shareholding pattern of PI INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, BAYER CROPSCIENCE paid a dividend of Rs 130.0 per share. This amounted to a Dividend Payout ratio of 77.1%.

PI INDUSTRIES paid Rs 10.0, and its dividend payout ratio stood at 12.3%.

You may visit here to review the dividend history of BAYER CROPSCIENCE, and the dividend history of PI INDUSTRIES.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.