Compare BAYER CROPSCIENCE with THIRUMALAI CHEMICALS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BAYER CROPSCIENCE vs THIRUMALAI CHEMICALS - Comparison Results

BAYER CROPSCIENCE     Change

With the acquisition of Aventis CropScience, Bayer CropScience Ltd., (formerly Bayer India) became a focused crop science company with interest in Crop Protection and Vector Control (VC) business. The company market share in the cropscience market is... More

THIRUMALAI CHEMICALS 
   Change

Thirumalai Chemicals Limited (TCL) manufactures and markets organic acids, anhydrides and derivatives for the plastics, paints, resin industries and additives for the food and feed industry. Its plant is situated at Ranipet (South India) and Kemaman ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BAYER CROPSCIENCE THIRUMALAI CHEMICALS BAYER CROPSCIENCE/
THIRUMALAI CHEMICALS
 
P/E (TTM) x 31.3 32.9 95.1% View Chart
P/BV x 9.8 1.1 860.4% View Chart
Dividend Yield % 0.3 26.9 1.2%  

Financials

 BAYER CROPSCIENCE   THIRUMALAI CHEMICALS
EQUITY SHARE DATA
    BAYER CROPSCIENCE
Mar-19
THIRUMALAI CHEMICALS
Mar-19
BAYER CROPSCIENCE/
THIRUMALAI CHEMICALS
5-Yr Chart
Click to enlarge
High Rs4,7822,416 197.9%   
Low Rs3,70067 5,522.4%   
Sales per share (Unadj.) Rs782.31,231.5 63.5%  
Earnings per share (Unadj.) Rs69.2110.9 62.4%  
Cash flow per share (Unadj.) Rs79.2146.4 54.1%  
Dividends per share (Unadj.) Rs18.0020.00 90.0%  
Dividend yield (eoy) %0.41.6 26.3%  
Book value per share (Unadj.) Rs548.6652.2 84.1%  
Shares outstanding (eoy) m34.3310.24 335.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.41.0 537.7%   
Avg P/E ratio x61.311.2 547.4%  
P/CF ratio (eoy) x53.68.5 631.7%  
Price / Book Value ratio x7.71.9 406.1%  
Dividend payout %26.018.0 144.2%   
Avg Mkt Cap Rs m145,59212,713 1,145.2%   
No. of employees `0001.10.5 230.8%   
Total wages/salary Rs m3,212456 703.9%   
Avg. sales/employee Rs Th23,894.125,894.0 92.3%   
Avg. wages/employee Rs Th2,857.7937.0 305.0%   
Avg. net profit/employee Rs Th2,113.92,332.0 90.6%   
INCOME DATA
Net Sales Rs m26,85712,610 213.0%  
Other income Rs m372115 323.2%   
Total revenues Rs m27,22912,726 214.0%   
Gross profit Rs m3,7322,059 181.3%  
Depreciation Rs m342364 94.1%   
Interest Rs m99122 81.3%   
Profit before tax Rs m3,6631,689 216.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,287553 232.8%   
Profit after tax Rs m2,3761,136 209.2%  
Gross profit margin %13.916.3 85.1%  
Effective tax rate %35.132.7 107.3%   
Net profit margin %8.89.0 98.2%  
BALANCE SHEET DATA
Current assets Rs m20,9084,595 455.1%   
Current liabilities Rs m9,0443,281 275.7%   
Net working cap to sales %44.210.4 423.9%  
Current ratio x2.31.4 165.1%  
Inventory Days Days11955 215.7%  
Debtors Days Days8133 247.3%  
Net fixed assets Rs m3,6545,420 67.4%   
Share capital Rs m343102 335.0%   
"Free" reserves Rs m18,4916,576 281.2%   
Net worth Rs m18,8346,679 282.0%   
Long term debt Rs m0784 0.0%   
Total assets Rs m29,01511,408 254.3%  
Interest coverage x38.014.9 255.5%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.91.1 83.7%   
Return on assets %8.511.0 77.4%  
Return on equity %12.617.0 74.2%  
Return on capital %20.024.3 82.3%  
Exports to sales %3.17.9 39.3%   
Imports to sales %1.76.7 25.2%   
Exports (fob) Rs m8371,000 83.7%   
Imports (cif) Rs m453843 53.7%   
Fx inflow Rs m1,0291,000 102.9%   
Fx outflow Rs m887843 105.2%   
Net fx Rs m142157 90.4%   
CASH FLOW
From Operations Rs m4,0182,339 171.8%  
From Investments Rs m-4,124-2,204 187.1%  
From Financial Activity Rs m-791158 -501.3%  
Net Cashflow Rs m-897291 -308.2%  

Share Holding

Indian Promoters % 22.4 46.6 48.1%  
Foreign collaborators % 46.6 0.0 -  
Indian inst/Mut Fund % 11.2 0.1 11,210.0%  
FIIs % 8.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 11.6 53.3 21.8%  
Shareholders   19,963 16,178 123.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BAYER CROPSCIENCE With:   MONSANTO INDIA  PI INDUSTRIES  ATUL  GUJARAT ALKALIES  VINATI ORGANICS  



Today's Market

SGX Nifty Trades 28 Points Higher; Indicates Positive Opening for Indian Stock Markets(SGX Nifty)

The SGX Nifty opened on a positive note today. At 8:10 am, it was trading up by 28 points, or 0.2% higher at 11,960 levels.

Related Views on News

BAYER CROPSCIENCE Announces Quarterly Results (1QFY21); Net Profit Up 324.5% (Quarterly Result Update)

Aug 18, 2020 | Updated on Aug 18, 2020

For the quarter ended June 2020, BAYER CROPSCIENCE has posted a net profit of Rs 3 bn (up 324.5% YoY). Sales on the other hand came in at Rs 12 bn (up 85.0% YoY). Read on for a complete analysis of BAYER CROPSCIENCE's quarterly results.

BAYER CROPSCIENCE Announces Quarterly Results (4QFY20); Net Profit Up 139.5% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, BAYER CROPSCIENCE has posted a net profit of Rs 315 m (up 139.5% YoY). Sales on the other hand came in at Rs 5 bn (up 256.1% YoY). Read on for a complete analysis of BAYER CROPSCIENCE's quarterly results.

THIRUMALAI CHEMICALS Announces Quarterly Results (2QFY20); Net Profit Down 81.3% (Quarterly Result Update)

Nov 4, 2019 | Updated on Nov 4, 2019

For the quarter ended September 2019, THIRUMALAI CHEMICALS has posted a net profit of Rs 99 m (down 81.3% YoY). Sales on the other hand came in at Rs 3 bn (down 26.1% YoY). Read on for a complete analysis of THIRUMALAI CHEMICALS's quarterly results.

THIRUMALAI CHEMICALS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 24, 2019 | Updated on Sep 24, 2019

Here's an analysis of the annual report of THIRUMALAI CHEMICALS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THIRUMALAI CHEMICALS. Also includes updates on the valuation of THIRUMALAI CHEMICALS.

THIRUMALAI CHEMICALS Announces Quarterly Results (1QFY20); Net Profit Down 61.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, THIRUMALAI CHEMICALS has posted a net profit of Rs 121 m (down 61.4% YoY). Sales on the other hand came in at Rs 3 bn (up 12.2% YoY). Read on for a complete analysis of THIRUMALAI CHEMICALS's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About(Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

BAYER CROPSCIENCE SHARE PRICE


Oct 23, 2020 (Close)

TRACK BAYER CROPSCIENCE

  • Track your investment in BAYER CROPSCIENCE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BAYER CROPSCIENCE

BAYER CROPSCIENCE 5-YR ANALYSIS

COMPARE BAYER CROPSCIENCE WITH

MARKET STATS