X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare BAYER CROPSCIENCE with THIRUMALAI CHEMICALS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BAYER CROPSCIENCE vs THIRUMALAI CHEMICALS - Comparison Results

BAYER CROPSCIENCE    Change

With the acquisition of Aventis CropScience, Bayer CropScience Ltd., (formerly Bayer India) became a focused crop science company with interest in Crop Protection and Vector Control (VC) business. The company market share in the cropscience market is... More

THIRUMALAI CHEMICALS 
   Change

Thirumalai Chemicals Limited (TCL) manufactures and markets organic acids, anhydrides and derivatives for the plastics, paints, resin industries and additives for the food and feed industry. Its plant is situated at Ranipet (South India) and Kemaman ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BAYER CROPSCIENCE THIRUMALAI CHEMICALS BAYER CROPSCIENCE/
THIRUMALAI CHEMICALS
 
P/E (TTM) x 43.5 6.4 676.6% View Chart
P/BV x 8.2 2.0 416.7% View Chart
Dividend Yield % 0.4 18.1 2.3%  

Financials

 BAYER CROPSCIENCE   THIRUMALAI CHEMICALS
EQUITY SHARE DATA
    BAYER CROPSCIENCE
Mar-18
THIRUMALAI CHEMICALS
Mar-18
BAYER CROPSCIENCE/
THIRUMALAI CHEMICALS
5-Yr Chart
Click to enlarge
High Rs5,0502,437 207.2%   
Low Rs3,685811 454.2%   
Sales per share (Unadj.) Rs789.41,281.2 61.6%  
Earnings per share (Unadj.) Rs87.4166.4 52.5%  
Cash flow per share (Unadj.) Rs97.1196.3 49.4%  
Dividends per share (Unadj.) Rs18.0020.00 90.0%  
Dividend yield (eoy) %0.41.2 33.5%  
Book value per share (Unadj.) Rs518.0559.5 92.6%  
Shares outstanding (eoy) m34.3310.24 335.3%   
Bonus/Rights/Conversions BB--  
Price / Sales ratio x5.51.3 436.5%   
Avg P/E ratio x50.09.8 512.0%  
P/CF ratio (eoy) x45.08.3 543.8%  
Price / Book Value ratio x8.42.9 290.5%  
Dividend payout %20.612.0 171.4%   
Avg Mkt Cap Rs m149,93616,631 901.5%   
No. of employees `000NA0.5 0.0%   
Total wages/salary Rs m2,639538 490.5%   
Avg. sales/employee Rs ThNM28,459.0-  
Avg. wages/employee Rs ThNM1,167.0-  
Avg. net profit/employee Rs ThNM3,697.2-  
INCOME DATA
Net Sales Rs m27,09913,120 206.6%  
Other income Rs m38868 573.1%   
Total revenues Rs m27,48713,187 208.4%   
Gross profit Rs m4,0942,896 141.4%  
Depreciation Rs m331306 108.3%   
Interest Rs m113128 88.1%   
Profit before tax Rs m4,0382,530 159.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,037826 125.6%   
Profit after tax Rs m3,0011,704 176.1%  
Gross profit margin %15.122.1 68.4%  
Effective tax rate %25.732.6 78.7%   
Net profit margin %11.113.0 85.2%  
BALANCE SHEET DATA
Current assets Rs m20,7613,377 614.7%   
Current liabilities Rs m6,6191,441 459.3%   
Net working cap to sales %52.214.8 353.6%  
Current ratio x3.12.3 133.8%  
Inventory Days Days10035 284.4%  
Debtors Days Days8933 267.0%  
Net fixed assets Rs m3,7053,543 104.6%   
Share capital Rs m343102 335.0%   
"Free" reserves Rs m17,4405,627 309.9%   
Net worth Rs m17,7835,730 310.4%   
Long term debt Rs m0500 0.0%   
Total assets Rs m25,3488,252 307.2%  
Interest coverage x36.720.7 177.3%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.11.6 67.2%   
Return on assets %12.322.2 55.3%  
Return on equity %16.929.7 56.7%  
Return on capital %23.342.7 54.7%  
Exports to sales %9.110.9 83.9%   
Imports to sales %33.04.2 783.6%   
Exports (fob) Rs m2,4781,430 173.3%   
Imports (cif) Rs m8,951553 1,618.6%   
Fx inflow Rs m2,7021,430 189.0%   
Fx outflow Rs m9,385553 1,697.1%   
Net fx Rs m-6,683877 -762.0%   
CASH FLOW
From Operations Rs m1,214796 152.5%  
From Investments Rs m383-528 -72.6%  
From Financial Activity Rs m-5,811-164 3,534.7%  
Net Cashflow Rs m-4,214104 -4,040.3%  

Share Holding

Indian Promoters % 22.4 46.6 48.1%  
Foreign collaborators % 46.6 0.0 -  
Indian inst/Mut Fund % 11.2 0.1 11,210.0%  
FIIs % 8.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 11.6 53.3 21.8%  
Shareholders   19,963 16,178 123.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BAYER CROPSCIENCE With:   BASF INDIA  AARTI INDUST  KANORIA CHEMICALS  GHCL LTD.  SOLAR INDUSTRIES  



Today's Market

Indian Indices Recover; Sensex Ends 77 Points Higher(Closing)

Indian share markets witnessed buying interest during closing hours and ended on a positive note. Gains were seen in the metal sector.

Related Views on News

THIRUMALAI CHEMICALS Announces Quarterly Results (2QFY19); Net Profit Up 14.7% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, THIRUMALAI CHEMICALS has posted a net profit of Rs 531 m (up 14.7% YoY). Sales on the other hand came in at Rs 4 bn (up 16.3% YoY). Read on for a complete analysis of THIRUMALAI CHEMICALS's quarterly results.

BAYER CROPSCIENCE 2017-18 Annual Report Analysis (Annual Result Update)

Aug 16, 2018 | Updated on Aug 16, 2018

Here's an analysis of the annual report of BAYER CROPSCIENCE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BAYER CROPSCIENCE. Also includes updates on the valuation of BAYER CROPSCIENCE.

Galaxy Surfactants Ltd. (IPO)

Jan 27, 2018

Should you subscribe to the IPO of Galaxy Surfactants Ltd?

THIRUMALAI CHEMICALS Announces Quarterly Results (1QFY19); Net Profit Down 5.8% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, THIRUMALAI CHEMICALS has posted a net profit of Rs 313 m (down 5.8% YoY). Sales on the other hand came in at Rs 3 bn (down 25.9% YoY). Read on for a complete analysis of THIRUMALAI CHEMICALS's quarterly results.

THIRUMALAI CHEMICALS Announces Quarterly Results (4QFY18); Net Profit Up 116.3% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, THIRUMALAI CHEMICALS has posted a net profit of Rs 397 m (up 116.3% YoY). Sales on the other hand came in at Rs 3 bn (up 6.5% YoY). Read on for a complete analysis of THIRUMALAI CHEMICALS's quarterly results.

More Views on News

Most Popular

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Patel's Exit, Election Results, and 4 'Must Have' Small Caps in These Exceptional Times(Profit Hunter)

Dec 11, 2018

RBI Governor's resignation is a statement of dissent with the way government is handling the economy's affairs and could lead to some serious market correction. Here's how to make the most of it.

Players in an Oligopoly Should Have Financials Like This(Chart Of The Day)

Dec 7, 2018

This stock has corrected 30% from peak and looks attractive at these valuations.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

DSP Mutual Fund's Sale of DHFL Bonds: Here's What You Need to Know(Outside View)

Dec 5, 2018

PersonalFN explains the probable reason as to why the capital market regulator has initiated DSP Mutual Fund's bond sale that caused DHFL stock to crash.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BAYER CROPSCIENCE SHARE PRICE


Dec 18, 2018 (Close)

TRACK BAYER CROPSCIENCE

  • Track your investment in BAYER CROPSCIENCE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BAYER CROPSCIENCE

BAYER CROPSCIENCE 5-YR ANALYSIS

COMPARE BAYER CROPSCIENCE WITH

MARKET STATS