Compare BAYER CROPSCIENCE with UNITED PHOSPHORUS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BAYER CROPSCIENCE vs UPL - Comparison Results

BAYER CROPSCIENCE     Change

With the acquisition of Aventis CropScience, Bayer CropScience Ltd., (formerly Bayer India) became a focused crop science company with interest in Crop Protection and Vector Control (VC) business. The company market share in the cropscience market is... More

UPL  
   Change

United Phosphorous Ltd (UPL) is the largest producer in India of crop protection products with a range of products that include fumigants and fungicides among others. The company ranks amongst the top 5 post-patent agrochemical manufacturers in the w... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BAYER CROPSCIENCE UPL BAYER CROPSCIENCE/
UPL
 
P/E (TTM) x 31.2 14.5 214.5% View Chart
P/BV x 9.8 2.4 416.1% View Chart
Dividend Yield % 0.3 1.8 18.9%  

Financials

 BAYER CROPSCIENCE   UPL
EQUITY SHARE DATA
    BAYER CROPSCIENCE
Mar-19
UPL
Mar-19
BAYER CROPSCIENCE/
UPL
5-Yr Chart
Click to enlarge
High Rs4,782959 498.7%   
Low Rs3,700538 687.9%   
Sales per share (Unadj.) Rs782.3428.7 182.5%  
Earnings per share (Unadj.) Rs69.229.8 232.1%  
Cash flow per share (Unadj.) Rs79.248.8 162.1%  
Dividends per share (Unadj.) Rs18.008.00 225.0%  
Dividend yield (eoy) %0.41.1 39.7%  
Book value per share (Unadj.) Rs548.6287.5 190.8%  
Shares outstanding (eoy) m34.33509.33 6.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.41.7 310.6%   
Avg P/E ratio x61.325.1 244.2%  
P/CF ratio (eoy) x53.615.3 349.6%  
Price / Book Value ratio x7.72.6 297.0%  
Dividend payout %26.026.8 97.0%   
Avg Mkt Cap Rs m145,592381,183 38.2%   
No. of employees `0001.14.7 23.9%   
Total wages/salary Rs m3,21220,950 15.3%   
Avg. sales/employee Rs Th23,894.146,432.1 51.5%   
Avg. wages/employee Rs Th2,857.74,454.6 64.2%   
Avg. net profit/employee Rs Th2,113.93,229.9 65.4%   
INCOME DATA
Net Sales Rs m26,857218,370 12.3%  
Other income Rs m3722,400 15.5%   
Total revenues Rs m27,229220,770 12.3%   
Gross profit Rs m3,73238,130 9.8%  
Depreciation Rs m3429,690 3.5%   
Interest Rs m999,630 1.0%   
Profit before tax Rs m3,66321,210 17.3%   
Minority Interest Rs m0140 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-4,510 0.0%   
Tax Rs m1,2871,650 78.0%   
Profit after tax Rs m2,37615,190 15.6%  
Gross profit margin %13.917.5 79.6%  
Effective tax rate %35.17.8 451.6%   
Net profit margin %8.87.0 127.2%  
BALANCE SHEET DATA
Current assets Rs m20,908269,660 7.8%   
Current liabilities Rs m9,044155,640 5.8%   
Net working cap to sales %44.252.2 84.6%  
Current ratio x2.31.7 133.4%  
Inventory Days Days119155 77.0%  
Debtors Days Days81197 40.9%  
Net fixed assets Rs m3,654340,920 1.1%   
Share capital Rs m3431,020 33.6%   
"Free" reserves Rs m18,491145,430 12.7%   
Net worth Rs m18,834146,450 12.9%   
Long term debt Rs m0263,830 0.0%   
Total assets Rs m29,015630,480 4.6%  
Interest coverage x38.03.2 1,186.6%   
Debt to equity ratio x01.8 0.0%  
Sales to assets ratio x0.90.3 267.2%   
Return on assets %8.53.9 216.7%  
Return on equity %12.610.4 121.6%  
Return on capital %20.06.5 309.6%  
Exports to sales %3.10-   
Imports to sales %1.70-   
Exports (fob) Rs m837NA-   
Imports (cif) Rs m453NA-   
Fx inflow Rs m1,02951,952 2.0%   
Fx outflow Rs m88734,098 2.6%   
Net fx Rs m14217,854 0.8%   
CASH FLOW
From Operations Rs m4,01823,560 17.1%  
From Investments Rs m-4,124-319,680 1.3%  
From Financial Activity Rs m-791288,940 -0.3%  
Net Cashflow Rs m-897-320 280.3%  

Share Holding

Indian Promoters % 22.4 29.8 75.2%  
Foreign collaborators % 46.6 0.0 -  
Indian inst/Mut Fund % 11.2 7.1 157.9%  
FIIs % 8.2 48.6 16.9%  
ADR/GDR % 0.0 0.1 -  
Free float % 11.6 14.5 80.0%  
Shareholders   19,963 82,466 24.2%  
Pledged promoter(s) holding % 0.0 8.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BAYER CROPSCIENCE With:   CLARIANT CHEMICALS  NACL INDUSTRIES  PI INDUSTRIES  KANORIA CHEMICALS  GUJARAT ALKALIES  



Today's Market

Sensex Ends 173 Points Lower; Capital Goods and FMCG Stocks Witness Selling(Closing)

Indian share markets witnessed selling pressure throughout the day today and ended marginally lower.

Related Views on News

BAYER CROPSCIENCE Announces Quarterly Results (1QFY21); Net Profit Up 324.5% (Quarterly Result Update)

Aug 18, 2020 | Updated on Aug 18, 2020

For the quarter ended June 2020, BAYER CROPSCIENCE has posted a net profit of Rs 3 bn (up 324.5% YoY). Sales on the other hand came in at Rs 12 bn (up 85.0% YoY). Read on for a complete analysis of BAYER CROPSCIENCE's quarterly results.

BAYER CROPSCIENCE Announces Quarterly Results (4QFY20); Net Profit Up 139.5% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, BAYER CROPSCIENCE has posted a net profit of Rs 315 m (up 139.5% YoY). Sales on the other hand came in at Rs 5 bn (up 256.1% YoY). Read on for a complete analysis of BAYER CROPSCIENCE's quarterly results.

UPL Announces Quarterly Results (3QFY20); Net Profit Up 77.5% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, UPL has posted a net profit of Rs 8 bn (up 77.5% YoY). Sales on the other hand came in at Rs 89 bn (up 80.7% YoY). Read on for a complete analysis of UPL 's quarterly results.

UPL Announces Quarterly Results (2QFY20); Net Profit Down 60.9% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, UPL has posted a net profit of Rs 1 bn (down 60.9% YoY). Sales on the other hand came in at Rs 78 bn (up 83.6% YoY). Read on for a complete analysis of UPL 's quarterly results.

UPL 2018-19 Annual Report Analysis (Annual Result Update)

Oct 9, 2019 | Updated on Oct 9, 2019

Here's an analysis of the annual report of UPL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UPL . Also includes updates on the valuation of UPL .

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

BAYER CROPSCIENCE SHARE PRICE


Oct 29, 2020 (Close)

TRACK BAYER CROPSCIENCE

  • Track your investment in BAYER CROPSCIENCE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BAYER CROPSCIENCE

BAYER CROPSCIENCE - DEEPAK NITRITE COMPARISON

COMPARE BAYER CROPSCIENCE WITH

MARKET STATS