X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare BAYER CROPSCIENCE with UNITED PHOSPHORUS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BAYER CROPSCIENCE vs UPL LIMITED - Comparison Results

BAYER CROPSCIENCE    Change

With the acquisition of Aventis CropScience, Bayer CropScience Ltd., (formerly Bayer India) became a focused crop science company with interest in Crop Protection and Vector Control (VC) business. The company market share in the cropscience market is... More

UPL LIMITED 
   Change

United Phosphorous Ltd (UPL) is the largest producer in India of crop protection products with a range of products that include fumigants and fungicides among others. The company ranks amongst the top 5 post-patent agrochemical manufacturers in the w... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BAYER CROPSCIENCE UPL LIMITED BAYER CROPSCIENCE/
UPL LIMITED
 
P/E (TTM) x 40.9 15.9 257.5% View Chart
P/BV x 7.7 3.7 208.9% View Chart
Dividend Yield % 0.5 1.1 41.3%  

Financials

 BAYER CROPSCIENCE   UPL LIMITED
EQUITY SHARE DATA
    BAYER CROPSCIENCE
Mar-18
UPL LIMITED
Mar-18
BAYER CROPSCIENCE/
UPL LIMITED
5-Yr Chart
Click to enlarge
High Rs5,050902 559.9%   
Low Rs3,685675 545.8%   
Sales per share (Unadj.) Rs789.4341.2 231.4%  
Earnings per share (Unadj.) Rs87.439.9 219.3%  
Cash flow per share (Unadj.) Rs97.153.1 182.8%  
Dividends per share (Unadj.) Rs18.008.00 225.0%  
Dividend yield (eoy) %0.41.0 40.6%  
Book value per share (Unadj.) Rs518.0180.0 287.7%  
Shares outstanding (eoy) m34.33509.33 6.7%   
Bonus/Rights/Conversions BB--  
Price / Sales ratio x5.52.3 239.4%   
Avg P/E ratio x50.019.8 252.5%  
P/CF ratio (eoy) x45.014.8 303.1%  
Price / Book Value ratio x8.44.4 192.5%  
Dividend payout %20.620.1 102.6%   
Avg Mkt Cap Rs m149,936401,632 37.3%   
No. of employees `000NA3.9 0.0%   
Total wages/salary Rs m2,63917,130 15.4%   
Avg. sales/employee Rs ThNM44,962.5-  
Avg. wages/employee Rs ThNM4,432.1-  
Avg. net profit/employee Rs ThNM5,252.3-  
INCOME DATA
Net Sales Rs m27,099173,780 15.6%  
Other income Rs m3884,140 9.4%   
Total revenues Rs m27,487177,920 15.4%   
Gross profit Rs m4,09435,050 11.7%  
Depreciation Rs m3316,750 4.9%   
Interest Rs m1137,830 1.4%   
Profit before tax Rs m4,03824,610 16.4%   
Minority Interest Rs m0-930 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-630 0.0%   
Tax Rs m1,0372,750 37.7%   
Profit after tax Rs m3,00120,300 14.8%  
Gross profit margin %15.120.2 74.9%  
Effective tax rate %25.711.2 229.8%   
Net profit margin %11.111.7 94.8%  
BALANCE SHEET DATA
Current assets Rs m20,761150,110 13.8%   
Current liabilities Rs m6,61976,420 8.7%   
Net working cap to sales %52.242.4 123.1%  
Current ratio x3.12.0 159.7%  
Inventory Days Days10095 104.6%  
Debtors Days Days89127 69.8%  
Net fixed assets Rs m3,70561,420 6.0%   
Share capital Rs m3431,020 33.6%   
"Free" reserves Rs m17,44090,670 19.2%   
Net worth Rs m17,78391,690 19.4%   
Long term debt Rs m058,730 0.0%   
Total assets Rs m25,348230,430 11.0%  
Interest coverage x36.74.1 886.7%   
Debt to equity ratio x00.6 0.0%  
Sales to assets ratio x1.10.8 141.8%   
Return on assets %12.312.2 100.6%  
Return on equity %16.922.1 76.2%  
Return on capital %23.320.5 113.7%  
Exports to sales %9.10-   
Imports to sales %33.00-   
Exports (fob) Rs m2,478NA-   
Imports (cif) Rs m8,951NA-   
Fx inflow Rs m2,70239,558 6.8%   
Fx outflow Rs m9,38524,460 38.4%   
Net fx Rs m-6,68315,097 -44.3%   
CASH FLOW
From Operations Rs m1,21428,390 4.3%  
From Investments Rs m383-20,930 -1.8%  
From Financial Activity Rs m-5,811-8,010 72.5%  
Net Cashflow Rs m-4,214-180 2,341.1%  

Share Holding

Indian Promoters % 22.4 29.8 75.2%  
Foreign collaborators % 46.6 0.0 -  
Indian inst/Mut Fund % 11.2 7.1 157.9%  
FIIs % 8.2 48.6 16.9%  
ADR/GDR % 0.0 0.1 -  
Free float % 11.6 14.5 80.0%  
Shareholders   19,963 53,388 37.4%  
Pledged promoter(s) holding % 0.0 8.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BAYER CROPSCIENCE With:   FOSECO INDIA  ATUL LTD.  EXCEL CROP CARE  PI INDUSTRIES  SOLAR INDUSTRIES  



Today's Market

Sensex Ends 345 Points Lower; Auto and Telecom Stocks Witness Selling(Closing)

Share markets in India witnessed most of the selling pressure during closing hours and ended their trading session on a negative note.

Related Views on News

UPL LIMITED Announces Quarterly Results (2QFY19); Net Profit Down 5.3% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, UPL LIMITED has posted a net profit of Rs 3 bn (down 5.3% YoY). Sales on the other hand came in at Rs 43 bn (up 12.9% YoY). Read on for a complete analysis of UPL LIMITED's quarterly results.

BAYER CROPSCIENCE 2017-18 Annual Report Analysis (Annual Result Update)

Aug 16, 2018 | Updated on Aug 16, 2018

Here's an analysis of the annual report of BAYER CROPSCIENCE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BAYER CROPSCIENCE. Also includes updates on the valuation of BAYER CROPSCIENCE.

Galaxy Surfactants Ltd. (IPO)

Jan 27, 2018

Should you subscribe to the IPO of Galaxy Surfactants Ltd?

UPL LIMITED Announces Quarterly Results (1QFY19); Net Profit Up 1.6% (Quarterly Result Update)

Aug 1, 2018 | Updated on Aug 1, 2018

For the quarter ended June 2018, UPL LIMITED has posted a net profit of Rs 5 bn (up 1.6% YoY). Sales on the other hand came in at Rs 41 bn (up 7.3% YoY). Read on for a complete analysis of UPL LIMITED's quarterly results.

UPL LIMITED Announces Quarterly Results (4QFY18); Net Profit Up 4.2% (Quarterly Result Update)

Jul 19, 2018 | Updated on Jul 19, 2018

For the quarter ended March 2018, UPL LIMITED has posted a net profit of Rs 8 bn (up 4.2% YoY). Sales on the other hand came in at Rs 57 bn (up 5.6% YoY). Read on for a complete analysis of UPL LIMITED's quarterly results.

More Views on News

Most Popular

3 Big Money Makers to Round Out Your 2018 Portfolio(Profit Hunter)

Oct 31, 2018

The market is offering many strong opportunities in the small cap space right now. Don't miss out. This is the time to get rich.

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Insider Buying: These Owner Operators Are Taking Advantage of the Correction(Chart Of The Day)

Nov 2, 2018

We believe insider buying is one of the strongest smart money indicators.

Are You Among The 35% Parents Who Will Not Be Able To Finance Their Child's Future?(Outside View)

Nov 1, 2018

PersonalFN explains the importance of being prepared for your child's future.

Are Fund Houses Opening Up Their NFO Factories Again?(Outside View)

Nov 2, 2018

PersonalFN sheds light on FY 2018-19 so far, the mutual fund industry has collectively launched 84 New Fund Offers (NFOs), of which some are still open for subscription.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BAYER CROPSCIENCE SHARE PRICE


Nov 12, 2018 (Close)

TRACK BAYER CROPSCIENCE

  • Track your investment in BAYER CROPSCIENCE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BAYER CROPSCIENCE

BAYER CROPSCIENCE 8-QTR ANALYSIS

COMPARE BAYER CROPSCIENCE WITH

MARKET STATS