X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare BAYER CROPSCIENCE with UNITED PHOSPHORUS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BAYER CROPSCIENCE vs UPL LIMITED - Comparison Results

BAYER CROPSCIENCE    Change

With the acquisition of Aventis CropScience, Bayer CropScience Ltd., (formerly Bayer India) became a focused crop science company with interest in Crop Protection and Vector Control (VC) business. The company market share in the cropscience market is... More

UPL LIMITED 
   Change

United Phosphorous Ltd (UPL) is the largest producer in India of crop protection products with a range of products that include fumigants and fungicides among others. The company ranks amongst the top 5 post-patent agrochemical manufacturers in the w... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BAYER CROPSCIENCE UPL LIMITED BAYER CROPSCIENCE/
UPL LIMITED
 
P/E (TTM) x 45.5 20.9 217.9% View Chart
P/BV x 7.4 5.8 128.4% View Chart
Dividend Yield % 0.4 0.6 66.9%  

Financials

 BAYER CROPSCIENCE   UPL LIMITED
EQUITY SHARE DATA
    BAYER CROPSCIENCE
Mar-17
UPL LIMITED
Mar-16
BAYER CROPSCIENCE/
UPL LIMITED
5-Yr Chart
Click to enlarge
High Rs4,627576 803.3%   
Low Rs3,620342 1,058.5%   
Sales per share (Unadj.) Rs792.9310.3 255.5%  
Earnings per share (Unadj.) Rs82.330.3 271.7%  
Cash flow per share (Unadj.) Rs90.542.0 215.4%  
Dividends per share (Unadj.) Rs17.005.00 340.0%  
Dividend yield (eoy) %0.41.1 37.8%  
Book value per share (Unadj.) Rs581.8158.4 367.2%  
Shares outstanding (eoy) m35.35428.60 8.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.21.5 351.6%   
Avg P/E ratio x50.115.1 330.7%  
P/CF ratio (eoy) x45.610.9 417.0%  
Price / Book Value ratio x7.12.9 244.6%  
Dividend payout %20.716.5 125.2%   
Avg Mkt Cap Rs m145,766196,727 74.1%   
No. of employees `000NA3.3 0.0%   
Total wages/salary Rs m2,45112,241 20.0%   
Avg. sales/employee Rs ThNM39,836.8-  
Avg. wages/employee Rs ThNM3,666.1-  
Avg. net profit/employee Rs ThNM3,889.8-  
INCOME DATA
Net Sales Rs m28,028133,015 21.1%  
Other income Rs m7011,117 62.7%   
Total revenues Rs m28,729134,132 21.4%   
Gross profit Rs m4,13627,163 15.2%  
Depreciation Rs m2895,017 5.8%   
Interest Rs m696,223 1.1%   
Profit before tax Rs m4,47917,041 26.3%   
Minority Interest Rs m0-128 0.0%   
Prior Period Items Rs m0-374 0.0%   
Extraordinary Inc (Exp) Rs m0-721 0.0%   
Tax Rs m1,5692,830 55.4%   
Profit after tax Rs m2,91012,988 22.4%  
Gross profit margin %14.820.4 72.3%  
Effective tax rate %35.016.6 210.9%   
Net profit margin %10.49.8 106.3%  
BALANCE SHEET DATA
Current assets Rs m23,742100,692 23.6%   
Current liabilities Rs m6,83172,669 9.4%   
Net working cap to sales %60.321.1 286.4%  
Current ratio x3.51.4 250.8%  
Inventory Days Days10089 113.0%  
Debtors Days Days72132 54.9%  
Net fixed assets Rs m3,66136,625 10.0%   
Share capital Rs m354857 41.3%   
"Free" reserves Rs m20,21363,421 31.9%   
Net worth Rs m20,56767,907 30.3%   
Long term debt Rs m021,864 0.0%   
Total assets Rs m28,254170,115 16.6%  
Interest coverage x65.93.7 1,763.1%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x1.00.8 126.9%   
Return on assets %10.511.3 93.4%  
Return on equity %14.119.1 74.0%  
Return on capital %22.124.6 90.1%  
Exports to sales %15.127.5 55.0%   
Imports to sales %40.513.6 298.7%   
Exports (fob) Rs m4,24136,571 11.6%   
Imports (cif) Rs m11,36318,055 62.9%   
Fx inflow Rs m4,43744,039 10.1%   
Fx outflow Rs m11,84720,454 57.9%   
Net fx Rs m-7,41023,585 -31.4%   
CASH FLOW
From Operations Rs m1,57317,475 9.0%  
From Investments Rs m-84-16,610 0.5%  
From Financial Activity Rs m-7331,583 -46.3%  
Net Cashflow Rs m756868 87.1%  

Share Holding

Indian Promoters % 22.4 29.8 75.2%  
Foreign collaborators % 46.6 0.0 -  
Indian inst/Mut Fund % 11.2 7.1 157.9%  
FIIs % 8.2 48.6 16.9%  
ADR/GDR % 0.0 0.1 -  
Free float % 11.6 14.5 80.0%  
Shareholders   19,963 53,388 37.4%  
Pledged promoter(s) holding % 0.0 8.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BAYER CROPSCIENCE With:   VINATI ORG.  PI INDUSTRIES  BASF INDIA  GUJARAT ALKALIES  MONSANTO INDIA  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views on News

Tata Chem: Suspension of Haldia Operations Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 17, 2017

Interruption at Haldia plant and fire at Lostock facility hits operations during the quarter.

Tata Chem: Suspension of Haldia Operations Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 17, 2017

Interruption at Haldia plant and fire at Lostock facility hits operations during the quarter.

Tata Chemicals: Profits remain flat (Quarterly Results Update - Detailed)

Nov 19, 2015

Tata Chemicals has reported consolidated topline growth of 4% YoY while the bottomline has fallen 0.8% YoY.

Tata Chemicals: Profits remain flat (Quarterly Results Update - Detailed)

Nov 19, 2015

Tata Chemicals has reported consolidated topline growth of 4% YoY while the bottomline has fallen 0.8% YoY.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BAYER CROPSCIENCE SHARE PRICE


Aug 18, 2017 (Close)

TRACK BAYER CROPSCIENCE

  • Track your investment in BAYER CROPSCIENCE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BAYER CROPSCIENCE

BAYER CROPSCIENCE 8-QTR ANALYSIS

COMPARE BAYER CROPSCIENCE WITH

MARKET STATS