X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare BAYER CROPSCIENCE with UNITED PHOSPHORUS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BAYER CROPSCIENCE vs UPL LIMITED - Comparison Results

BAYER CROPSCIENCE    Change

With the acquisition of Aventis CropScience, Bayer CropScience Ltd., (formerly Bayer India) became a focused crop science company with interest in Crop Protection and Vector Control (VC) business. The company market share in the cropscience market is... More

UPL LIMITED 
   Change

United Phosphorous Ltd (UPL) is the largest producer in India of crop protection products with a range of products that include fumigants and fungicides among others. The company ranks amongst the top 5 post-patent agrochemical manufacturers in the w... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BAYER CROPSCIENCE UPL LIMITED BAYER CROPSCIENCE/
UPL LIMITED
 
P/E (TTM) x 53.0 18.3 290.0% View Chart
P/BV x 7.8 5.4 144.6% View Chart
Dividend Yield % 0.4 0.6 59.4%  

Financials

 BAYER CROPSCIENCE   UPL LIMITED
EQUITY SHARE DATA
    BAYER CROPSCIENCE
Mar-17
UPL LIMITED
Mar-16
BAYER CROPSCIENCE/
UPL LIMITED
5-Yr Chart
Click to enlarge
High Rs4,627576 803.3%   
Low Rs3,620342 1,058.5%   
Sales per share (Unadj.) Rs792.9310.3 255.5%  
Earnings per share (Unadj.) Rs82.330.3 271.7%  
Cash flow per share (Unadj.) Rs90.542.0 215.4%  
Dividends per share (Unadj.) Rs17.005.00 340.0%  
Dividend yield (eoy) %0.41.1 37.8%  
Book value per share (Unadj.) Rs581.8158.4 367.2%  
Shares outstanding (eoy) m35.35428.60 8.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.21.5 351.6%   
Avg P/E ratio x50.115.1 330.7%  
P/CF ratio (eoy) x45.610.9 417.0%  
Price / Book Value ratio x7.12.9 244.6%  
Dividend payout %20.716.5 125.2%   
Avg Mkt Cap Rs m145,766196,727 74.1%   
No. of employees `000NA3.3 0.0%   
Total wages/salary Rs m2,45112,241 20.0%   
Avg. sales/employee Rs ThNM39,836.8-  
Avg. wages/employee Rs ThNM3,666.1-  
Avg. net profit/employee Rs ThNM3,889.8-  
INCOME DATA
Net Sales Rs m28,028133,015 21.1%  
Other income Rs m7011,117 62.7%   
Total revenues Rs m28,729134,132 21.4%   
Gross profit Rs m4,13627,163 15.2%  
Depreciation Rs m2895,017 5.8%   
Interest Rs m696,223 1.1%   
Profit before tax Rs m4,47917,041 26.3%   
Minority Interest Rs m0-128 0.0%   
Prior Period Items Rs m0-374 0.0%   
Extraordinary Inc (Exp) Rs m0-721 0.0%   
Tax Rs m1,5692,830 55.4%   
Profit after tax Rs m2,91012,988 22.4%  
Gross profit margin %14.820.4 72.3%  
Effective tax rate %35.016.6 210.9%   
Net profit margin %10.49.8 106.3%  
BALANCE SHEET DATA
Current assets Rs m23,742100,692 23.6%   
Current liabilities Rs m6,83172,669 9.4%   
Net working cap to sales %60.321.1 286.4%  
Current ratio x3.51.4 250.8%  
Inventory Days Days10089 113.0%  
Debtors Days Days72132 54.9%  
Net fixed assets Rs m3,66136,625 10.0%   
Share capital Rs m354857 41.3%   
"Free" reserves Rs m20,21363,421 31.9%   
Net worth Rs m20,56767,907 30.3%   
Long term debt Rs m021,864 0.0%   
Total assets Rs m28,254170,115 16.6%  
Interest coverage x65.93.7 1,763.1%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x1.00.8 126.9%   
Return on assets %10.511.3 93.4%  
Return on equity %14.119.1 74.0%  
Return on capital %22.124.6 90.1%  
Exports to sales %15.127.5 55.0%   
Imports to sales %40.513.6 298.7%   
Exports (fob) Rs m4,24136,571 11.6%   
Imports (cif) Rs m11,36318,055 62.9%   
Fx inflow Rs m4,43744,039 10.1%   
Fx outflow Rs m11,84720,454 57.9%   
Net fx Rs m-7,41023,585 -31.4%   
CASH FLOW
From Operations Rs m1,57317,475 9.0%  
From Investments Rs m-84-16,610 0.5%  
From Financial Activity Rs m-7331,583 -46.3%  
Net Cashflow Rs m756868 87.1%  

Share Holding

Indian Promoters % 22.4 29.8 75.2%  
Foreign collaborators % 46.6 0.0 -  
Indian inst/Mut Fund % 11.2 7.1 157.9%  
FIIs % 8.2 48.6 16.9%  
ADR/GDR % 0.0 0.1 -  
Free float % 11.6 14.5 80.0%  
Shareholders   19,963 53,388 37.4%  
Pledged promoter(s) holding % 0.0 8.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BAYER CROPSCIENCE With:   SOLAR INDUSTRIES  NAVIN FLUORINE  GUJARAT ALKALIES  ATUL LTD.  PHILLIPS CARBON BLACK  



Today's Market

Indian Indices Trade Marginally Higher; Banking Stocks Witness Buying Interest(11:30 am)

Stock markets in India are presently trading marginally higher. Sectoral indices are trading on a mixed note with stocks in the energy sector.

Related Views on News

Tata Chem: Suspension of Haldia Operations Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 17, 2017

Interruption at Haldia plant and fire at Lostock facility hits operations during the quarter.

Tata Chem: Suspension of Haldia Operations Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 17, 2017

Interruption at Haldia plant and fire at Lostock facility hits operations during the quarter.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

The ONLY Thing You Need to Know About Bitcoin(The 5 Minute Wrapup)

Jan 6, 2018

You either want it or you want to get as far away from it as possible - but Bitcoin is just the noise masking the REAL opportunity. Read about it here...

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BAYER CROPSCIENCE SHARE PRICE


Jan 19, 2018 01:25 PM

TRACK BAYER CROPSCIENCE

  • Track your investment in BAYER CROPSCIENCE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BAYER CROPSCIENCE

BAYER CROPSCIENCE - RCF COMPARISON

COMPARE BAYER CROPSCIENCE WITH

MARKET STATS