X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare BAYER CROPSCIENCE with UNITED PHOSPHORUS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BAYER CROPSCIENCE vs UPL LIMITED - Comparison Results

BAYER CROPSCIENCE    Change

With the acquisition of Aventis CropScience, Bayer CropScience Ltd., (formerly Bayer India) became a focused crop science company with interest in Crop Protection and Vector Control (VC) business. The company market share in the cropscience market is... More

UPL LIMITED 
   Change

United Phosphorous Ltd (UPL) is the largest producer in India of crop protection products with a range of products that include fumigants and fungicides among others. The company ranks amongst the top 5 post-patent agrochemical manufacturers in the w... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BAYER CROPSCIENCE UPL LIMITED BAYER CROPSCIENCE/
UPL LIMITED
 
P/E (TTM) x 44.5 15.6 285.5% View Chart
P/BV x 6.6 4.6 142.3% View Chart
Dividend Yield % 0.4 0.7 60.4%  

Financials

 BAYER CROPSCIENCE   UPL LIMITED
EQUITY SHARE DATA
    BAYER CROPSCIENCE
Mar-17
UPL LIMITED
Mar-16
BAYER CROPSCIENCE/
UPL LIMITED
5-Yr Chart
Click to enlarge
High Rs4,627576 803.3%   
Low Rs3,620342 1,058.5%   
Sales per share (Unadj.) Rs792.9310.3 255.5%  
Earnings per share (Unadj.) Rs82.330.3 271.7%  
Cash flow per share (Unadj.) Rs90.542.0 215.4%  
Dividends per share (Unadj.) Rs17.005.00 340.0%  
Dividend yield (eoy) %0.41.1 37.8%  
Book value per share (Unadj.) Rs581.8158.4 367.2%  
Shares outstanding (eoy) m35.35428.60 8.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.21.5 351.6%   
Avg P/E ratio x50.115.1 330.7%  
P/CF ratio (eoy) x45.610.9 417.0%  
Price / Book Value ratio x7.12.9 244.6%  
Dividend payout %20.716.5 125.2%   
Avg Mkt Cap Rs m145,766196,727 74.1%   
No. of employees `000NA3.3 0.0%   
Total wages/salary Rs m2,45112,241 20.0%   
Avg. sales/employee Rs ThNM39,836.8-  
Avg. wages/employee Rs ThNM3,666.1-  
Avg. net profit/employee Rs ThNM3,889.8-  
INCOME DATA
Net Sales Rs m28,028133,015 21.1%  
Other income Rs m7011,117 62.7%   
Total revenues Rs m28,729134,132 21.4%   
Gross profit Rs m4,13627,163 15.2%  
Depreciation Rs m2895,017 5.8%   
Interest Rs m696,223 1.1%   
Profit before tax Rs m4,47917,041 26.3%   
Minority Interest Rs m0-128 0.0%   
Prior Period Items Rs m0-374 0.0%   
Extraordinary Inc (Exp) Rs m0-721 0.0%   
Tax Rs m1,5692,830 55.4%   
Profit after tax Rs m2,91012,988 22.4%  
Gross profit margin %14.820.4 72.3%  
Effective tax rate %35.016.6 210.9%   
Net profit margin %10.49.8 106.3%  
BALANCE SHEET DATA
Current assets Rs m23,742100,692 23.6%   
Current liabilities Rs m6,83172,669 9.4%   
Net working cap to sales %60.321.1 286.4%  
Current ratio x3.51.4 250.8%  
Inventory Days Days10089 113.0%  
Debtors Days Days72132 54.9%  
Net fixed assets Rs m3,66136,625 10.0%   
Share capital Rs m354857 41.3%   
"Free" reserves Rs m20,21363,421 31.9%   
Net worth Rs m20,56767,907 30.3%   
Long term debt Rs m021,864 0.0%   
Total assets Rs m28,254170,115 16.6%  
Interest coverage x65.93.7 1,763.1%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x1.00.8 126.9%   
Return on assets %10.511.3 93.4%  
Return on equity %14.119.1 74.0%  
Return on capital %22.124.6 90.1%  
Exports to sales %15.127.5 55.0%   
Imports to sales %40.513.6 298.7%   
Exports (fob) Rs m4,24136,571 11.6%   
Imports (cif) Rs m11,36318,055 62.9%   
Fx inflow Rs m4,43744,039 10.1%   
Fx outflow Rs m11,84720,454 57.9%   
Net fx Rs m-7,41023,585 -31.4%   
CASH FLOW
From Operations Rs m1,57317,475 9.0%  
From Investments Rs m-84-16,610 0.5%  
From Financial Activity Rs m-7331,583 -46.3%  
Net Cashflow Rs m756868 87.1%  

Share Holding

Indian Promoters % 22.4 29.8 75.2%  
Foreign collaborators % 46.6 0.0 -  
Indian inst/Mut Fund % 11.2 7.1 157.9%  
FIIs % 8.2 48.6 16.9%  
ADR/GDR % 0.0 0.1 -  
Free float % 11.6 14.5 80.0%  
Shareholders   19,963 53,388 37.4%  
Pledged promoter(s) holding % 0.0 8.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BAYER CROPSCIENCE With:   AARTI INDUST  NAVIN FLUORINE  GUJARAT ALKALIES  ATUL LTD.  PHILLIPS CARBON BLACK  



Today's Market

Indian Indices End Day Flat; Oil and Gas Stocks Lead Losses(Closing)

After opening the day in red, share markets in India witnessed negative trading activity throughout the day and ended the day on a weak note.

Related Views on News

Galaxy Surfactants Ltd. (IPO)

Jan 27, 2018

Should you subscribe to the IPO of Galaxy Surfactants Ltd?

Tata Chem: Suspension of Haldia Operations Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 17, 2017

Interruption at Haldia plant and fire at Lostock facility hits operations during the quarter.

Galaxy Surfactants Ltd. (IPO)

Jan 27, 2018

Should you subscribe to the IPO of Galaxy Surfactants Ltd?

Tata Chem: Suspension of Haldia Operations Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 17, 2017

Interruption at Haldia plant and fire at Lostock facility hits operations during the quarter.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BAYER CROPSCIENCE SHARE PRICE


Feb 22, 2018 (Close)

TRACK BAYER CROPSCIENCE

  • Track your investment in BAYER CROPSCIENCE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BAYER CROPSCIENCE

BAYER CROPSCIENCE 8-QTR ANALYSIS

COMPARE BAYER CROPSCIENCE WITH

MARKET STATS