Compare BAYER CROPSCIENCE with UNITED PHOSPHORUS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BAYER CROPSCIENCE vs UPL - Comparison Results

BAYER CROPSCIENCE     Change

With the acquisition of Aventis CropScience, Bayer CropScience Ltd., (formerly Bayer India) became a focused crop science company with interest in Crop Protection and Vector Control (VC) business. The company market share in the cropscience market is... More

UPL  
   Change

United Phosphorous Ltd (UPL) is the largest producer in India of crop protection products with a range of products that include fumigants and fungicides among others. The company ranks amongst the top 5 post-patent agrochemical manufacturers in the w... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BAYER CROPSCIENCE UPL BAYER CROPSCIENCE/
UPL
 
P/E (TTM) x 45.9 39.5 116.2% View Chart
P/BV x 7.4 2.8 265.0% View Chart
Dividend Yield % 0.4 1.5 29.7%  

Financials

 BAYER CROPSCIENCE   UPL
EQUITY SHARE DATA
    BAYER CROPSCIENCE
Mar-19
UPL
Mar-19
BAYER CROPSCIENCE/
UPL
5-Yr Chart
Click to enlarge
High Rs4,782959 498.7%   
Low Rs3,700538 687.9%   
Sales per share (Unadj.) Rs782.3428.7 182.5%  
Earnings per share (Unadj.) Rs69.229.8 232.1%  
Cash flow per share (Unadj.) Rs79.248.8 162.1%  
Dividends per share (Unadj.) Rs18.008.00 225.0%  
Dividend yield (eoy) %0.41.1 39.7%  
Book value per share (Unadj.) Rs548.6287.5 190.8%  
Shares outstanding (eoy) m34.33509.33 6.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.41.7 310.6%   
Avg P/E ratio x61.325.1 244.2%  
P/CF ratio (eoy) x53.615.3 349.6%  
Price / Book Value ratio x7.72.6 297.0%  
Dividend payout %26.026.8 97.0%   
Avg Mkt Cap Rs m145,592381,183 38.2%   
No. of employees `0001.14.7 23.9%   
Total wages/salary Rs m3,21220,950 15.3%   
Avg. sales/employee Rs Th23,894.146,432.1 51.5%   
Avg. wages/employee Rs Th2,857.74,454.6 64.2%   
Avg. net profit/employee Rs Th2,113.93,229.9 65.4%   
INCOME DATA
Net Sales Rs m26,857218,370 12.3%  
Other income Rs m3722,400 15.5%   
Total revenues Rs m27,229220,770 12.3%   
Gross profit Rs m3,73238,130 9.8%  
Depreciation Rs m3429,690 3.5%   
Interest Rs m999,630 1.0%   
Profit before tax Rs m3,66321,210 17.3%   
Minority Interest Rs m0140 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-4,510 0.0%   
Tax Rs m1,2871,650 78.0%   
Profit after tax Rs m2,37615,190 15.6%  
Gross profit margin %13.917.5 79.6%  
Effective tax rate %35.17.8 451.6%   
Net profit margin %8.87.0 127.2%  
BALANCE SHEET DATA
Current assets Rs m20,908269,660 7.8%   
Current liabilities Rs m9,044155,640 5.8%   
Net working cap to sales %44.252.2 84.6%  
Current ratio x2.31.7 133.4%  
Inventory Days Days119155 77.0%  
Debtors Days Days81197 40.9%  
Net fixed assets Rs m3,654340,920 1.1%   
Share capital Rs m3431,020 33.6%   
"Free" reserves Rs m18,491145,430 12.7%   
Net worth Rs m18,834146,450 12.9%   
Long term debt Rs m0263,830 0.0%   
Total assets Rs m29,015630,480 4.6%  
Interest coverage x38.03.2 1,186.6%   
Debt to equity ratio x01.8 0.0%  
Sales to assets ratio x0.90.3 267.2%   
Return on assets %8.53.9 216.7%  
Return on equity %12.610.4 121.6%  
Return on capital %20.06.5 309.6%  
Exports to sales %3.10-   
Imports to sales %1.70-   
Exports (fob) Rs m837NA-   
Imports (cif) Rs m453NA-   
Fx inflow Rs m1,02951,952 2.0%   
Fx outflow Rs m88734,098 2.6%   
Net fx Rs m14217,854 0.8%   
CASH FLOW
From Operations Rs m4,01823,560 17.1%  
From Investments Rs m-4,124-319,680 1.3%  
From Financial Activity Rs m-791288,940 -0.3%  
Net Cashflow Rs m-897-320 280.3%  

Share Holding

Indian Promoters % 22.4 29.8 75.2%  
Foreign collaborators % 46.6 0.0 -  
Indian inst/Mut Fund % 11.2 7.1 157.9%  
FIIs % 8.2 48.6 16.9%  
ADR/GDR % 0.0 0.1 -  
Free float % 11.6 14.5 80.0%  
Shareholders   19,963 82,466 24.2%  
Pledged promoter(s) holding % 0.0 8.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BAYER CROPSCIENCE With:   CLARIANT CHEMICALS  NAGARJUNA AGRICHEM  PI INDUSTRIES  PHILLIPS CARBON BLACK  RCF  



Today's Market

Sensex Ends 188 Points Lower; Metal and Telecom Stocks Witness Selling(Closing)

India share markets witnessed selling pressure during closing hours and ended their day on a negative note. At the closing bell, the BSE Sensex stood lower by 188 points (down 0.5%).

Related Views on News

UPL Announces Quarterly Results (2QFY20); Net Profit Down 60.9% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, UPL has posted a net profit of Rs 1 bn (down 60.9% YoY). Sales on the other hand came in at Rs 78 bn (up 83.6% YoY). Read on for a complete analysis of UPL 's quarterly results.

UPL 2018-19 Annual Report Analysis (Annual Result Update)

Oct 9, 2019 | Updated on Oct 9, 2019

Here's an analysis of the annual report of UPL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UPL . Also includes updates on the valuation of UPL .

UPL Announces Quarterly Results (1QFY20); Net Profit Down 57.2% (Quarterly Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

For the quarter ended June 2019, UPL has posted a net profit of Rs 2 bn (down 57.2% YoY). Sales on the other hand came in at Rs 79 bn (up 91.2% YoY). Read on for a complete analysis of UPL 's quarterly results.

BAYER CROPSCIENCE 2018-19 Annual Report Analysis (Annual Result Update)

Jun 28, 2019 | Updated on Jun 28, 2019

Here's an analysis of the annual report of BAYER CROPSCIENCE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BAYER CROPSCIENCE. Also includes updates on the valuation of BAYER CROPSCIENCE.

UPL Announces Quarterly Results (4QFY19); Net Profit Down 69.6% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, UPL has posted a net profit of Rs 2 bn (down 69.6% YoY). Sales on the other hand came in at Rs 85 bn (up 49.8% YoY). Read on for a complete analysis of UPL 's quarterly results.

More Views on News

Most Popular

How to Buy the Best Safe Stocks in 2020(The 5 Minute Wrapup)

Jan 17, 2020

Don't fall for the safe stocks narrative going around in the stock market these days.

Guess Which Stocks Are Rising at Double the Speed of Sensex(Profit Hunter)

Jan 15, 2020

These stocks can move twice as fast as the Sensex - to take advantage of their money multiplying power get in now as the rally is still just taking shape.. read more to not miss out.

For 1,000%+ Gains, Follow the 8-Year Cycle in the Stock Market(Fast Profits Daily)

Jan 17, 2020

This is how the biggest trading profits are made.

What the Infosys Results Tell Us About the Next Infosys(The 5 Minute Wrapup)

Jan 15, 2020

If you're interested in the next Infosys, I'll tell you where to look.

The Best Asset Class to Invest in 2020(Fast Profits Daily)

Jan 24, 2020

Why I'm most bullish on this asset class above all else in 2020.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

BAYER CROPSCIENCE SHARE PRICE


Jan 28, 2020 03:37 PM

TRACK BAYER CROPSCIENCE

  • Track your investment in BAYER CROPSCIENCE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BAYER CROPSCIENCE

BAYER CROPSCIENCE - GHCL COMPARISON

COMPARE BAYER CROPSCIENCE WITH

MARKET STATS