Compare BAYER CROPSCIENCE with VINATI ORG. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BAYER CROPSCIENCE vs VINATI ORGANICS - Comparison Results

BAYER CROPSCIENCE     Change

With the acquisition of Aventis CropScience, Bayer CropScience Ltd., (formerly Bayer India) became a focused crop science company with interest in Crop Protection and Vector Control (VC) business. The company market share in the cropscience market is... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BAYER CROPSCIENCE VINATI ORGANICS BAYER CROPSCIENCE/
VINATI ORGANICS
 
P/E (TTM) x 29.7 42.5 69.9% View Chart
P/BV x 9.3 11.2 83.6% View Chart
Dividend Yield % 0.4 0.6 57.4%  

Financials

 BAYER CROPSCIENCE   VINATI ORGANICS
EQUITY SHARE DATA
    BAYER CROPSCIENCE
Mar-19
VINATI ORGANICS
Mar-19
BAYER CROPSCIENCE/
VINATI ORGANICS
5-Yr Chart
Click to enlarge
High Rs4,7821,740 274.8%   
Low Rs3,700856 432.2%   
Sales per share (Unadj.) Rs782.3215.6 362.8%  
Earnings per share (Unadj.) Rs69.255.0 125.9%  
Cash flow per share (Unadj.) Rs79.260.3 131.3%  
Dividends per share (Unadj.) Rs18.007.00 257.1%  
Dividend yield (eoy) %0.40.5 78.7%  
Book value per share (Unadj.) Rs548.6204.6 268.2%  
Shares outstanding (eoy) m34.3351.39 66.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.46.0 90.1%   
Avg P/E ratio x61.323.6 259.5%  
P/CF ratio (eoy) x53.621.5 248.8%  
Price / Book Value ratio x7.76.3 121.8%  
Dividend payout %26.012.7 204.2%   
Avg Mkt Cap Rs m145,59266,704 218.3%   
No. of employees `0001.10.8 137.6%   
Total wages/salary Rs m3,212542 592.6%   
Avg. sales/employee Rs Th23,894.113,563.5 176.2%   
Avg. wages/employee Rs Th2,857.7663.4 430.8%   
Avg. net profit/employee Rs Th2,113.93,457.6 61.1%   
INCOME DATA
Net Sales Rs m26,85711,081 242.4%  
Other income Rs m372500 74.5%   
Total revenues Rs m27,22911,581 235.1%   
Gross profit Rs m3,7324,036 92.5%  
Depreciation Rs m342274 124.9%   
Interest Rs m999 1,053.2%   
Profit before tax Rs m3,6634,252 86.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,2871,428 90.2%   
Profit after tax Rs m2,3762,825 84.1%  
Gross profit margin %13.936.4 38.2%  
Effective tax rate %35.133.6 104.7%   
Net profit margin %8.825.5 34.7%  
BALANCE SHEET DATA
Current assets Rs m20,9085,311 393.7%   
Current liabilities Rs m9,044888 1,018.5%   
Net working cap to sales %44.239.9 110.7%  
Current ratio x2.36.0 38.7%  
Inventory Days Days11930 392.2%  
Debtors Days Days8180 100.4%  
Net fixed assets Rs m3,6546,657 54.9%   
Share capital Rs m343103 333.7%   
"Free" reserves Rs m18,49110,410 177.6%   
Net worth Rs m18,83410,513 179.2%   
Long term debt Rs m00-   
Total assets Rs m29,01512,276 236.4%  
Interest coverage x38.0453.4 8.4%   
Debt to equity ratio x00-  
Sales to assets ratio x0.90.9 102.5%   
Return on assets %8.523.1 36.9%  
Return on equity %12.626.9 46.9%  
Return on capital %20.040.5 49.3%  
Exports to sales %3.10-   
Imports to sales %1.70-   
Exports (fob) Rs m837NA-   
Imports (cif) Rs m453NA-   
Fx inflow Rs m1,0298,126 12.7%   
Fx outflow Rs m8871,811 49.0%   
Net fx Rs m1426,314 2.2%   
CASH FLOW
From Operations Rs m4,0182,004 200.5%  
From Investments Rs m-4,124-2,427 169.9%  
From Financial Activity Rs m-791-403 196.5%  
Net Cashflow Rs m-897-826 108.6%  

Share Holding

Indian Promoters % 22.4 72.3 31.0%  
Foreign collaborators % 46.6 0.0 -  
Indian inst/Mut Fund % 11.2 6.9 162.5%  
FIIs % 8.2 1.0 820.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 11.6 19.9 58.3%  
Shareholders   19,963 14,594 136.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BAYER CROPSCIENCE With:   BASF INDIA  UPL   NAVIN FLUORINE  INDIA GLYCOLS  ATUL  



Today's Market

Service Sector Growth in November, RBI Action on HDFC Bank, and Top Buzzing Stocks Today(Pre-Open)

Indian share markets ended on a flat note yesterday. At the closing bell yesterday, the BSE Sensex stood higher by 15 points.

Related Views on News

VINATI ORGANICS Announces Quarterly Results (2QFY21); Net Profit Down 43.6% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, VINATI ORGANICS has posted a net profit of Rs 620 m (down 43.6% YoY). Sales on the other hand came in at Rs 2 bn (down 10.5% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.

VINATI ORGANICS Announces Quarterly Results (1QFY21); Net Profit Down 12.2% (Quarterly Result Update)

Aug 24, 2020 | Updated on Aug 24, 2020

For the quarter ended June 2020, VINATI ORGANICS has posted a net profit of Rs 723 m (down 12.2% YoY). Sales on the other hand came in at Rs 2 bn (down 20.4% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.

BAYER CROPSCIENCE Announces Quarterly Results (1QFY21); Net Profit Up 324.5% (Quarterly Result Update)

Aug 18, 2020 | Updated on Aug 18, 2020

For the quarter ended June 2020, BAYER CROPSCIENCE has posted a net profit of Rs 3 bn (up 324.5% YoY). Sales on the other hand came in at Rs 12 bn (up 85.0% YoY). Read on for a complete analysis of BAYER CROPSCIENCE's quarterly results.

BAYER CROPSCIENCE Announces Quarterly Results (4QFY20); Net Profit Up 139.5% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, BAYER CROPSCIENCE has posted a net profit of Rs 315 m (up 139.5% YoY). Sales on the other hand came in at Rs 5 bn (up 256.1% YoY). Read on for a complete analysis of BAYER CROPSCIENCE's quarterly results.

VINATI ORGANICS Announces Quarterly Results (3QFY20); Net Profit Down 5.5% (Quarterly Result Update)

Feb 1, 2020 | Updated on Feb 1, 2020

For the quarter ended December 2019, VINATI ORGANICS has posted a net profit of Rs 668 m (down 5.5% YoY). Sales on the other hand came in at Rs 2 bn (down 21.3% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Create Wealth for Yourself in India's Drone Revolution(Profit Hunter)

Nov 27, 2020

The Chinese drone market is 14 times that of India's. Billions may flow into Indian drone companies too. Don't miss out on this wealth creating opportunity.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

BAYER CROPSCIENCE SHARE PRICE


Dec 3, 2020 (Close)

TRACK BAYER CROPSCIENCE

  • Track your investment in BAYER CROPSCIENCE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BAYER CROPSCIENCE

BAYER CROPSCIENCE 5-YR ANALYSIS

COMPARE BAYER CROPSCIENCE WITH

MARKET STATS