Compare BAYER CROPSCIENCE with VINATI ORG. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BAYER CROPSCIENCE vs VINATI ORGANICS - Comparison Results

BAYER CROPSCIENCE     Change

With the acquisition of Aventis CropScience, Bayer CropScience Ltd., (formerly Bayer India) became a focused crop science company with interest in Crop Protection and Vector Control (VC) business. The company market share in the cropscience market is... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BAYER CROPSCIENCE VINATI ORGANICS BAYER CROPSCIENCE/
VINATI ORGANICS
 
P/E (TTM) x 35.9 40.0 89.9% View Chart
P/BV x 5.8 15.1 38.5% View Chart
Dividend Yield % 0.6 0.2 292.3%  

Financials

 BAYER CROPSCIENCE   VINATI ORGANICS
EQUITY SHARE DATA
    BAYER CROPSCIENCE
Mar-19
VINATI ORGANICS
Mar-18
BAYER CROPSCIENCE/
VINATI ORGANICS
5-Yr Chart
Click to enlarge
High Rs4,7821,122 426.2%   
Low Rs3,700722 512.5%   
Sales per share (Unadj.) Rs782.3144.6 540.8%  
Earnings per share (Unadj.) Rs69.228.0 247.2%  
Cash flow per share (Unadj.) Rs79.232.5 243.3%  
Dividends per share (Unadj.) Rs18.004.50 400.0%  
Dividend yield (eoy) %0.40.5 87.0%  
Book value per share (Unadj.) Rs548.6155.0 353.9%  
Shares outstanding (eoy) m34.3351.39 66.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.46.4 85.0%   
Avg P/E ratio x61.332.9 186.1%  
P/CF ratio (eoy) x53.628.3 189.1%  
Price / Book Value ratio x7.75.9 130.0%  
Dividend payout %26.016.1 161.8%   
Avg Mkt Cap Rs m145,59247,382 307.3%   
No. of employees `0001.10.7 158.3%   
Total wages/salary Rs m3,212490 655.8%   
Avg. sales/employee Rs Th23,894.110,469.7 228.2%   
Avg. wages/employee Rs Th2,857.7689.9 414.2%   
Avg. net profit/employee Rs Th2,113.92,026.5 104.3%   
INCOME DATA
Net Sales Rs m26,8577,434 361.3%  
Other income Rs m372170 218.6%   
Total revenues Rs m27,2297,604 358.1%   
Gross profit Rs m3,7322,109 176.9%  
Depreciation Rs m342234 146.4%   
Interest Rs m9912 818.2%   
Profit before tax Rs m3,6632,034 180.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,287595 216.3%   
Profit after tax Rs m2,3761,439 165.1%  
Gross profit margin %13.928.4 49.0%  
Effective tax rate %35.129.3 120.1%   
Net profit margin %8.819.4 45.7%  
BALANCE SHEET DATA
Current assets Rs m20,9084,156 503.1%   
Current liabilities Rs m9,044993 911.0%   
Net working cap to sales %44.242.5 103.8%  
Current ratio x2.34.2 55.2%  
Inventory Days Days11940 295.6%  
Debtors Days Days8187 92.8%  
Net fixed assets Rs m3,6544,917 74.3%   
Share capital Rs m343103 333.7%   
"Free" reserves Rs m18,4917,864 235.1%   
Net worth Rs m18,8347,967 236.4%   
Long term debt Rs m00-   
Total assets Rs m29,0159,800 296.1%  
Interest coverage x38.0169.1 22.5%   
Debt to equity ratio x00-  
Sales to assets ratio x0.90.8 122.0%   
Return on assets %8.514.8 57.6%  
Return on equity %12.618.1 69.9%  
Return on capital %20.025.7 77.8%  
Exports to sales %3.10-   
Imports to sales %1.70-   
Exports (fob) Rs m837NA-   
Imports (cif) Rs m453NA-   
Fx inflow Rs m1,0290-   
Fx outflow Rs m8870-   
Net fx Rs m1420-   
CASH FLOW
From Operations Rs m4,0181,383 290.5%  
From Investments Rs m-4,124-388 1,063.4%  
From Financial Activity Rs m-791-299 264.9%  
Net Cashflow Rs m-897697 -128.7%  

Share Holding

Indian Promoters % 22.4 72.3 31.0%  
Foreign collaborators % 46.6 0.0 -  
Indian inst/Mut Fund % 11.2 6.9 162.5%  
FIIs % 8.2 1.0 820.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 11.6 19.9 58.3%  
Shareholders   19,963 14,594 136.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BAYER CROPSCIENCE With:   NAGARJUNA AGRICHEM  MONSANTO INDIA  FOSECO INDIA  DEEPAK NITRITE  RCF  



Today's Market

Indian Indices Continue Downtrend, Developments From the IPO Space, and Top Cues in Focus Today(Pre-Open)

On Tuesday, Indian share markets fell sharply during closing hours amid fears of rising crude oil prices and weakness in the rupee.

Related Views on News

VINATI ORGANICS Announces Quarterly Results (1QFY20); Net Profit Up 28.2% (Quarterly Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

For the quarter ended June 2019, VINATI ORGANICS has posted a net profit of Rs 824 m (up 28.2% YoY). Sales on the other hand came in at Rs 3 bn (up 9.8% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.

BAYER CROPSCIENCE 2018-19 Annual Report Analysis (Annual Result Update)

Jun 28, 2019 | Updated on Jun 28, 2019

Here's an analysis of the annual report of BAYER CROPSCIENCE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BAYER CROPSCIENCE. Also includes updates on the valuation of BAYER CROPSCIENCE.

VINATI ORGANICS Announces Quarterly Results (4QFY19); Net Profit Up 59.0% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, VINATI ORGANICS has posted a net profit of Rs 825 m (up 59.0% YoY). Sales on the other hand came in at Rs 3 bn (up 39.5% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.

BAYER CROPSCIENCE Announces Quarterly Results (3QFY19); Net Profit Up 157.0% (Quarterly Result Update)

Feb 20, 2019 | Updated on Feb 20, 2019

For the quarter ended December 2018, BAYER CROPSCIENCE has posted a net profit of Rs 275 m (up 157.0% YoY). Sales on the other hand came in at Rs 6 bn (up 29.5% YoY). Read on for a complete analysis of BAYER CROPSCIENCE's quarterly results.

VINATI ORG. Announces Quarterly Results (3QFY19); Net Profit Up 122.8% (Quarterly Result Update)

Feb 1, 2019 | Updated on Feb 1, 2019

For the quarter ended December 2018, VINATI ORG. has posted a net profit of Rs 707 m (up 122.8% YoY). Sales on the other hand came in at Rs 3 bn (up 63.2% YoY). Read on for a complete analysis of VINATI ORG.'s quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BAYER CROPSCIENCE SHARE PRICE


Sep 17, 2019 (Close)

TRACK BAYER CROPSCIENCE

  • Track your investment in BAYER CROPSCIENCE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BAYER CROPSCIENCE

BAYER CROPSCIENCE 5-YR ANALYSIS

COMPARE BAYER CROPSCIENCE WITH

MARKET STATS