| B C POWER | VEDANTA | B C POWER/ VEDANTA |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 18.6 | 6.3 | 295.0% | View Chart |
| P/BV | x | 0.3 | 2.1 | 15.5% | View Chart |
| Dividend Yield | % | 0.0 | 12.7 | - |
B C POWER VEDANTA |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| B C POWER Mar-25 |
VEDANTA Mar-26 |
B C POWER/ VEDANTA |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 6 | 770 | 0.8% | |
| Low | Rs | 2 | 362 | 0.5% | |
| Sales per share (Unadj.) | Rs | 13.8 | 200.6 | 6.9% | |
| Earnings per share (Unadj.) | Rs | 0.1 | 31.9 | 0.4% | |
| Cash flow per share (Unadj.) | Rs | 0.1 | 44.2 | 0.3% | |
| Dividends per share (Unadj.) | Rs | 0 | 34.00 | 0.0% | |
| Avg Dividend yield | % | 0 | 6.0 | 0.0% | |
| Book value per share (Unadj.) | Rs | 5.9 | 126.5 | 4.7% | |
| Shares outstanding (eoy) | m | 69.80 | 3,910.00 | 1.8% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 0.3 | 2.8 | 9.9% | |
| Avg P/E ratio | x | 33.9 | 17.7 | 191.3% | |
| P/CF ratio (eoy) | x | 33.9 | 12.8 | 265.0% | |
| Price / Book Value ratio | x | 0.6 | 4.5 | 14.4% | |
| Dividend payout | % | 0 | 106.5 | 0.0% | |
| Avg Mkt Cap | Rs m | 268 | 2,213,451 | 0.0% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 2 | 17,480 | 0.0% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 962 | 784,370 | 0.1% | |
| Other income | Rs m | 15 | 16,250 | 0.1% | |
| Total revenues | Rs m | 977 | 800,620 | 0.1% | |
| Gross profit | Rs m | 2 | 231,280 | 0.0% | |
| Depreciation | Rs m | 0 | 48,100 | 0.0% | |
| Interest | Rs m | 6 | 28,170 | 0.0% | |
| Profit before tax | Rs m | 11 | 171,260 | 0.0% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 3 | 46,460 | 0.0% | |
| Profit after tax | Rs m | 8 | 124,800 | 0.0% | |
| Gross profit margin | % | 0.2 | 29.5 | 0.7% | |
| Effective tax rate | % | 25.3 | 27.1 | 93.1% | |
| Net profit margin | % | 0.8 | 15.9 | 5.2% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 521 | 268,100 | 0.2% | |
| Current liabilities | Rs m | 108 | 350,230 | 0.0% | |
| Net working cap to sales | % | 42.9 | -10.5 | -409.7% | |
| Current ratio | x | 4.8 | 0.8 | 628.8% | |
| Inventory Days | Days | 1 | 90 | 0.8% | |
| Debtors Days | Days | 325 | 1 | 53,581.3% | |
| Net fixed assets | Rs m | 2 | 462,610 | 0.0% | |
| Share capital | Rs m | 140 | 3,910 | 3.6% | |
| "Free" reserves | Rs m | 275 | 490,690 | 0.1% | |
| Net worth | Rs m | 414 | 494,600 | 0.1% | |
| Long term debt | Rs m | 0 | 162,090 | 0.0% | |
| Total assets | Rs m | 523 | 2,323,110 | 0.0% | |
| Interest coverage | x | 2.8 | 7.1 | 39.1% | |
| Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
| Sales to assets ratio | x | 1.8 | 0.3 | 545.1% | |
| Return on assets | % | 2.7 | 6.6 | 40.3% | |
| Return on equity | % | 1.9 | 25.2 | 7.5% | |
| Return on capital | % | 4.0 | 30.4 | 13.1% | |
| Exports to sales | % | 0 | 59.2 | 0.0% | |
| Imports to sales | % | 3.5 | 37.4 | 9.4% | |
| Exports (fob) | Rs m | NA | 464,140 | 0.0% | |
| Imports (cif) | Rs m | 34 | 293,030 | 0.0% | |
| Fx inflow | Rs m | 68 | 464,140 | 0.0% | |
| Fx outflow | Rs m | 34 | 334,810 | 0.0% | |
| Net fx | Rs m | 34 | 129,330 | 0.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | -83 | 394,990 | -0.0% | |
| From Investments | Rs m | 92 | -243,380 | -0.0% | |
| From Financial Activity | Rs m | -9 | -135,490 | 0.0% | |
| Net Cashflow | Rs m | 0 | 18,160 | 0.0% | |
| Indian Promoters | % | 0.0 | 0.0 | - | |
| Foreign collaborators | % | 0.0 | 54.7 | - | |
| Indian inst/Mut Fund | % | 0.0 | 26.7 | - | |
| FIIs | % | 0.0 | 15.8 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 100.0 | 45.3 | 220.8% | |
| Shareholders | 39,030 | 2,601,130 | 1.5% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare B C POWER With: HINDUSTAN ZINC HINDALCO HINDUSTAN COPPER GRAVITA INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | B C POWER | Vedanta | S&P BSE POWER |
|---|---|---|---|
| 1-Day | 2.63% | -0.65% | -0.24% |
| 1-Month | 8.94% | 0.45% | -2.74% |
| 1-Year | 3.17% | -37.54% | 15.63% |
| 3-Year CAGR | -20.70% | 4.72% | 22.09% |
| 5-Year CAGR | -12.86% | -4.39% | 23.18% |
* Compound Annual Growth Rate
Here are more details on the B C POWER share price and the Vedanta share price.
Moving on to shareholding structures...
The promoters of B C POWER hold a 0.0% stake in the company. In case of Vedanta the stake stands at 54.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of B C POWER and the shareholding pattern of Vedanta.
Finally, a word on dividends...
In the most recent financial year, B C POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Vedanta paid Rs 34.0, and its dividend payout ratio stood at 106.5%.
You may visit here to review the dividend history of B C POWER, and the dividend history of Vedanta.
For a sector overview, read our power sector report.
Asian markets traded higher on Friday, with Japan's Nikkei 225 rising more than 1.45% and South Korea's Kospi advancing over 1.37%, extending their recent gains as investors elcomed softer US producer inflation data.