Bombay Dyeing (BDL) is one of the oldest composite mills in India - it spins yarn, weaves grey cloth and further processes it. Large adspend and a massive retail network have enabled the company to establish a dominant role in textiles (mainly in hom... More
Indo Rama Synthetics (I) Limited is the largest manufacturer and exporter of Polyester products in the country with an integrated Polyester plant near Nagpur and Maharashtra. The plants produces 3,50,000 TPA of Polyester Fibres and Yarns, in technic... More
BOMBAY DYEING | INDO RAMA SYN | BOMBAY DYEING/ INDO RAMA SYN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -171.6 | -1.3 | - | View Chart |
P/BV | x | 2.5 | 2.4 | 105.0% | View Chart |
Dividend Yield | % | 1.3 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BOMBAY DYEING Mar-18 |
INDO RAMA SYN Mar-19 |
BOMBAY DYEING/ INDO RAMA SYN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 304 | 41 | 742.0% | |
Low | Rs | 66 | 16 | 421.0% | |
Sales per share (Unadj.) | Rs | 128.9 | 95.1 | 135.5% | |
Earnings per share (Unadj.) | Rs | 1.7 | -15.2 | -11.2% | |
Cash flow per share (Unadj.) | Rs | 3.2 | -10.6 | -29.8% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Dividend yield (eoy) | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 30.8 | 13.5 | 227.7% | |
Shares outstanding (eoy) | m | 206.53 | 178.11 | 116.0% | |
Bonus/Rights/Conversions | - | IS | - | ||
Price / Sales ratio | x | 1.4 | 0.3 | 482.0% | |
Avg P/E ratio | x | 108.7 | -1.9 | -5,834.9% | |
P/CF ratio (eoy) | x | 58.8 | -2.7 | -2,188.5% | |
Price / Book Value ratio | x | 6.0 | 2.1 | 286.8% | |
Dividend payout | % | 58.7 | 0 | - | |
Avg Mkt Cap | Rs m | 38,239 | 5,049 | 757.3% | |
No. of employees | `000 | 0.6 | NA | - | |
Total wages/salary | Rs m | 873 | 780 | 112.0% | |
Avg. sales/employee | Rs Th | 41,340.4 | NM | - | |
Avg. wages/employee | Rs Th | 1,355.7 | NM | - | |
Avg. net profit/employee | Rs Th | 546.3 | NM | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 26,623 | 16,946 | 157.1% | |
Other income | Rs m | 513 | 48 | 1,065.5% | |
Total revenues | Rs m | 27,136 | 16,994 | 159.7% | |
Gross profit | Rs m | 5,816 | -969 | -600.1% | |
Depreciation | Rs m | 299 | 830 | 36.0% | |
Interest | Rs m | 4,125 | 1,313 | 314.1% | |
Profit before tax | Rs m | 1,904 | -3,065 | -62.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 8 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -1,533 | -1,152 | 133.0% | |
Tax | Rs m | 28 | -1,506 | -1.8% | |
Profit after tax | Rs m | 352 | -2,711 | -13.0% | |
Gross profit margin | % | 21.8 | -5.7 | -381.9% | |
Effective tax rate | % | 1.5 | 49.1 | 3.0% | |
Net profit margin | % | 1.3 | -16.0 | -8.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 24,270 | 5,525 | 439.3% | |
Current liabilities | Rs m | 11,576 | 11,048 | 104.8% | |
Net working cap to sales | % | 47.7 | -32.6 | -146.3% | |
Current ratio | x | 2.1 | 0.5 | 419.3% | |
Inventory Days | Days | 56 | 40 | 141.8% | |
Debtors Days | Days | 29 | 13 | 227.4% | |
Net fixed assets | Rs m | 6,311 | 7,617 | 82.9% | |
Share capital | Rs m | 413 | 1,781 | 23.2% | |
"Free" reserves | Rs m | 5,956 | 631 | 943.9% | |
Net worth | Rs m | 6,369 | 2,412 | 264.0% | |
Long term debt | Rs m | 22,303 | 2,220 | 1,004.6% | |
Total assets | Rs m | 40,562 | 15,902 | 255.1% | |
Interest coverage | x | 1.5 | -1.3 | -109.6% | |
Debt to equity ratio | x | 3.5 | 0.9 | 380.5% | |
Sales to assets ratio | x | 0.7 | 1.1 | 61.6% | |
Return on assets | % | 11.0 | -8.8 | -125.6% | |
Return on equity | % | 5.5 | -112.4 | -4.9% | |
Return on capital | % | 15.7 | -62.7 | -25.1% | |
Exports to sales | % | 0 | 15.1 | 0.0% | |
Imports to sales | % | 0 | 1.7 | 0.0% | |
Exports (fob) | Rs m | NA | 2,560 | 0.0% | |
Imports (cif) | Rs m | NA | 286 | 0.0% | |
Fx inflow | Rs m | 2,856 | 2,560 | 111.6% | |
Fx outflow | Rs m | 5,332 | 286 | 1,862.9% | |
Net fx | Rs m | -2,476 | 2,273 | -108.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -3,690 | -2,111 | 174.8% | |
From Investments | Rs m | 5,586 | 171 | 3,259.2% | |
From Financial Activity | Rs m | -2,363 | 1,853 | -127.5% | |
Net Cashflow | Rs m | -467 | -87 | 538.5% |
Indian Promoters | % | 44.7 | 37.7 | 118.6% | |
Foreign collaborators | % | 7.6 | 29.2 | 26.0% | |
Indian inst/Mut Fund | % | 11.1 | 4.7 | 236.8% | |
FIIs | % | 7.0 | 93.0 | 7.5% | |
ADR/GDR | % | 1.4 | 6.8 | 20.6% | |
Free float | % | 28.2 | 12.4 | 227.4% | |
Shareholders | 99,179 | 22,040 | 450.0% | ||
Pledged promoter(s) holding | % | 4.3 | 0.0 | - |
Compare BOMBAY DYEING With: HIMATSINGKA SEIDE SWAN ENERGY RSWM ARVIND ORBIT EXPORTS
The market scaled new life-time highs this week but it was the bears who took control. The benchmark indices, Sensex and Nifty ended mostly flat for the week but the momentum was in favour of the bears.
For the quarter ended June 2019, INDO RAMA SYN. has posted a net profit of Rs 300 m (down 2.9% YoY). Sales on the other hand came in at Rs 5 bn (up 50.0% YoY). Read on for a complete analysis of INDO RAMA SYN.'s quarterly results.
For the quarter ended June 2019, BOMBAY DYEING has posted a net profit of Rs 276 m (up 129.5% YoY). Sales on the other hand came in at Rs 6 bn (up 63.2% YoY). Read on for a complete analysis of BOMBAY DYEING's quarterly results.
For the quarter ended March 2019, INDO RAMA SYN. has posted a net profit of Rs 2 bn (down 459.0% YoY). Sales on the other hand came in at Rs 4 bn (down 16.1% YoY). Read on for a complete analysis of INDO RAMA SYN.'s quarterly results.
For the quarter ended March 2019, BOMBAY DYEING has posted a net profit of Rs 12 bn (up 11187.9% YoY). Sales on the other hand came in at Rs 28 bn (up 267.7% YoY). Read on for a complete analysis of BOMBAY DYEING's quarterly results.
For the quarter ended December 2018, INDO RAMA SYN. has posted a net profit of Rs 399 m (down 107.8% YoY). Sales on the other hand came in at Rs 5 bn (down 3.1% YoY). Read on for a complete analysis of INDO RAMA SYN.'s quarterly results.
More Views on NewsWere you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
Our ace stock picker is ready to capitalise on a big growth opportunity.
The pandemic failed to thwart Richa's investing success formula for 2020.
More