Compare Bombay Dyeing with Raymond - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BOMBAY DYEING vs RAYMOND - Comparison Results

BOMBAY DYEING     Change

Bombay Dyeing (BDL) is one of the oldest composite mills in India - it spins yarn, weaves grey cloth and further processes it. Large adspend and a massive retail network have enabled the company to establish a dominant role in textiles (mainly in hom... More

RAYMOND 
   Change

Raymond is India's largest and world's third largest integrated manufacturer of wool and wool blended fabrics. Its fabric capacity stood at around 38 m meters (mm) at the end of FY12 and the company commanded over 60% market share in worsted suiting ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BOMBAY DYEING RAYMOND BOMBAY DYEING/
RAYMOND
 
P/E (TTM) x -6.8 -6.8 - View Chart
P/BV x 2.7 1.1 257.8% View Chart
Dividend Yield % 1.2 0.0 -  

Financials

 BOMBAY DYEING   RAYMOND
EQUITY SHARE DATA
    BOMBAY DYEING
Mar-18
RAYMOND
Mar-20
BOMBAY DYEING/
RAYMOND
5-Yr Chart
Click to enlarge
High Rs304869 35.0%   
Low Rs66210 31.6%   
Sales per share (Unadj.) Rs128.91,001.8 12.9%  
Earnings per share (Unadj.) Rs1.731.2 5.5%  
Cash flow per share (Unadj.) Rs3.283.7 3.8%  
Dividends per share (Unadj.) Rs1.000-  
Dividend yield (eoy) %0.50-  
Book value per share (Unadj.) Rs30.8367.2 8.4%  
Shares outstanding (eoy) m206.5364.71 319.2%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x1.40.5 266.9%   
Avg P/E ratio x108.717.3 628.6%  
P/CF ratio (eoy) x58.86.4 912.3%  
Price / Book Value ratio x6.01.5 408.9%  
Dividend payout %58.70-   
Avg Mkt Cap Rs m38,23934,888 109.6%   
No. of employees `0000.67.0 9.1%   
Total wages/salary Rs m8739,963 8.8%   
Avg. sales/employee Rs Th41,340.49,202.7 449.2%   
Avg. wages/employee Rs Th1,355.71,414.4 95.9%   
Avg. net profit/employee Rs Th546.3286.4 190.7%   
INCOME DATA
Net Sales Rs m26,62364,824 41.1%  
Other income Rs m513959 53.4%   
Total revenues Rs m27,13665,783 41.3%   
Gross profit Rs m5,8165,158 112.8%  
Depreciation Rs m2993,398 8.8%   
Interest Rs m4,1253,027 136.3%   
Profit before tax Rs m1,904-308 -618.5%   
Minority Interest Rs m01,516 0.0%   
Prior Period Items Rs m80-   
Extraordinary Inc (Exp) Rs m-1,533381 -402.2%   
Tax Rs m28-428 -6.5%   
Profit after tax Rs m3522,018 17.4%  
Gross profit margin %21.88.0 274.5%  
Effective tax rate %1.5139.1 1.0%   
Net profit margin %1.33.1 42.5%  
BALANCE SHEET DATA
Current assets Rs m24,27044,068 55.1%   
Current liabilities Rs m11,57642,748 27.1%   
Net working cap to sales %47.72.0 2,341.2%  
Current ratio x2.11.0 203.4%  
Inventory Days Days56124 45.2%  
Debtors Days Days2965 44.6%  
Net fixed assets Rs m6,31128,339 22.3%   
Share capital Rs m413647 63.8%   
"Free" reserves Rs m5,95623,112 25.8%   
Net worth Rs m6,36923,759 26.8%   
Long term debt Rs m22,3033,869 576.4%   
Total assets Rs m40,56277,471 52.4%  
Interest coverage x1.50.9 162.7%   
Debt to equity ratio x3.50.2 2,150.3%  
Sales to assets ratio x0.70.8 78.4%   
Return on assets %11.06.5 169.5%  
Return on equity %5.58.5 65.0%  
Return on capital %15.716.7 94.0%  
Exports to sales %02.0 0.0%   
Imports to sales %06.1 0.0%   
Exports (fob) Rs mNA1,307 0.0%   
Imports (cif) Rs mNA3,981 0.0%   
Fx inflow Rs m2,8561,451 196.9%   
Fx outflow Rs m5,3323,981 133.9%   
Net fx Rs m-2,476-2,530 97.8%   
CASH FLOW
From Operations Rs m-3,6903,729 -99.0%  
From Investments Rs m5,586-1,194 -467.9%  
From Financial Activity Rs m-2,363-1,299 181.9%  
Net Cashflow Rs m-4671,126 -41.5%  

Share Holding

Indian Promoters % 44.7 40.2 111.2%  
Foreign collaborators % 7.6 0.0 -  
Indian inst/Mut Fund % 11.1 12.8 87.0%  
FIIs % 7.0 6.9 101.4%  
ADR/GDR % 1.4 1.3 107.7%  
Free float % 28.2 38.8 72.7%  
Shareholders   99,179 108,613 91.3%  
Pledged promoter(s) holding % 4.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BOMBAY DYEING With:   INDO RAMA SYN  SANGAM INDIA  VARDHMAN TEXTILES  AMBIKA COTTON  WELSPUN INDIA  



Today's Market

Sensex Ends 441 Points Lower; Nifty Settles Below 15,000-Mark(Closing)

Indian share markets witnessed huge selling during closing hours today and ended their day lower.

Related Views on News

RAYMOND 2019-20 Annual Report Analysis (Annual Result Update)

Dec 10, 2020 | Updated on Dec 10, 2020

Here's an analysis of the annual report of RAYMOND for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of RAYMOND. Also includes updates on the valuation of RAYMOND.

RAYMOND Announces Quarterly Results (3QFY20); Net Profit Down 16.7% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, RAYMOND has posted a net profit of Rs 376 m (down 16.7% YoY). Sales on the other hand came in at Rs 19 bn (up 12.6% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

RAYMOND Announces Quarterly Results (2QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, RAYMOND has posted a net profit of Rs 824 m (up 23.8% YoY). Sales on the other hand came in at Rs 19 bn (up 1.9% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

BOMBAY DYEING Announces Quarterly Results (1QFY20); Net Profit Up 129.5% (Quarterly Result Update)

Aug 7, 2019 | Updated on Aug 7, 2019

For the quarter ended June 2019, BOMBAY DYEING has posted a net profit of Rs 276 m (up 129.5% YoY). Sales on the other hand came in at Rs 6 bn (up 63.2% YoY). Read on for a complete analysis of BOMBAY DYEING's quarterly results.

RAYMOND Announces Quarterly Results (1QFY20); Net Profit Down 506.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, RAYMOND has posted a net profit of Rs 118 m (down 506.9% YoY). Sales on the other hand came in at Rs 14 bn (up 14.7% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)

Feb 23, 2021

An Indian company founded three decades ago in a garage caught my attention...

How Much Money For Day Trading?(Fast Profits Daily)

Feb 22, 2021

In this video, I'll show you how to allocate your capital as a day trader.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

BOMBAY DYEING SHARE PRICE


Mar 5, 2021 (Close)

TRACK BOMBAY DYEING

  • Track your investment in BOMBAY DYEING with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BOMBAY DYEING 5-YR ANALYSIS

COMPARE BOMBAY DYEING WITH

MARKET STATS