Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MRS BECTORS FOOD vs MODERN DAIRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MRS BECTORS FOOD MODERN DAIRIES MRS BECTORS FOOD/
MODERN DAIRIES
 
P/E (TTM) x 48.8 2.3 2,144.8% View Chart
P/BV x 12.0 - - View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 MRS BECTORS FOOD   MODERN DAIRIES
EQUITY SHARE DATA
    MRS BECTORS FOOD
Mar-23
MODERN DAIRIES
Mar-23
MRS BECTORS FOOD/
MODERN DAIRIES
5-Yr Chart
Click to enlarge
High Rs57432 1,794.4%   
Low Rs2457 3,500.0%   
Sales per share (Unadj.) Rs231.692.7 249.9%  
Earnings per share (Unadj.) Rs15.35.2 293.8%  
Cash flow per share (Unadj.) Rs24.46.7 366.4%  
Dividends per share (Unadj.) Rs3.000-  
Avg Dividend yield %0.70-  
Book value per share (Unadj.) Rs92.5-41.1 -225.0%  
Shares outstanding (eoy) m58.8223.32 252.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.80.2 840.4%   
Avg P/E ratio x26.73.7 715.0%  
P/CF ratio (eoy) x16.82.9 573.2%  
Price / Book Value ratio x4.4-0.5 -933.6%  
Dividend payout %19.60-   
Avg Mkt Cap Rs m24,092455 5,297.9%   
No. of employees `000NANA-   
Total wages/salary Rs m1,630122 1,339.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m13,6212,161 630.4%  
Other income Rs m12027 449.1%   
Total revenues Rs m13,7422,188 628.2%   
Gross profit Rs m1,752154 1,136.9%  
Depreciation Rs m53334 1,588.5%   
Interest Rs m13326 514.1%   
Profit before tax Rs m1,207122 992.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3060-   
Profit after tax Rs m901122 741.0%  
Gross profit margin %12.97.1 180.4%  
Effective tax rate %25.40-   
Net profit margin %6.65.6 117.5%  
BALANCE SHEET DATA
Current assets Rs m2,941510 576.4%   
Current liabilities Rs m1,6471,798 91.6%   
Net working cap to sales %9.5-59.6 -15.9%  
Current ratio x1.80.3 629.2%  
Inventory Days Days198 237.0%  
Debtors Days Days24320 7.6%  
Net fixed assets Rs m5,373341 1,576.0%   
Share capital Rs m588234 251.8%   
"Free" reserves Rs m4,855-1,193 -407.0%   
Net worth Rs m5,443-959 -567.5%   
Long term debt Rs m9400-   
Total assets Rs m8,314851 976.8%  
Interest coverage x10.15.7 176.9%   
Debt to equity ratio x0.20-  
Sales to assets ratio x1.62.5 64.5%   
Return on assets %12.417.3 71.8%  
Return on equity %16.5-12.7 -130.6%  
Return on capital %21.0-15.4 -136.6%  
Exports to sales %23.20-   
Imports to sales %00-   
Exports (fob) Rs m3,162NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,1620-   
Fx outflow Rs m1271 19,809.4%   
Net fx Rs m3,035-1 -474,200.0%   
CASH FLOW
From Operations Rs m1,641151 1,084.9%  
From Investments Rs m-1,510-30 5,078.1%  
From Financial Activity Rs m-366-189 193.8%  
Net Cashflow Rs m-235-67 349.1%  

Share Holding

Indian Promoters % 51.2 45.7 111.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 27.3 0.0 68,225.0%  
FIIs % 9.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.8 54.3 89.9%  
Shareholders   93,210 17,149 543.5%  
Pledged promoter(s) holding % 0.0 100.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MRS BECTORS FOOD With:   VARUN BEVERAGES    NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    


More on MRS BECTORS FOOD vs MODERN DAIRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MRS BECTORS FOOD vs MODERN DAIRIES Share Price Performance

Period MRS BECTORS FOOD MODERN DAIRIES
1-Day 2.56% -4.00%
1-Month 2.44% -13.32%
1-Year 113.51% 62.13%
3-Year CAGR 48.48% 45.34%
5-Year CAGR 13.35% 40.73%

* Compound Annual Growth Rate

Here are more details on the MRS BECTORS FOOD share price and the MODERN DAIRIES share price.

Moving on to shareholding structures...

The promoters of MRS BECTORS FOOD hold a 51.2% stake in the company. In case of MODERN DAIRIES the stake stands at 45.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MRS BECTORS FOOD and the shareholding pattern of MODERN DAIRIES.

Finally, a word on dividends...

In the most recent financial year, MRS BECTORS FOOD paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 19.6%.

MODERN DAIRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of MRS BECTORS FOOD, and the dividend history of MODERN DAIRIES.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.