Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MRS BECTORS FOOD vs MARICO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MRS BECTORS FOOD MARICO MRS BECTORS FOOD/
MARICO
 
P/E (TTM) x 45.9 44.0 104.5% View Chart
P/BV x 11.3 17.4 65.1% View Chart
Dividend Yield % 0.3 0.9 32.1%  

Financials

 MRS BECTORS FOOD   MARICO
EQUITY SHARE DATA
    MRS BECTORS FOOD
Mar-23
MARICO
Mar-23
MRS BECTORS FOOD/
MARICO
5-Yr Chart
Click to enlarge
High Rs574554 103.6%   
Low Rs245470 52.1%   
Sales per share (Unadj.) Rs231.675.5 306.7%  
Earnings per share (Unadj.) Rs15.310.2 149.8%  
Cash flow per share (Unadj.) Rs24.411.4 213.4%  
Dividends per share (Unadj.) Rs3.004.50 66.7%  
Avg Dividend yield %0.70.9 83.3%  
Book value per share (Unadj.) Rs92.529.0 318.6%  
Shares outstanding (eoy) m58.821,293.08 4.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.86.8 26.1%   
Avg P/E ratio x26.750.1 53.4%  
P/CF ratio (eoy) x16.844.8 37.5%  
Price / Book Value ratio x4.417.6 25.1%  
Dividend payout %19.644.0 44.5%   
Avg Mkt Cap Rs m24,092662,092 3.6%   
No. of employees `000NANA-   
Total wages/salary Rs m1,6306,530 25.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m13,62197,640 14.0%  
Other income Rs m1201,440 8.3%   
Total revenues Rs m13,74299,080 13.9%   
Gross profit Rs m1,75218,100 9.7%  
Depreciation Rs m5331,550 34.4%   
Interest Rs m133560 23.7%   
Profit before tax Rs m1,20717,430 6.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3064,210 7.3%   
Profit after tax Rs m90113,220 6.8%  
Gross profit margin %12.918.5 69.4%  
Effective tax rate %25.424.2 105.1%   
Net profit margin %6.613.5 48.8%  
BALANCE SHEET DATA
Current assets Rs m2,94138,130 7.7%   
Current liabilities Rs m1,64724,290 6.8%   
Net working cap to sales %9.514.2 67.0%  
Current ratio x1.81.6 113.8%  
Inventory Days Days1947 39.8%  
Debtors Days Days244 638.0%  
Net fixed assets Rs m5,37329,800 18.0%   
Share capital Rs m5881,290 45.6%   
"Free" reserves Rs m4,85536,270 13.4%   
Net worth Rs m5,44337,560 14.5%   
Long term debt Rs m94020 4,699.6%   
Total assets Rs m8,31468,000 12.2%  
Interest coverage x10.132.1 31.5%   
Debt to equity ratio x0.20 32,428.7%  
Sales to assets ratio x1.61.4 114.1%   
Return on assets %12.420.3 61.3%  
Return on equity %16.535.2 47.0%  
Return on capital %21.047.9 43.8%  
Exports to sales %23.22.7 853.4%   
Imports to sales %01.5 0.0%   
Exports (fob) Rs m3,1622,656 119.1%   
Imports (cif) Rs mNA1,473 0.0%   
Fx inflow Rs m3,1622,656 119.1%   
Fx outflow Rs m1271,473 8.6%   
Net fx Rs m3,0351,182 256.7%   
CASH FLOW
From Operations Rs m1,64114,190 11.6%  
From Investments Rs m-1,510-9,290 16.3%  
From Financial Activity Rs m-366-5,600 6.5%  
Net Cashflow Rs m-235-690 34.0%  

Share Holding

Indian Promoters % 51.2 59.4 86.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 27.3 35.4 77.0%  
FIIs % 9.3 25.7 36.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.8 40.6 120.2%  
Shareholders   93,210 316,579 29.4%  
Pledged promoter(s) holding % 0.0 0.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MRS BECTORS FOOD With:   VARUN BEVERAGES    NESTLE    BRITANNIA    AVANTI FEEDS    KRBL    


More on MRS BECTORS FOOD vs Marico

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MRS BECTORS FOOD vs Marico Share Price Performance

Period MRS BECTORS FOOD Marico
1-Day 0.17% -0.41%
1-Month -0.01% 3.16%
1-Year 76.41% 7.91%
3-Year CAGR 44.12% 6.35%
5-Year CAGR 11.99% 6.75%

* Compound Annual Growth Rate

Here are more details on the MRS BECTORS FOOD share price and the Marico share price.

Moving on to shareholding structures...

The promoters of MRS BECTORS FOOD hold a 51.2% stake in the company. In case of Marico the stake stands at 59.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MRS BECTORS FOOD and the shareholding pattern of Marico.

Finally, a word on dividends...

In the most recent financial year, MRS BECTORS FOOD paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 19.6%.

Marico paid Rs 4.5, and its dividend payout ratio stood at 44.0%.

You may visit here to review the dividend history of MRS BECTORS FOOD, and the dividend history of Marico.



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.