| BEST & CROMPT. | MODISON | BEST & CROMPT./ MODISON |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -2.1 | 12.0 | - | View Chart |
| P/BV | x | 0.3 | 4.4 | 6.6% | View Chart |
| Dividend Yield | % | 0.0 | 1.5 | - |
BEST & CROMPT. MODISON |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| BEST & CROMPT. Mar-13 |
MODISON Mar-26 |
BEST & CROMPT./ MODISON |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 7 | 197 | 3.5% | |
| Low | Rs | 4 | 109 | 3.6% | |
| Sales per share (Unadj.) | Rs | 3.6 | 218.9 | 1.6% | |
| Earnings per share (Unadj.) | Rs | -1.2 | 22.4 | -5.3% | |
| Cash flow per share (Unadj.) | Rs | -1.1 | 25.3 | -4.3% | |
| Dividends per share (Unadj.) | Rs | 0 | 5.50 | 0.0% | |
| Avg Dividend yield | % | 0 | 3.6 | 0.0% | |
| Book value per share (Unadj.) | Rs | 11.6 | 84.6 | 13.7% | |
| Shares outstanding (eoy) | m | 123.84 | 32.45 | 381.6% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 1.5 | 0.7 | 216.0% | |
| Avg P/E ratio | x | -4.5 | 6.8 | -66.0% | |
| P/CF ratio (eoy) | x | -4.9 | 6.0 | -81.7% | |
| Price / Book Value ratio | x | 0.5 | 1.8 | 25.5% | |
| Dividend payout | % | 0 | 24.6 | -0.0% | |
| Avg Mkt Cap | Rs m | 664 | 4,965 | 13.4% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 189 | 272 | 69.6% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 440 | 7,103 | 6.2% | |
| Other income | Rs m | 17 | 61 | 28.3% | |
| Total revenues | Rs m | 457 | 7,164 | 6.4% | |
| Gross profit | Rs m | -68 | 1,097 | -6.2% | |
| Depreciation | Rs m | 12 | 97 | 12.9% | |
| Interest | Rs m | 95 | 92 | 104.0% | |
| Profit before tax | Rs m | -158 | 970 | -16.3% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | -11 | 244 | -4.5% | |
| Profit after tax | Rs m | -147 | 725 | -20.3% | |
| Gross profit margin | % | -15.4 | 15.4 | -99.6% | |
| Effective tax rate | % | 7.0 | 25.2 | 27.7% | |
| Net profit margin | % | -33.4 | 10.2 | -327.5% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 1,346 | 3,984 | 33.8% | |
| Current liabilities | Rs m | 1,368 | 2,198 | 62.2% | |
| Net working cap to sales | % | -5.1 | 25.1 | -20.2% | |
| Current ratio | x | 1.0 | 1.8 | 54.3% | |
| Inventory Days | Days | 1,014 | 3 | 30,499.1% | |
| Debtors Days | Days | 209,709 | 822 | 25,512.0% | |
| Net fixed assets | Rs m | 1,492 | 1,044 | 142.9% | |
| Share capital | Rs m | 1,610 | 32 | 4,961.9% | |
| "Free" reserves | Rs m | -171 | 2,714 | -6.3% | |
| Net worth | Rs m | 1,439 | 2,747 | 52.4% | |
| Long term debt | Rs m | 0 | 20 | 0.9% | |
| Total assets | Rs m | 2,837 | 5,028 | 56.4% | |
| Interest coverage | x | -0.7 | 11.6 | -5.7% | |
| Debt to equity ratio | x | 0 | 0 | 1.8% | |
| Sales to assets ratio | x | 0.2 | 1.4 | 11.0% | |
| Return on assets | % | -1.8 | 16.2 | -11.2% | |
| Return on equity | % | -10.2 | 26.4 | -38.7% | |
| Return on capital | % | -4.4 | 38.4 | -11.4% | |
| Exports to sales | % | 0 | 12.7 | 0.0% | |
| Imports to sales | % | 0 | 7.7 | 0.0% | |
| Exports (fob) | Rs m | NA | 902 | 0.0% | |
| Imports (cif) | Rs m | NA | 545 | 0.0% | |
| Fx inflow | Rs m | 0 | 902 | 0.0% | |
| Fx outflow | Rs m | 0 | 545 | 0.0% | |
| Net fx | Rs m | 0 | 356 | 0.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | -128 | -642 | 19.9% | |
| From Investments | Rs m | 111 | -154 | -72.0% | |
| From Financial Activity | Rs m | 6 | 796 | 0.7% | |
| Net Cashflow | Rs m | -11 | 0 | -18,083.3% | |
| Indian Promoters | % | 0.0 | 52.2 | - | |
| Foreign collaborators | % | 64.9 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.3 | 0.9 | 33.7% | |
| FIIs | % | 0.0 | 0.9 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 35.1 | 47.8 | 73.5% | |
| Shareholders | 17,053 | 21,401 | 79.7% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BEST & CROMPT. With: SIEMENS ABB INDIA HAVELLS INDIA SCHNEIDER ELECTRIC INFRA VOLTAMP TRANSFORMERS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | BEST & CROMPT. | MODISON METALS | S&P BSE CAPITAL GOODS |
|---|---|---|---|
| 1-Day | -4.99% | 4.99% | -0.47% |
| 1-Month | -4.99% | 26.48% | 2.55% |
| 1-Year | -49.19% | 129.23% | 20.35% |
| 3-Year CAGR | -19.96% | 69.61% | 23.01% |
| 5-Year CAGR | -12.51% | 37.90% | 27.30% |
* Compound Annual Growth Rate
Here are more details on the BEST & CROMPT. share price and the MODISON METALS share price.
Moving on to shareholding structures...
The promoters of BEST & CROMPT. hold a 64.9% stake in the company. In case of MODISON METALS the stake stands at 52.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BEST & CROMPT. and the shareholding pattern of MODISON METALS.
Finally, a word on dividends...
In the most recent financial year, BEST & CROMPT. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
MODISON METALS paid Rs 5.5, and its dividend payout ratio stood at 24.6%.
You may visit here to review the dividend history of BEST & CROMPT., and the dividend history of MODISON METALS.
For a sector overview, read our engineering sector report.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.