Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

BEST & CROMPT. vs MODISON - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BEST & CROMPT. MODISON BEST & CROMPT./
MODISON
 
P/E (TTM) x -2.1 12.0 - View Chart
P/BV x 0.3 4.4 6.6% View Chart
Dividend Yield % 0.0 1.5 -  

Financials

 BEST & CROMPT.   MODISON
EQUITY SHARE DATA
    BEST & CROMPT.
Mar-13
MODISON
Mar-26
BEST & CROMPT./
MODISON
5-Yr Chart
Click to enlarge
High Rs7197 3.5%   
Low Rs4109 3.6%   
Sales per share (Unadj.) Rs3.6218.9 1.6%  
Earnings per share (Unadj.) Rs-1.222.4 -5.3%  
Cash flow per share (Unadj.) Rs-1.125.3 -4.3%  
Dividends per share (Unadj.) Rs05.50 0.0%  
Avg Dividend yield %03.6 0.0%  
Book value per share (Unadj.) Rs11.684.6 13.7%  
Shares outstanding (eoy) m123.8432.45 381.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.50.7 216.0%   
Avg P/E ratio x-4.56.8 -66.0%  
P/CF ratio (eoy) x-4.96.0 -81.7%  
Price / Book Value ratio x0.51.8 25.5%  
Dividend payout %024.6 -0.0%   
Avg Mkt Cap Rs m6644,965 13.4%   
No. of employees `000NANA-   
Total wages/salary Rs m189272 69.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4407,103 6.2%  
Other income Rs m1761 28.3%   
Total revenues Rs m4577,164 6.4%   
Gross profit Rs m-681,097 -6.2%  
Depreciation Rs m1297 12.9%   
Interest Rs m9592 104.0%   
Profit before tax Rs m-158970 -16.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-11244 -4.5%   
Profit after tax Rs m-147725 -20.3%  
Gross profit margin %-15.415.4 -99.6%  
Effective tax rate %7.025.2 27.7%   
Net profit margin %-33.410.2 -327.5%  
BALANCE SHEET DATA
Current assets Rs m1,3463,984 33.8%   
Current liabilities Rs m1,3682,198 62.2%   
Net working cap to sales %-5.125.1 -20.2%  
Current ratio x1.01.8 54.3%  
Inventory Days Days1,0143 30,499.1%  
Debtors Days Days209,709822 25,512.0%  
Net fixed assets Rs m1,4921,044 142.9%   
Share capital Rs m1,61032 4,961.9%   
"Free" reserves Rs m-1712,714 -6.3%   
Net worth Rs m1,4392,747 52.4%   
Long term debt Rs m020 0.9%   
Total assets Rs m2,8375,028 56.4%  
Interest coverage x-0.711.6 -5.7%   
Debt to equity ratio x00 1.8%  
Sales to assets ratio x0.21.4 11.0%   
Return on assets %-1.816.2 -11.2%  
Return on equity %-10.226.4 -38.7%  
Return on capital %-4.438.4 -11.4%  
Exports to sales %012.7 0.0%   
Imports to sales %07.7 0.0%   
Exports (fob) Rs mNA902 0.0%   
Imports (cif) Rs mNA545 0.0%   
Fx inflow Rs m0902 0.0%   
Fx outflow Rs m0545 0.0%   
Net fx Rs m0356 0.0%   
CASH FLOW
From Operations Rs m-128-642 19.9%  
From Investments Rs m111-154 -72.0%  
From Financial Activity Rs m6796 0.7%  
Net Cashflow Rs m-110 -18,083.3%  

Share Holding

Indian Promoters % 0.0 52.2 -  
Foreign collaborators % 64.9 0.0 -  
Indian inst/Mut Fund % 0.3 0.9 33.7%  
FIIs % 0.0 0.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 35.1 47.8 73.5%  
Shareholders   17,053 21,401 79.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BEST & CROMPT. With:   SIEMENS    ABB INDIA    HAVELLS INDIA    SCHNEIDER ELECTRIC INFRA    VOLTAMP TRANSFORMERS    


More on BEST & CROMPT. vs MODISON METALS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BEST & CROMPT. vs MODISON METALS Share Price Performance

Period BEST & CROMPT. MODISON METALS S&P BSE CAPITAL GOODS
1-Day -4.99% 4.99% -0.47%
1-Month -4.99% 26.48% 2.55%
1-Year -49.19% 129.23% 20.35%
3-Year CAGR -19.96% 69.61% 23.01%
5-Year CAGR -12.51% 37.90% 27.30%

* Compound Annual Growth Rate

Here are more details on the BEST & CROMPT. share price and the MODISON METALS share price.

Moving on to shareholding structures...

The promoters of BEST & CROMPT. hold a 64.9% stake in the company. In case of MODISON METALS the stake stands at 52.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BEST & CROMPT. and the shareholding pattern of MODISON METALS.

Finally, a word on dividends...

In the most recent financial year, BEST & CROMPT. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

MODISON METALS paid Rs 5.5, and its dividend payout ratio stood at 24.6%.

You may visit here to review the dividend history of BEST & CROMPT., and the dividend history of MODISON METALS.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Ends 493 Points Lower | Nifty Below 24,200 | Nelco Down 13%(Closing)

Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.