Compare Bharat Forge with Amtek Auto - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs AMTEK AUTO - Comparison Results

BHARAT FORGE     Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

AMTEK AUTO 
   Change

Amtek Auto Limited (AAL) was incorporated in 1985. The company is engaged in the manufacture of forged auto components (mainly for engine transmission and suspension systems). It is the second largest forging company in the country with a combined in... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE AMTEK AUTO BHARAT FORGE/
AMTEK AUTO
 
P/E (TTM) x 23.6 -0.2 - View Chart
P/BV x 4.5 - - View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 BHARAT FORGE   AMTEK AUTO
EQUITY SHARE DATA
    BHARAT FORGE
Mar-19
AMTEK AUTO
Mar-18
BHARAT FORGE/
AMTEK AUTO
5-Yr Chart
Click to enlarge
High Rs78444 1,789.7%   
Low Rs45221 2,204.9%   
Sales per share (Unadj.) Rs217.9187.4 116.3%  
Earnings per share (Unadj.) Rs22.2-414.0 -5.4%  
Cash flow per share (Unadj.) Rs33.4-373.0 -8.9%  
Dividends per share (Unadj.) Rs5.000-  
Dividend yield (eoy) %0.80-  
Book value per share (Unadj.) Rs115.5-355.0 -32.5%  
Shares outstanding (eoy) m465.59248.26 187.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.80.2 1,652.5%   
Avg P/E ratio x27.9-0.1 -35,876.7%  
P/CF ratio (eoy) x18.5-0.1 -21,486.0%  
Price / Book Value ratio x5.4-0.1 -5,909.2%  
Dividend payout %22.50-   
Avg Mkt Cap Rs m287,7117,982 3,604.7%   
No. of employees `000NA1.2 0.0%   
Total wages/salary Rs m12,4636,459 192.9%   
Avg. sales/employee Rs ThNM38,155.6-  
Avg. wages/employee Rs ThNM5,298.9-  
Avg. net profit/employee Rs ThNM-84,308.6-  
INCOME DATA
Net Sales Rs m101,45746,512 218.1%  
Other income Rs m2,028934 217.1%   
Total revenues Rs m103,48547,446 218.1%   
Gross profit Rs m20,556-11,246 -182.8%  
Depreciation Rs m5,20810,182 51.1%   
Interest Rs m1,2729,650 13.2%   
Profit before tax Rs m16,104-30,143 -53.4%   
Minority Interest Rs m-1200-   
Prior Period Items Rs m0-5,912 0.0%   
Extraordinary Inc (Exp) Rs m0-64,144 0.0%   
Tax Rs m5,6572,574 219.8%   
Profit after tax Rs m10,326-102,772 -10.0%  
Gross profit margin %20.3-24.2 -83.8%  
Effective tax rate %35.1-8.5 -411.5%   
Net profit margin %10.2-221.0 -4.6%  
BALANCE SHEET DATA
Current assets Rs m55,38917,147 323.0%   
Current liabilities Rs m41,088139,805 29.4%   
Net working cap to sales %14.1-263.7 -5.3%  
Current ratio x1.30.1 1,099.1%  
Inventory Days Days6639 170.1%  
Debtors Days Days770 410,269.6%  
Net fixed assets Rs m45,60934,332 132.8%   
Share capital Rs m931497 187.6%   
"Free" reserves Rs m52,829-88,627 -59.6%   
Net worth Rs m53,761-88,130 -61.0%   
Long term debt Rs m16,7855,764 291.2%   
Total assets Rs m116,42263,180 184.3%  
Interest coverage x13.7-2.1 -643.1%   
Debt to equity ratio x0.3-0.1 -477.4%  
Sales to assets ratio x0.90.7 118.4%   
Return on assets %10.0-147.4 -6.8%  
Return on equity %19.2116.6 16.5%  
Return on capital %24.5109.9 22.2%  
Exports to sales %07.2 0.0%   
Imports to sales %00.5 0.0%   
Exports (fob) Rs mNA3,353 0.0%   
Imports (cif) Rs mNA246 0.0%   
Fx inflow Rs m37,4433,353 1,116.6%   
Fx outflow Rs m7,518351 2,140.3%   
Net fx Rs m29,9243,002 996.8%   
CASH FLOW
From Operations Rs m9,1153,218 283.3%  
From Investments Rs m-11,751-2,991 392.8%  
From Financial Activity Rs m3,677-372 -987.8%  
Net Cashflow Rs m832-146 -570.9%  

Share Holding

Indian Promoters % 46.7 49.0 95.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.9 5.1 331.4%  
FIIs % 13.7 35.2 38.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 22.7 10.8 210.2%  
Shareholders   51,211 45,834 111.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   ANG INDUSTRIES  HIMADRI SPECIALITY CHEMICAL LTD  AUTO CORP. OF GOA  SUPRAJIT ENGINEERING  PRICOL LIMITED  



Today's Market

Sensex Scales 42,000 and Smallcaps Rebound: What Happens Next?(Podcast)

This week, the BSE Sensex crossed 42,000 level for the first time. While Nifty followed suit, hitting a record high of 12,377.

Related Views on News

BHARAT FORGE 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BHARAT FORGE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

BHARAT FORGE Announces Quarterly Results (1QFY20); Net Profit Down 25.7% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, BHARAT FORGE has posted a net profit of Rs 2 bn (down 25.7% YoY). Sales on the other hand came in at Rs 13 bn (down 9.0% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

BHARAT FORGE Announces Quarterly Results (4QFY19); Net Profit Up 198.5% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, BHARAT FORGE has posted a net profit of Rs 3 bn (up 198.5% YoY). Sales on the other hand came in at Rs 17 bn (up 13.8% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

AMTEK AUTO Announces Quarterly Results (3QFY19); Net Profit Down 6.8% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, AMTEK AUTO has posted a net profit of Rs 857 m (down 6.8% YoY). Sales on the other hand came in at Rs 3 bn (down 16.6% YoY). Read on for a complete analysis of AMTEK AUTO's quarterly results.

BHARAT FORGE Announces Quarterly Results (3QFY19); Net Profit Up 35.8% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, BHARAT FORGE has posted a net profit of Rs 3 bn (up 35.8% YoY). Sales on the other hand came in at Rs 17 bn (up 21.7% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Jan 10, 2020

The story behind my latest stock recommendation and an important announcement.

Saffron Curtain = Hindutva Rate of Growth?(The Honest Truth)

Jan 8, 2020

Will the Indian economy revert to a sub-3% growth rate?

Multibaggers of the Next Decade(The 5 Minute Wrapup)

Jan 6, 2020

The one key ingredient to be seen amongst top multibaggers of the next decade

Your Safe Income Options for 2020(Fast Profits Daily)

Jan 9, 2020

What are you safest investing options in 2020 when interest rates fall.

Bet on These Smallcap Stocks for Success in 2020(Profit Hunter)

Jan 14, 2020

The smallcap rebound finally seems to here... Make sure you aren't too late to make the most of the biggest wealth making opportunity in a decade.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

BHARAT FORGE SHARE PRICE


Jan 17, 2020 (Close)

TRACK BHARAT FORGE

  • Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARAT FORGE - AUTOMOTIVE AXLES COMPARISON

COMPARE BHARAT FORGE WITH

MARKET STATS