Compare Bharat Forge with AUTOMOTIVE AXLES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs AUTOMOTIVE AXLES - Comparison Results

BHARAT FORGE     Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

AUTOMOTIVE AXLES 
   Change

Established in 1981, Automotive Axles Limited (AAL) is a joint venture between the Kalyani Group and Meritor Inc., USA (formerly the automotive division of Rockwell International Corporation). The company has manufacturing facilities located at

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE AUTOMOTIVE AXLES BHARAT FORGE/
AUTOMOTIVE AXLES
 
P/E (TTM) x 414.2 37.0 1,119.0% View Chart
P/BV x 5.4 2.8 192.1% View Chart
Dividend Yield % 0.6 2.0 29.2%  

Financials

 BHARAT FORGE   AUTOMOTIVE AXLES
EQUITY SHARE DATA
    BHARAT FORGE
Mar-20
AUTOMOTIVE AXLES
Mar-19
BHARAT FORGE/
AUTOMOTIVE AXLES
5-Yr Chart
Click to enlarge
High Rs5331,688 31.6%   
Low Rs230991 23.2%   
Sales per share (Unadj.) Rs173.01,292.7 13.4%  
Earnings per share (Unadj.) Rs7.581.0 9.3%  
Cash flow per share (Unadj.) Rs19.3111.8 17.2%  
Dividends per share (Unadj.) Rs3.5020.00 17.5%  
Dividend yield (eoy) %0.91.5 61.4%  
Book value per share (Unadj.) Rs112.1359.0 31.2%  
Shares outstanding (eoy) m465.5915.00 3,103.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.21.0 212.9%   
Avg P/E ratio x50.916.5 307.8%  
P/CF ratio (eoy) x19.812.0 165.4%  
Price / Book Value ratio x3.43.7 91.2%  
Dividend payout %46.724.7 189.0%   
Avg Mkt Cap Rs m177,71620,093 884.5%   
No. of employees `0005.21.1 490.8%   
Total wages/salary Rs m11,9551,235 968.0%   
Avg. sales/employee Rs Th15,633.318,466.7 84.7%   
Avg. wages/employee Rs Th2,319.91,176.2 197.2%   
Avg. net profit/employee Rs Th677.81,157.6 58.5%   
INCOME DATA
Net Sales Rs m80,55819,390 415.5%  
Other income Rs m1,87930 6,262.0%   
Total revenues Rs m82,43719,420 424.5%   
Gross profit Rs m11,1472,291 486.5%  
Depreciation Rs m5,477462 1,185.5%   
Interest Rs m1,7136 28,555.0%   
Profit before tax Rs m5,8351,853 314.9%   
Minority Interest Rs m-4290-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-7890-   
Tax Rs m1,125638 176.4%   
Profit after tax Rs m3,4931,216 287.3%  
Gross profit margin %13.811.8 117.1%  
Effective tax rate %19.334.4 56.0%   
Net profit margin %4.36.3 69.2%  
BALANCE SHEET DATA
Current assets Rs m52,7116,437 818.9%   
Current liabilities Rs m39,6743,213 1,235.0%   
Net working cap to sales %16.216.6 97.3%  
Current ratio x1.32.0 66.3%  
Inventory Days Days7935 226.5%  
Debtors Days Days6865 103.8%  
Net fixed assets Rs m52,6662,243 2,347.6%   
Share capital Rs m931151 616.3%   
"Free" reserves Rs m51,2665,233 979.6%   
Net worth Rs m52,1975,384 969.4%   
Long term debt Rs m18,747659 2,844.8%   
Total assets Rs m115,6289,333 1,239.0%  
Interest coverage x4.4309.9 1.4%   
Debt to equity ratio x0.40.1 293.5%  
Sales to assets ratio x0.72.1 33.5%   
Return on assets %4.513.1 34.4%  
Return on equity %6.722.6 29.6%  
Return on capital %8.930.8 29.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m26,7530-   
Fx outflow Rs m5,4810-   
Net fx Rs m21,2720-   
CASH FLOW
From Operations Rs m15,220977 1,557.1%  
From Investments Rs m-11,322-1,492 758.7%  
From Financial Activity Rs m-3,814470 -811.2%  
Net Cashflow Rs m264-45 -589.5%  

Share Holding

Indian Promoters % 46.7 35.5 131.5%  
Foreign collaborators % 0.0 35.5 -  
Indian inst/Mut Fund % 16.9 12.5 135.2%  
FIIs % 13.7 0.1 13,700.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 22.7 16.4 138.4%  
Shareholders   51,211 8,280 618.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   MOTHERSON SUMI  ZF STEERING  SWARAJ ENGINES  NRB BEARINGS  ASAHI INDIA  



Today's Market

Sensex Tanks 531 Points; Reliance Industries & IndusInd Bank Fall 5%(Closing)

Indian share markets witnessed huge selling pressure today and failed to hold on to their opening gains as profit booking and weakness across all sectors erased gains.

Related Views on News

BHARAT FORGE 2019-20 Annual Report Analysis (Annual Result Update)

Oct 21, 2020 | Updated on Oct 21, 2020

Here's an analysis of the annual report of BHARAT FORGE for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

BHARAT FORGE Announces Quarterly Results (3QFY20); Net Profit Down 58.7% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, BHARAT FORGE has posted a net profit of Rs 1 bn (down 58.7% YoY). Sales on the other hand came in at Rs 11 bn (down 36.4% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

AUTOMOTIVE AXLES Announces Quarterly Results (2QFY20); Net Profit Down 80.5% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, AUTOMOTIVE AXLES has posted a net profit of Rs 62 m (down 80.5% YoY). Sales on the other hand came in at Rs 2 bn (down 59.9% YoY). Read on for a complete analysis of AUTOMOTIVE AXLES's quarterly results.

BHARAT FORGE 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BHARAT FORGE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

AUTOMOTIVE AXLES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of AUTOMOTIVE AXLES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of AUTOMOTIVE AXLES. Also includes updates on the valuation of AUTOMOTIVE AXLES.

More Views on News

Most Popular

Time to Book Profits in Pharma Stocks(Fast Profits Daily)

Jan 15, 2021

In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.

Smallcap Stocks: Your Best Bet for 2021 and Beyond(Profit Hunter)

Jan 15, 2021

The pandemic failed to thwart Richa's investing success formula for 2020.

Buzzing Sectors Before Budget 2021(Fast Profits Daily)

Jan 12, 2021

The budget is just a few weeks away. Which stocks can you expect to move? Find out in this video.

Here's Why Smallcaps Could Be Your Best Investment in 2021(Profit Hunter)

Jan 12, 2021

Select smallcaps hold a great potential to become the multibaggers of tomorrow. Here's how you could get in early into these stocks.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

BHARAT FORGE SHARE PRICE


Jan 25, 2021 03:36 PM

TRACK BHARAT FORGE

  • Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARAT FORGE 5-YR ANALYSIS

COMPARE BHARAT FORGE WITH

MARKET STATS