Compare Bharat Forge with AUTOMOTIVE AXLES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs AUTOMOTIVE AXLES - Comparison Results

BHARAT FORGE     Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

AUTOMOTIVE AXLES 
   Change

Established in 1981, Automotive Axles Limited (AAL) is a joint venture between the Kalyani Group and Meritor Inc., USA (formerly the automotive division of Rockwell International Corporation). The company has manufacturing facilities located at

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE AUTOMOTIVE AXLES BHARAT FORGE/
AUTOMOTIVE AXLES
 
P/E (TTM) x 20.5 11.3 181.1% View Chart
P/BV x 3.9 2.5 156.5% View Chart
Dividend Yield % 1.1 2.3 49.7%  

Financials

 BHARAT FORGE   AUTOMOTIVE AXLES
EQUITY SHARE DATA
    BHARAT FORGE
Mar-19
AUTOMOTIVE AXLES
Mar-19
BHARAT FORGE/
AUTOMOTIVE AXLES
5-Yr Chart
Click to enlarge
High Rs7841,688 46.4%   
Low Rs452991 45.6%   
Sales per share (Unadj.) Rs217.91,292.7 16.9%  
Earnings per share (Unadj.) Rs22.281.0 27.4%  
Cash flow per share (Unadj.) Rs33.4111.8 29.8%  
Dividends per share (Unadj.) Rs5.0020.00 25.0%  
Dividend yield (eoy) %0.81.5 54.2%  
Book value per share (Unadj.) Rs115.5359.0 32.2%  
Shares outstanding (eoy) m465.5915.00 3,103.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.81.0 273.7%   
Avg P/E ratio x27.916.5 168.6%  
P/CF ratio (eoy) x18.512.0 154.6%  
Price / Book Value ratio x5.43.7 143.4%  
Dividend payout %22.524.7 91.3%   
Avg Mkt Cap Rs m287,71120,093 1,431.9%   
No. of employees `000NA1.1 0.0%   
Total wages/salary Rs m12,4631,235 1,009.1%   
Avg. sales/employee Rs ThNM18,466.7-  
Avg. wages/employee Rs ThNM1,176.2-  
Avg. net profit/employee Rs ThNM1,157.6-  
INCOME DATA
Net Sales Rs m101,45719,390 523.2%  
Other income Rs m2,02830 6,759.7%   
Total revenues Rs m103,48519,420 532.9%   
Gross profit Rs m20,5562,291 897.2%  
Depreciation Rs m5,208462 1,127.3%   
Interest Rs m1,2726 21,203.3%   
Profit before tax Rs m16,1041,853 869.0%   
Minority Interest Rs m-1200-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,657638 887.3%   
Profit after tax Rs m10,3261,216 849.5%  
Gross profit margin %20.311.8 171.5%  
Effective tax rate %35.134.4 102.1%   
Net profit margin %10.26.3 162.4%  
BALANCE SHEET DATA
Current assets Rs m55,3896,437 860.5%   
Current liabilities Rs m41,0883,213 1,279.0%   
Net working cap to sales %14.116.6 84.8%  
Current ratio x1.32.0 67.3%  
Inventory Days Days6635 191.2%  
Debtors Days Days7765 118.5%  
Net fixed assets Rs m45,6092,243 2,033.0%   
Share capital Rs m931151 616.3%   
"Free" reserves Rs m52,8295,233 1,009.5%   
Net worth Rs m53,7615,384 998.5%   
Long term debt Rs m16,785659 2,547.1%   
Total assets Rs m116,4229,333 1,247.5%  
Interest coverage x13.7309.9 4.4%   
Debt to equity ratio x0.30.1 255.1%  
Sales to assets ratio x0.92.1 41.9%   
Return on assets %10.013.1 76.1%  
Return on equity %19.222.6 85.1%  
Return on capital %24.530.8 79.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m37,4430-   
Fx outflow Rs m7,5180-   
Net fx Rs m29,9240-   
CASH FLOW
From Operations Rs m9,115977 932.5%  
From Investments Rs m-11,751-1,492 787.4%  
From Financial Activity Rs m3,677470 781.9%  
Net Cashflow Rs m832-45 -1,857.8%  

Share Holding

Indian Promoters % 46.7 35.5 131.5%  
Foreign collaborators % 0.0 35.5 -  
Indian inst/Mut Fund % 16.9 12.5 135.2%  
FIIs % 13.7 0.1 13,700.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 22.7 16.4 138.4%  
Shareholders   51,211 8,280 618.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   MOTHERSON SUMI  ASAHI INDIA  UCAL FUEL  ANG INDUSTRIES  AMARA RAJA BATTERIES  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

BHARAT FORGE 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BHARAT FORGE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

AUTOMOTIVE AXLES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of AUTOMOTIVE AXLES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of AUTOMOTIVE AXLES. Also includes updates on the valuation of AUTOMOTIVE AXLES.

AUTOMOTIVE AXLES Announces Quarterly Results (1QFY20); Net Profit Down 15.1% (Quarterly Result Update)

Aug 20, 2019 | Updated on Aug 20, 2019

For the quarter ended June 2019, AUTOMOTIVE AXLES has posted a net profit of Rs 246 m (down 15.1% YoY). Sales on the other hand came in at Rs 4 bn (down 11.7% YoY). Read on for a complete analysis of AUTOMOTIVE AXLES's quarterly results.

BHARAT FORGE Announces Quarterly Results (1QFY20); Net Profit Down 25.7% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, BHARAT FORGE has posted a net profit of Rs 2 bn (down 25.7% YoY). Sales on the other hand came in at Rs 13 bn (down 9.0% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

BHARAT FORGE Announces Quarterly Results (4QFY19); Net Profit Up 198.5% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, BHARAT FORGE has posted a net profit of Rs 3 bn (up 198.5% YoY). Sales on the other hand came in at Rs 17 bn (up 13.8% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BHARAT FORGE SHARE PRICE


Oct 18, 2019 (Close)

TRACK BHARAT FORGE

  • Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARAT FORGE 5-YR ANALYSIS

COMPARE BHARAT FORGE WITH

MARKET STATS