Compare Bharat Forge with AUTO CORP. OF GOA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs AUTO CORP. OF GOA - Comparison Results

BHARAT FORGE     Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

AUTO CORP. OF GOA 
   Change

Automobile Corporation of Goa (ACGL) manufactures sheet metal components, assemblies and bus coaches at its factories in Goa. ACGL is a major supplier of pressings and assemblies to Tata Motors' Pune factory. To meet 'Just In Time' supplies to the cu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE AUTO CORP. OF GOA BHARAT FORGE/
AUTO CORP. OF GOA
 
P/E (TTM) x 46.3 20.6 224.6% View Chart
P/BV x 4.2 1.0 430.5% View Chart
Dividend Yield % 0.7 5.5 13.6%  

Financials

 BHARAT FORGE   AUTO CORP. OF GOA
EQUITY SHARE DATA
    BHARAT FORGE
Mar-20
AUTO CORP. OF GOA
Mar-19
BHARAT FORGE/
AUTO CORP. OF GOA
5-Yr Chart
Click to enlarge
High Rs5331,399 38.1%   
Low Rs230504 45.7%   
Sales per share (Unadj.) Rs173.0663.8 26.1%  
Earnings per share (Unadj.) Rs7.532.5 23.1%  
Cash flow per share (Unadj.) Rs19.340.7 47.3%  
Dividends per share (Unadj.) Rs3.5017.50 20.0%  
Dividend yield (eoy) %0.91.8 49.9%  
Book value per share (Unadj.) Rs112.1327.6 34.2%  
Shares outstanding (eoy) m465.596.42 7,252.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.21.4 153.9%   
Avg P/E ratio x50.929.3 173.8%  
P/CF ratio (eoy) x19.823.4 84.8%  
Price / Book Value ratio x3.42.9 117.2%  
Dividend payout %46.753.9 86.6%   
Avg Mkt Cap Rs m177,7166,109 2,909.3%   
No. of employees `0005.20.6 926.8%   
Total wages/salary Rs m11,955468 2,555.5%   
Avg. sales/employee Rs Th15,633.37,664.9 204.0%   
Avg. wages/employee Rs Th2,319.9841.4 275.7%   
Avg. net profit/employee Rs Th677.8375.2 180.6%   
INCOME DATA
Net Sales Rs m80,5584,262 1,890.3%  
Other income Rs m1,879100 1,878.6%   
Total revenues Rs m82,4374,362 1,890.0%   
Gross profit Rs m11,147313 3,558.0%  
Depreciation Rs m5,47753 10,353.9%   
Interest Rs m1,7131 122,378.6%   
Profit before tax Rs m5,835359 1,625.4%   
Minority Interest Rs m-4290-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-789-42 1,892.6%   
Tax Rs m1,125109 1,034.6%   
Profit after tax Rs m3,493209 1,674.3%  
Gross profit margin %13.87.4 188.2%  
Effective tax rate %19.330.3 63.7%   
Net profit margin %4.34.9 88.6%  
BALANCE SHEET DATA
Current assets Rs m52,7112,323 2,268.7%   
Current liabilities Rs m39,674776 5,113.3%   
Net working cap to sales %16.236.3 44.6%  
Current ratio x1.33.0 44.4%  
Inventory Days Days7940 194.8%  
Debtors Days Days6858 116.7%  
Net fixed assets Rs m52,666675 7,797.7%   
Share capital Rs m93164 1,450.6%   
"Free" reserves Rs m51,2662,039 2,514.0%   
Net worth Rs m52,1972,104 2,481.5%   
Long term debt Rs m18,7470-   
Total assets Rs m115,6282,999 3,856.0%  
Interest coverage x4.4257.4 1.7%   
Debt to equity ratio x0.40-  
Sales to assets ratio x0.71.4 49.0%   
Return on assets %4.57.0 64.3%  
Return on equity %6.79.9 67.5%  
Return on capital %8.915.2 58.9%  
Exports to sales %00.1 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA5 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m26,7531,566 1,708.8%   
Fx outflow Rs m5,4817 82,046.4%   
Net fx Rs m21,2721,559 1,364.5%   
CASH FLOW
From Operations Rs m15,220-47 -32,520.3%  
From Investments Rs m-11,322259 -4,369.9%  
From Financial Activity Rs m-3,814-196 1,951.0%  
Net Cashflow Rs m2640 528,200.0%  

Share Holding

Indian Promoters % 46.7 53.5 87.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.9 0.0 56,333.3%  
FIIs % 13.7 0.0 68,500.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 22.7 46.5 48.8%  
Shareholders   51,211 12,148 421.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   NRB BEARINGS  HIMADRI SPECIALITY CHEMICAL  WABCO INDIA  CASTEX TECHNOLOGIES  EXIDE INDUSTRIES  



Today's Market

Sensex Opens Higher; Telecom and Consumer Durable Stocks Lead(09:30 am)

Asian stock markets are trading on a mixed note today after positive US economic data and signs of progress in stimulus talks in Washington lifted Wall Street benchmarks.

Related Views on News

BHARAT FORGE 2019-20 Annual Report Analysis (Annual Result Update)

Oct 21, 2020 | Updated on Oct 21, 2020

Here's an analysis of the annual report of BHARAT FORGE for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

BHARAT FORGE Announces Quarterly Results (3QFY20); Net Profit Down 58.7% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, BHARAT FORGE has posted a net profit of Rs 1 bn (down 58.7% YoY). Sales on the other hand came in at Rs 11 bn (down 36.4% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

AUTO CORP. OF GOA Announces Quarterly Results (3QFY20); Net Profit Down 125.4% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, AUTO CORP. OF GOA has posted a net profit of Rs 14 m (down 125.4% YoY). Sales on the other hand came in at Rs 536 m (down 40.2% YoY). Read on for a complete analysis of AUTO CORP. OF GOA's quarterly results.

AUTO CORP. OF GOA Announces Quarterly Results (2QFY20); Net Profit Down 2.0% (Quarterly Result Update)

Oct 25, 2019 | Updated on Oct 25, 2019

For the quarter ended September 2019, AUTO CORP. OF GOA has posted a net profit of Rs 51 m (down 2.0% YoY). Sales on the other hand came in at Rs 826 m (down 20.0% YoY). Read on for a complete analysis of AUTO CORP. OF GOA's quarterly results.

BHARAT FORGE 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BHARAT FORGE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

More Views on News

Most Popular

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

PSU Stocks Are Looking Positive Now(Fast Profits Daily)

Oct 19, 2020

Has the market changed its opinion on PSUs?

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

BHARAT FORGE SHARE PRICE


Oct 23, 2020 10:22 AM

TRACK BHARAT FORGE

  • Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARAT FORGE 8-QTR ANALYSIS

COMPARE BHARAT FORGE WITH

MARKET STATS