X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharat Forge with DENSO INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs DENSO INDIA - Comparison Results

BHARAT FORGE    Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE DENSO INDIA BHARAT FORGE/
DENSO INDIA
 
P/E (TTM) x 34.9 -6.4 - View Chart
P/BV x 5.9 2.9 204.3% View Chart
Dividend Yield % 0.8 0.0 -  

Financials

 BHARAT FORGE   DENSO INDIA
EQUITY SHARE DATA
    BHARAT FORGE
Mar-18
DENSO INDIA
Mar-12
BHARAT FORGE/
DENSO INDIA
5-Yr Chart
Click to enlarge
High Rs1,29079 1,632.9%   
Low Rs58745 1,304.4%   
Sales per share (Unadj.) Rs179.5371.7 48.3%  
Earnings per share (Unadj.) Rs16.2-25.9 -62.5%  
Cash flow per share (Unadj.) Rs26.2-12.4 -210.7%  
Dividends per share (Unadj.) Rs4.500-  
Dividend yield (eoy) %0.50-  
Book value per share (Unadj.) Rs99.949.2 203.2%  
Shares outstanding (eoy) m465.5927.88 1,670.0%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x5.20.2 3,134.1%   
Avg P/E ratio x58.0-2.4 -2,420.7%  
P/CF ratio (eoy) x35.8-5.0 -718.5%  
Price / Book Value ratio x9.41.3 745.0%  
Dividend payout %27.80-   
Avg Mkt Cap Rs m436,9561,729 25,278.6%   
No. of employees `0006.11.1 578.1%   
Total wages/salary Rs m10,8921,096 993.8%   
Avg. sales/employee Rs Th13,678.79,803.2 139.5%   
Avg. wages/employee Rs Th1,782.71,036.9 171.9%   
Avg. net profit/employee Rs Th1,234.0-683.1 -180.7%   
INCOME DATA
Net Sales Rs m83,57710,362 806.6%  
Other income Rs m1,42085 1,670.7%   
Total revenues Rs m84,99710,447 813.6%   
Gross profit Rs m17,226-385 -4,474.3%  
Depreciation Rs m4,669375 1,245.0%   
Interest Rs m1,06516 6,658.1%   
Profit before tax Rs m12,912-691 -1,868.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m-955-26 3,671.2%   
Tax Rs m4,4186 73,631.7%   
Profit after tax Rs m7,540-722 -1,044.3%  
Gross profit margin %20.6-3.7 -554.7%  
Effective tax rate %34.2-0.9 -3,940.4%   
Net profit margin %9.0-7.0 -129.5%  
BALANCE SHEET DATA
Current assets Rs m45,8094,323 1,059.7%   
Current liabilities Rs m37,5393,957 948.7%   
Net working cap to sales %9.93.5 280.1%  
Current ratio x1.21.1 111.7%  
Inventory Days Days5957 105.0%  
Debtors Days Days8540 213.3%  
Net fixed assets Rs m38,4351,556 2,470.1%   
Share capital Rs m931279 333.8%   
"Free" reserves Rs m45,5861,092 4,174.5%   
Net worth Rs m46,5171,371 3,392.9%   
Long term debt Rs m11,262732 1,538.6%   
Total assets Rs m100,1646,119 1,636.9%  
Interest coverage x13.1-42.2 -31.1%   
Debt to equity ratio x0.20.5 45.3%  
Sales to assets ratio x0.81.7 49.3%   
Return on assets %8.6-11.5 -74.5%  
Return on equity %16.2-52.7 -30.8%  
Return on capital %22.5-33.3 -67.7%  
Exports to sales %00.9 0.0%   
Imports to sales %038.2 0.0%   
Exports (fob) Rs mNA90 0.0%   
Imports (cif) Rs mNA3,955 0.0%   
Fx inflow Rs m29,81590 33,128.2%   
Fx outflow Rs m3,9384,407 89.4%   
Net fx Rs m25,878-4,317 -599.4%   
CASH FLOW
From Operations Rs m9,674-625 -1,547.8%  
From Investments Rs m-8,142478 -1,703.3%  
From Financial Activity Rs m-3,144565 -556.5%  
Net Cashflow Rs m-693418 -165.8%  

Share Holding

Indian Promoters % 46.7 10.3 453.4%  
Foreign collaborators % 0.0 63.2 -  
Indian inst/Mut Fund % 16.9 0.2 8,450.0%  
FIIs % 13.7 7.1 193.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 22.7 19.3 117.6%  
Shareholders   51,211 13,268 386.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   OMAX AUTOS.  CASTEX TECHNOLOGIES  EXIDE INDUSTRIES  AMTEK AUTO  GABRIEL (I)  



Today's Market

Macroeconomic Cues Guide the Markets This Week(Podcast)

Global markets remained in pressure this week. Pound fell sharply as risk of chaotic Brexit rose.

Related Views on News

BHARAT FORGE Announces Quarterly Results (2QFY19); Net Profit Up 11.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, BHARAT FORGE has posted a net profit of Rs 2 bn (up 11.7% YoY). Sales on the other hand came in at Rs 17 bn (up 33.5% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

BHARAT FORGE Announces Quarterly Results (1QFY19); Net Profit Up 33.9% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, BHARAT FORGE has posted a net profit of Rs 2 bn (up 33.9% YoY). Sales on the other hand came in at Rs 15 bn (up 17.6% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

BHARAT FORGE Announces Quarterly Results (4QFY18); Net Profit Down 40.8% (Quarterly Result Update)

Jul 19, 2018 | Updated on Jul 19, 2018

For the quarter ended March 2018, BHARAT FORGE has posted a net profit of Rs 1 bn (down 40.8% YoY). Sales on the other hand came in at Rs 15 bn (up 24.0% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARAT FORGE SHARE PRICE


Nov 16, 2018 (Close)

TRACK BHARAT FORGE

  • Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARAT FORGE 8-QTR ANALYSIS

COMPARE BHARAT FORGE WITH

MARKET STATS