X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharat Forge with DENSO INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs DENSO INDIA - Comparison Results

BHARAT FORGE    Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE DENSO INDIA BHARAT FORGE/
DENSO INDIA
 
P/E (TTM) x 41.7 -6.4 - View Chart
P/BV x 7.9 2.9 271.1% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 BHARAT FORGE   DENSO INDIA
EQUITY SHARE DATA
    BHARAT FORGE
Mar-17
DENSO INDIA
Mar-12
BHARAT FORGE/
DENSO INDIA
5-Yr Chart
Click to enlarge
High Rs1,09479 1,384.8%   
Low Rs68745 1,526.2%   
Sales per share (Unadj.) Rs283.4371.7 76.3%  
Earnings per share (Unadj.) Rs30.5-25.9 -117.9%  
Cash flow per share (Unadj.) Rs49.9-12.4 -401.3%  
Dividends per share (Unadj.) Rs2.500-  
Dividend yield (eoy) %0.30-  
Book value per share (Unadj.) Rs176.849.2 359.6%  
Shares outstanding (eoy) m232.7927.88 835.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.10.2 1,883.2%   
Avg P/E ratio x29.2-2.4 -1,218.2%  
P/CF ratio (eoy) x17.8-5.0 -357.8%  
Price / Book Value ratio x5.01.3 399.4%  
Dividend payout %8.20-   
Avg Mkt Cap Rs m207,2761,729 11,991.3%   
No. of employees `000NA1.1 0.0%   
Total wages/salary Rs m9,3091,096 849.4%   
Avg. sales/employee Rs ThNM9,803.2-  
Avg. wages/employee Rs ThNM1,036.9-  
Avg. net profit/employee Rs ThNM-683.1-  
INCOME DATA
Net Sales Rs m65,98210,362 636.8%  
Other income Rs m1,19385 1,403.3%   
Total revenues Rs m67,17410,447 643.0%   
Gross profit Rs m12,511-385 -3,249.5%  
Depreciation Rs m4,521375 1,205.5%   
Interest Rs m1,00016 6,247.5%   
Profit before tax Rs m8,183-691 -1,184.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m1311 13,120.0%   
Extraordinary Inc (Exp) Rs m1,284-26 -4,939.6%   
Tax Rs m2,4926 41,528.3%   
Profit after tax Rs m7,107-722 -984.4%  
Gross profit margin %19.0-3.7 -510.3%  
Effective tax rate %30.4-0.9 -3,506.6%   
Net profit margin %10.8-7.0 -154.6%  
BALANCE SHEET DATA
Current assets Rs m42,2014,323 976.2%   
Current liabilities Rs m32,0623,957 810.3%   
Net working cap to sales %15.43.5 435.0%  
Current ratio x1.31.1 120.5%  
Inventory Days Days5957 105.1%  
Debtors Days Days7440 187.0%  
Net fixed assets Rs m37,3031,556 2,397.3%   
Share capital Rs m466279 166.9%   
"Free" reserves Rs m40,6981,092 3,726.9%   
Net worth Rs m41,1641,371 3,002.5%   
Long term debt Rs m10,591732 1,446.8%   
Total assets Rs m88,4076,119 1,444.8%  
Interest coverage x9.2-42.2 -21.8%   
Debt to equity ratio x0.30.5 48.2%  
Sales to assets ratio x0.71.7 44.1%   
Return on assets %9.2-11.5 -79.5%  
Return on equity %17.3-52.7 -32.8%  
Return on capital %20.5-33.3 -61.5%  
Exports to sales %00.9 0.0%   
Imports to sales %038.2 0.0%   
Exports (fob) Rs mNA90 0.0%   
Imports (cif) Rs mNA3,955 0.0%   
Fx inflow Rs m19,57790 21,752.0%   
Fx outflow Rs m3,0814,407 69.9%   
Net fx Rs m16,496-4,317 -382.1%   
CASH FLOW
From Operations Rs m10,517-625 -1,682.7%  
From Investments Rs m-6,844478 -1,431.8%  
From Financial Activity Rs m-4,007565 -709.1%  
Net Cashflow Rs m-856418 -204.8%  

Share Holding

Indian Promoters % 46.7 10.3 453.4%  
Foreign collaborators % 0.0 63.2 -  
Indian inst/Mut Fund % 16.9 0.2 8,450.0%  
FIIs % 13.7 7.1 193.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 22.7 19.3 117.6%  
Shareholders   51,211 13,268 386.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   SKF INDIA  SWARAJ ENGINES  JTEKT INDIA  AUTO CORP. OF GOA  FEDERAL - MOGUL G  



Today's Market

Sensex Extends Losses; Pharma Stocks Top Losers(Closing)

After opening the day in red share markets in India witnessed negative trading activity throughout the day, and ended well below the dotted line.

Related Views on News

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Bharat Forge: Subdued Start to the Year (Quarterly Results Update - Detailed)

Aug 29, 2016

Bharat Forge has reported an 19% YoY and 38% YoY fall in sales and net profits respectively for the quarter ended June 2016.

Bharat Forge: It's Been A Challenging Year (Quarterly Results Update - Detailed)

Jun 9, 2016

Bharat Forge has reported an 18% YoY and 19% YoY fall in sales and net profits respectively for the quarter ended March 2016.

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

More Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Looking Beyond the Colourful Prism of This Airline Company(Sector Info)

May 10, 2018

Can Interglobe Aviation Safely Fly Out of Turbulence?

HDFC Prudence Fund Now HDFC Balanced Advantage Fund - Time To Sell?(Outside View)

May 9, 2018

PersonalFN provides detail analysis on HDFC Balanced Advantage Fund (erstwhile HDFC Prudence Fund and HDFC Growth Fund).

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARAT FORGE SHARE PRICE


May 21, 2018 (Close)

TRACK BHARAT FORGE

  • Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARAT FORGE 5-YR ANALYSIS

COMPARE BHARAT FORGE WITH

MARKET STATS