Compare Bharat Forge with DENSO INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs DENSO INDIA - Comparison Results

BHARAT FORGE     Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE DENSO INDIA BHARAT FORGE/
DENSO INDIA
 
P/E (TTM) x 44.8 -6.4 - View Chart
P/BV x 4.1 2.9 140.0% View Chart
Dividend Yield % 0.8 0.0 -  

Financials

 BHARAT FORGE   DENSO INDIA
EQUITY SHARE DATA
    BHARAT FORGE
Mar-20
DENSO INDIA
Mar-12
BHARAT FORGE/
DENSO INDIA
5-Yr Chart
Click to enlarge
High Rs53379 674.8%   
Low Rs23045 511.8%   
Sales per share (Unadj.) Rs173.0371.7 46.6%  
Earnings per share (Unadj.) Rs7.5-25.9 -29.0%  
Cash flow per share (Unadj.) Rs19.3-12.4 -154.8%  
Dividends per share (Unadj.) Rs3.500-  
Dividend yield (eoy) %0.90-  
Book value per share (Unadj.) Rs112.149.2 228.0%  
Shares outstanding (eoy) m465.5927.88 1,670.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.20.2 1,322.4%   
Avg P/E ratio x50.9-2.4 -2,125.4%  
P/CF ratio (eoy) x19.8-5.0 -397.7%  
Price / Book Value ratio x3.41.3 270.0%  
Dividend payout %46.70-   
Avg Mkt Cap Rs m177,7161,729 10,281.1%   
No. of employees `0005.21.1 487.5%   
Total wages/salary Rs m11,9551,096 1,090.7%   
Avg. sales/employee Rs Th15,633.39,803.2 159.5%   
Avg. wages/employee Rs Th2,319.91,036.9 223.7%   
Avg. net profit/employee Rs Th677.8-683.1 -99.2%   
INCOME DATA
Net Sales Rs m80,55810,362 777.4%  
Other income Rs m1,87985 2,210.1%   
Total revenues Rs m82,43710,447 789.1%   
Gross profit Rs m11,147-385 -2,895.4%  
Depreciation Rs m5,477375 1,460.6%   
Interest Rs m1,71316 10,708.1%   
Profit before tax Rs m5,835-691 -844.5%   
Minority Interest Rs m-4290-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m-789-26 3,035.4%   
Tax Rs m1,1256 18,743.3%   
Profit after tax Rs m3,493-722 -483.7%  
Gross profit margin %13.8-3.7 -372.4%  
Effective tax rate %19.3-0.9 -2,219.5%   
Net profit margin %4.3-7.0 -62.2%  
BALANCE SHEET DATA
Current assets Rs m52,7114,323 1,219.3%   
Current liabilities Rs m39,6743,957 1,002.6%   
Net working cap to sales %16.23.5 458.2%  
Current ratio x1.31.1 121.6%  
Inventory Days Days7957 138.9%  
Debtors Days Days6840 170.6%  
Net fixed assets Rs m52,6661,556 3,384.7%   
Share capital Rs m931279 333.8%   
"Free" reserves Rs m51,2661,092 4,694.7%   
Net worth Rs m52,1971,371 3,807.3%   
Long term debt Rs m18,747732 2,561.1%   
Total assets Rs m115,6286,119 1,889.7%  
Interest coverage x4.4-42.2 -10.4%   
Debt to equity ratio x0.40.5 67.3%  
Sales to assets ratio x0.71.7 41.1%   
Return on assets %4.5-11.5 -39.0%  
Return on equity %6.7-52.7 -12.7%  
Return on capital %8.9-33.3 -26.8%  
Exports to sales %00.9 0.0%   
Imports to sales %038.2 0.0%   
Exports (fob) Rs mNA90 0.0%   
Imports (cif) Rs mNA3,955 0.0%   
Fx inflow Rs m26,75390 29,725.7%   
Fx outflow Rs m5,4814,407 124.4%   
Net fx Rs m21,272-4,317 -492.8%   
CASH FLOW
From Operations Rs m15,220-625 -2,435.1%  
From Investments Rs m-11,322478 -2,368.7%  
From Financial Activity Rs m-3,814565 -675.1%  
Net Cashflow Rs m264418 63.2%  

Share Holding

Indian Promoters % 46.7 10.3 453.4%  
Foreign collaborators % 0.0 63.2 -  
Indian inst/Mut Fund % 16.9 0.2 8,450.0%  
FIIs % 13.7 7.1 193.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 22.7 19.3 117.6%  
Shareholders   51,211 13,268 386.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   AUTOMOTIVE AXLES  SKF INDIA  AUTOLINE INDUST.  AMARA RAJA BATTERIES  BOSCH  



Today's Market

Sensex Ends 173 Points Lower; Capital Goods and FMCG Stocks Witness Selling(Closing)

Indian share markets witnessed selling pressure throughout the day today and ended marginally lower.

Related Views on News

BHARAT FORGE 2019-20 Annual Report Analysis (Annual Result Update)

Oct 21, 2020 | Updated on Oct 21, 2020

Here's an analysis of the annual report of BHARAT FORGE for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

BHARAT FORGE Announces Quarterly Results (3QFY20); Net Profit Down 58.7% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, BHARAT FORGE has posted a net profit of Rs 1 bn (down 58.7% YoY). Sales on the other hand came in at Rs 11 bn (down 36.4% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

BHARAT FORGE 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BHARAT FORGE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

BHARAT FORGE Announces Quarterly Results (1QFY20); Net Profit Down 25.7% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, BHARAT FORGE has posted a net profit of Rs 2 bn (down 25.7% YoY). Sales on the other hand came in at Rs 13 bn (down 9.0% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

BHARAT FORGE Announces Quarterly Results (4QFY19); Net Profit Up 198.5% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, BHARAT FORGE has posted a net profit of Rs 3 bn (up 198.5% YoY). Sales on the other hand came in at Rs 17 bn (up 13.8% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

BHARAT FORGE SHARE PRICE


Oct 29, 2020 (Close)

TRACK BHARAT FORGE

  • Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARAT FORGE 5-YR ANALYSIS

COMPARE BHARAT FORGE WITH

MARKET STATS