Compare Bharat Forge with DENSO INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs DENSO INDIA - Comparison Results

BHARAT FORGE     Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE DENSO INDIA BHARAT FORGE/
DENSO INDIA
 
P/E (TTM) x 12.9 -6.4 - View Chart
P/BV x 2.0 2.9 69.9% View Chart
Dividend Yield % 2.1 0.0 -  

Financials

 BHARAT FORGE   DENSO INDIA
EQUITY SHARE DATA
    BHARAT FORGE
Mar-19
DENSO INDIA
Mar-12
BHARAT FORGE/
DENSO INDIA
5-Yr Chart
Click to enlarge
High Rs78479 992.3%   
Low Rs45245 1,004.4%   
Sales per share (Unadj.) Rs217.9371.7 58.6%  
Earnings per share (Unadj.) Rs22.2-25.9 -85.6%  
Cash flow per share (Unadj.) Rs33.4-12.4 -268.1%  
Dividends per share (Unadj.) Rs5.000-  
Dividend yield (eoy) %0.80-  
Book value per share (Unadj.) Rs115.549.2 234.8%  
Shares outstanding (eoy) m465.5927.88 1,670.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.80.2 1,699.9%   
Avg P/E ratio x27.9-2.4 -1,163.8%  
P/CF ratio (eoy) x18.5-5.0 -371.8%  
Price / Book Value ratio x5.41.3 424.5%  
Dividend payout %22.50-   
Avg Mkt Cap Rs m287,7111,729 16,644.6%   
No. of employees `000NA1.1 0.0%   
Total wages/salary Rs m12,4631,096 1,137.1%   
Avg. sales/employee Rs ThNM9,803.2-  
Avg. wages/employee Rs ThNM1,036.9-  
Avg. net profit/employee Rs ThNM-683.1-  
INCOME DATA
Net Sales Rs m101,45710,362 979.1%  
Other income Rs m2,02885 2,385.8%   
Total revenues Rs m103,48510,447 990.6%   
Gross profit Rs m20,556-385 -5,339.2%  
Depreciation Rs m5,208375 1,388.8%   
Interest Rs m1,27216 7,951.3%   
Profit before tax Rs m16,104-691 -2,330.5%   
Minority Interest Rs m-1200-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m0-26 0.0%   
Tax Rs m5,6576 94,288.3%   
Profit after tax Rs m10,326-722 -1,430.2%  
Gross profit margin %20.3-3.7 -545.3%  
Effective tax rate %35.1-0.9 -4,045.9%   
Net profit margin %10.2-7.0 -146.1%  
BALANCE SHEET DATA
Current assets Rs m55,3894,323 1,281.3%   
Current liabilities Rs m41,0883,957 1,038.4%   
Net working cap to sales %14.13.5 399.1%  
Current ratio x1.31.1 123.4%  
Inventory Days Days6657 117.3%  
Debtors Days Days7740 194.8%  
Net fixed assets Rs m45,6091,556 2,931.2%   
Share capital Rs m931279 333.8%   
"Free" reserves Rs m52,8291,092 4,837.8%   
Net worth Rs m53,7611,371 3,921.3%   
Long term debt Rs m16,785732 2,293.1%   
Total assets Rs m116,4226,119 1,902.6%  
Interest coverage x13.7-42.2 -32.4%   
Debt to equity ratio x0.30.5 58.5%  
Sales to assets ratio x0.91.7 51.5%   
Return on assets %10.0-11.5 -86.3%  
Return on equity %19.2-52.7 -36.5%  
Return on capital %24.5-33.3 -73.5%  
Exports to sales %00.9 0.0%   
Imports to sales %038.2 0.0%   
Exports (fob) Rs mNA90 0.0%   
Imports (cif) Rs mNA3,955 0.0%   
Fx inflow Rs m37,44390 41,602.8%   
Fx outflow Rs m7,5184,407 170.6%   
Net fx Rs m29,924-4,317 -693.2%   
CASH FLOW
From Operations Rs m9,115-625 -1,458.4%  
From Investments Rs m-11,751478 -2,458.3%  
From Financial Activity Rs m3,677565 650.7%  
Net Cashflow Rs m832418 199.1%  

Share Holding

Indian Promoters % 46.7 10.3 453.4%  
Foreign collaborators % 0.0 63.2 -  
Indian inst/Mut Fund % 16.9 0.2 8,450.0%  
FIIs % 13.7 7.1 193.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 22.7 19.3 117.6%  
Shareholders   51,211 13,268 386.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   SCHAEFFLER INDIA LTD   NRB BEARINGS  ZF STEERING  RICO AUTO  PRICOL LIMITED  



Today's Market

Sensex Zooms 1,028 Points; Oil & Gas, FMCG and Metal Stocks Rally(Closing)

Indian share markets continued to trade in the green during closing hours and ended their day on a strong note, tracking global cues.

Related Views on News

BHARAT FORGE Announces Quarterly Results (3QFY20); Net Profit Down 58.7% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, BHARAT FORGE has posted a net profit of Rs 1 bn (down 58.7% YoY). Sales on the other hand came in at Rs 11 bn (down 36.4% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

BHARAT FORGE 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BHARAT FORGE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

BHARAT FORGE Announces Quarterly Results (1QFY20); Net Profit Down 25.7% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, BHARAT FORGE has posted a net profit of Rs 2 bn (down 25.7% YoY). Sales on the other hand came in at Rs 13 bn (down 9.0% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

BHARAT FORGE Announces Quarterly Results (4QFY19); Net Profit Up 198.5% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, BHARAT FORGE has posted a net profit of Rs 3 bn (up 198.5% YoY). Sales on the other hand came in at Rs 17 bn (up 13.8% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

BHARAT FORGE Announces Quarterly Results (3QFY19); Net Profit Up 35.8% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, BHARAT FORGE has posted a net profit of Rs 3 bn (up 35.8% YoY). Sales on the other hand came in at Rs 17 bn (up 21.7% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

More Views on News

Most Popular

If I Were to Recommend One Stock Amid Coronavirus Outbreak, This Would be It.(Profit Hunter)

Mar 19, 2020

Coronavirus outbreak has made no impact on the long term prospects of my favourite smallcap. What it has indeed done is brought the company below my buy price, making it even more attractive investment at current price.

Why India Will Be the Biggest Winner in a Post-Coronavirus World(The 5 Minute Wrapup)

Mar 19, 2020

The way businesses operate will change in a major way post the coronavirus impact. Here's why India stands to benefit from this change...

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

Coronavirus Sell-off Is a Perfect Time to 'Lockdown' this 'Crorepati' Stock(Profit Hunter)

Mar 24, 2020

Coronavirus crisis and panic selling has brought this quality smallcap to multiyear lows, making it a great bargain.

The Biggest Trading Opportunity of 2020 is Here...

Mar 26, 2020

India's #1 trader, Vijay Bhambwani, talks about a hugely profitable trading opportunity which you must know about today!

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

BHARAT FORGE SHARE PRICE


Mar 31, 2020 (Close)

TRACK BHARAT FORGE

  • Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARAT FORGE 8-QTR ANALYSIS

COMPARE BHARAT FORGE WITH

MARKET STATS