Compare Bharat Forge with SCHAEFFLER INDIA LTD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs SCHAEFFLER INDIA LTD - Comparison Results

BHARAT FORGE     Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

SCHAEFFLER INDIA LTD  
   Change

FAG Bearings India Limited, a member company of FAG group from Germany, is a leading player in the Indian bearings industry. The company manufactures a very wide range of bearings conforming to the stringent international quality standards. FAG’s man... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE SCHAEFFLER INDIA LTD BHARAT FORGE/
SCHAEFFLER INDIA LTD
 
P/E (TTM) x 19.7 17.7 111.2% View Chart
P/BV x 3.7 2.5 146.4% View Chart
Dividend Yield % 1.2 0.7 160.5%  

Financials

 BHARAT FORGE   SCHAEFFLER INDIA LTD
EQUITY SHARE DATA
    BHARAT FORGE
Mar-19
SCHAEFFLER INDIA LTD
Dec-18
BHARAT FORGE/
SCHAEFFLER INDIA LTD
5-Yr Chart
Click to enlarge
High Rs7845,917 13.2%   
Low Rs4524,599 9.8%   
Sales per share (Unadj.) Rs217.91,459.2 14.9%  
Earnings per share (Unadj.) Rs22.2134.3 16.5%  
Cash flow per share (Unadj.) Rs33.4181.8 18.4%  
Dividends per share (Unadj.) Rs5.0030.00 16.7%  
Dividend yield (eoy) %0.80.6 141.8%  
Book value per share (Unadj.) Rs115.5865.7 13.3%  
Shares outstanding (eoy) m465.5931.26 1,489.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.83.6 78.7%   
Avg P/E ratio x27.939.2 71.2%  
P/CF ratio (eoy) x18.528.9 64.0%  
Price / Book Value ratio x5.46.1 88.1%  
Dividend payout %22.522.3 100.9%   
Avg Mkt Cap Rs m287,711164,367 175.0%   
No. of employees `000NA2.9 0.0%   
Total wages/salary Rs m12,4633,179 392.1%   
Avg. sales/employee Rs ThNM15,707.7-  
Avg. wages/employee Rs ThNM1,094.6-  
Avg. net profit/employee Rs ThNM1,445.6-  
INCOME DATA
Net Sales Rs m101,45745,615 222.4%  
Other income Rs m2,028908 223.3%   
Total revenues Rs m103,48546,523 222.4%   
Gross profit Rs m20,5567,396 277.9%  
Depreciation Rs m5,2081,485 350.7%   
Interest Rs m1,27270 1,807.1%   
Profit before tax Rs m16,1046,749 238.6%   
Minority Interest Rs m-1200-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-432 0.0%   
Tax Rs m5,6572,119 267.0%   
Profit after tax Rs m10,3264,198 246.0%  
Gross profit margin %20.316.2 125.0%  
Effective tax rate %35.131.4 111.9%   
Net profit margin %10.29.2 110.6%  
BALANCE SHEET DATA
Current assets Rs m55,38926,637 207.9%   
Current liabilities Rs m41,08810,170 404.0%   
Net working cap to sales %14.136.1 39.0%  
Current ratio x1.32.6 51.5%  
Inventory Days Days6673 91.1%  
Debtors Days Days7760 128.5%  
Net fixed assets Rs m45,6098,924 511.1%   
Share capital Rs m931313 297.9%   
"Free" reserves Rs m52,82926,749 197.5%   
Net worth Rs m53,76127,061 198.7%   
Long term debt Rs m16,78549 34,466.5%   
Total assets Rs m116,42237,674 309.0%  
Interest coverage x13.796.9 14.1%   
Debt to equity ratio x0.30 17,349.3%  
Sales to assets ratio x0.91.2 72.0%   
Return on assets %10.011.3 87.9%  
Return on equity %19.215.5 123.8%  
Return on capital %24.523.6 103.8%  
Exports to sales %010.2 0.0%   
Imports to sales %033.5 0.0%   
Exports (fob) Rs mNA4,636 0.0%   
Imports (cif) Rs mNA15,270 0.0%   
Fx inflow Rs m37,4434,642 806.6%   
Fx outflow Rs m7,51816,412 45.8%   
Net fx Rs m29,924-11,770 -254.2%   
CASH FLOW
From Operations Rs m9,1152,382 382.6%  
From Investments Rs m-11,751-1,834 640.8%  
From Financial Activity Rs m3,677-527 -697.9%  
Net Cashflow Rs m83222 3,871.2%  

Share Holding

Indian Promoters % 46.7 0.0 -  
Foreign collaborators % 0.0 51.3 -  
Indian inst/Mut Fund % 16.9 18.3 92.3%  
FIIs % 13.7 4.3 318.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 22.7 26.1 87.0%  
Shareholders   51,211 8,701 588.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   OMAX AUTOS.  CASTEX TECHNOLOGIES  MOTHERSON SUMI  AMTEK AUTO  GABRIEL INDIA  



Today's Market

Sensex Ends 292 Points Higher; Automobile and Metal Stocks Witness Buying(Closing)

After opening the day marginally higher, Indian share markets witnessed buying interest throughout the day and ended on a strong note.

Related Views on News

BHARAT FORGE 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BHARAT FORGE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

BHARAT FORGE Announces Quarterly Results (1QFY20); Net Profit Down 25.7% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, BHARAT FORGE has posted a net profit of Rs 2 bn (down 25.7% YoY). Sales on the other hand came in at Rs 13 bn (down 9.0% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

SCHAEFFLER INDIA LTD Announces Quarterly Results (1QFY20); Net Profit Up 34.7% (Quarterly Result Update)

Jul 25, 2019 | Updated on Jul 25, 2019

For the quarter ended June 2019, SCHAEFFLER INDIA LTD has posted a net profit of Rs 825 m (up 34.7% YoY). Sales on the other hand came in at Rs 11 bn (up 116.9% YoY). Read on for a complete analysis of SCHAEFFLER INDIA LTD 's quarterly results.

BHARAT FORGE Announces Quarterly Results (4QFY19); Net Profit Up 198.5% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, BHARAT FORGE has posted a net profit of Rs 3 bn (up 198.5% YoY). Sales on the other hand came in at Rs 17 bn (up 13.8% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

SCHAEFFLER INDIA LTD Announces Quarterly Results (4QFY19); Net Profit Up 60.8% (Quarterly Result Update)

May 2, 2019 | Updated on May 2, 2019

For the quarter ended March 2019, SCHAEFFLER INDIA LTD has posted a net profit of Rs 1 bn (up 60.8% YoY). Sales on the other hand came in at Rs 12 bn (up 124.9% YoY). Read on for a complete analysis of SCHAEFFLER INDIA LTD 's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BHARAT FORGE SHARE PRICE


Oct 15, 2019 (Close)

TRACK BHARAT FORGE

  • Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARAT FORGE 5-YR ANALYSIS

COMPARE BHARAT FORGE WITH

MARKET STATS