Compare Bharat Forge with SCHAEFFLER INDIA LTD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs SCHAEFFLER INDIA LTD - Comparison Results

BHARAT FORGE     Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

SCHAEFFLER INDIA LTD  
   Change

FAG Bearings India Limited, a member company of FAG group from Germany, is a leading player in the Indian bearings industry. The company manufactures a very wide range of bearings conforming to the stringent international quality standards. FAG’s man... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE SCHAEFFLER INDIA LTD BHARAT FORGE/
SCHAEFFLER INDIA LTD
 
P/E (TTM) x 19.2 17.4 110.5% View Chart
P/BV x 3.0 2.2 138.6% View Chart
Dividend Yield % 1.4 0.8 169.6%  

Financials

 BHARAT FORGE   SCHAEFFLER INDIA LTD
EQUITY SHARE DATA
    BHARAT FORGE
Mar-19
SCHAEFFLER INDIA LTD
Dec-18
BHARAT FORGE/
SCHAEFFLER INDIA LTD
5-Yr Chart
Click to enlarge
High Rs7845,917 13.2%   
Low Rs4524,599 9.8%   
Sales per share (Unadj.) Rs217.91,459.2 14.9%  
Earnings per share (Unadj.) Rs22.2134.3 16.5%  
Cash flow per share (Unadj.) Rs33.4181.8 18.4%  
Dividends per share (Unadj.) Rs5.0030.00 16.7%  
Dividend yield (eoy) %0.80.6 141.8%  
Book value per share (Unadj.) Rs115.5865.7 13.3%  
Shares outstanding (eoy) m465.5931.26 1,489.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.83.6 78.7%   
Avg P/E ratio x27.939.2 71.2%  
P/CF ratio (eoy) x18.528.9 64.0%  
Price / Book Value ratio x5.46.1 88.1%  
Dividend payout %22.522.3 100.9%   
Avg Mkt Cap Rs m287,711164,367 175.0%   
No. of employees `000NA2.9 0.0%   
Total wages/salary Rs m12,4633,179 392.1%   
Avg. sales/employee Rs ThNM15,707.7-  
Avg. wages/employee Rs ThNM1,094.6-  
Avg. net profit/employee Rs ThNM1,445.6-  
INCOME DATA
Net Sales Rs m101,45745,615 222.4%  
Other income Rs m2,028908 223.3%   
Total revenues Rs m103,48546,523 222.4%   
Gross profit Rs m20,5567,396 277.9%  
Depreciation Rs m5,2081,485 350.7%   
Interest Rs m1,27270 1,807.1%   
Profit before tax Rs m16,1046,749 238.6%   
Minority Interest Rs m-1200-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-432 0.0%   
Tax Rs m5,6572,119 267.0%   
Profit after tax Rs m10,3264,198 246.0%  
Gross profit margin %20.316.2 125.0%  
Effective tax rate %35.131.4 111.9%   
Net profit margin %10.29.2 110.6%  
BALANCE SHEET DATA
Current assets Rs m55,38926,637 207.9%   
Current liabilities Rs m41,08810,170 404.0%   
Net working cap to sales %14.136.1 39.0%  
Current ratio x1.32.6 51.5%  
Inventory Days Days6673 91.1%  
Debtors Days Days7760 128.5%  
Net fixed assets Rs m45,6098,924 511.1%   
Share capital Rs m931313 297.9%   
"Free" reserves Rs m52,82926,749 197.5%   
Net worth Rs m53,76127,061 198.7%   
Long term debt Rs m16,78549 34,466.5%   
Total assets Rs m116,42237,674 309.0%  
Interest coverage x13.796.9 14.1%   
Debt to equity ratio x0.30 17,349.3%  
Sales to assets ratio x0.91.2 72.0%   
Return on assets %10.011.3 87.9%  
Return on equity %19.215.5 123.8%  
Return on capital %24.523.6 103.8%  
Exports to sales %010.2 0.0%   
Imports to sales %033.5 0.0%   
Exports (fob) Rs mNA4,636 0.0%   
Imports (cif) Rs mNA15,270 0.0%   
Fx inflow Rs m37,4434,642 806.6%   
Fx outflow Rs m7,51816,412 45.8%   
Net fx Rs m29,924-11,770 -254.2%   
CASH FLOW
From Operations Rs m9,1152,382 382.6%  
From Investments Rs m-11,751-1,834 640.8%  
From Financial Activity Rs m3,677-527 -697.9%  
Net Cashflow Rs m83222 3,871.2%  

Share Holding

Indian Promoters % 46.7 0.0 -  
Foreign collaborators % 0.0 51.3 -  
Indian inst/Mut Fund % 16.9 18.3 92.3%  
FIIs % 13.7 4.3 318.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 22.7 26.1 87.0%  
Shareholders   51,211 8,701 588.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   AUTO CORP. OF GOA  BOSCH  DENSO INDIA  AMARA RAJA BATTERIES  WABCO INDIA  



Today's Market

Sensex Ends 307 Points Higher; Metal and Telecom Stocks Witness Buying(Closing)

Indian share markets traded on a positive note throughout the day and ended higher, tracking positive global sentiments.

Related Views on News

HEG Surges by 10%; BSE CAPITAL GOODS Index Up 2.1% (Market Updates)

Jun 5, 2020 | Updated on Jun 5, 2020

HEG share price has surged by 10% and its current market price is Rs 1,002. The BSE CAPITAL GOODS is up by 2.1%. The top gainers in the BSE CAPITAL GOODS Index are HEG (up 10.5%) and SCHAEFFLER INDIA LTD (up 5.5%). The top losers is HAVELLS IND (down 0.4%).

BHARAT FORGE Announces Quarterly Results (3QFY20); Net Profit Down 58.7% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, BHARAT FORGE has posted a net profit of Rs 1 bn (down 58.7% YoY). Sales on the other hand came in at Rs 11 bn (down 36.4% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

SCHAEFFLER INDIA LTD Announces Quarterly Results (3QFY20); Net Profit Down 21.1% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, SCHAEFFLER INDIA LTD has posted a net profit of Rs 846 m (down 21.1% YoY). Sales on the other hand came in at Rs 10 bn (down 12.6% YoY). Read on for a complete analysis of SCHAEFFLER INDIA LTD 's quarterly results.

SCHAEFFLER INDIA LTD Announces Quarterly Results (2QFY20); Net Profit Up 4.2% (Quarterly Result Update)

Oct 25, 2019 | Updated on Oct 25, 2019

For the quarter ended September 2019, SCHAEFFLER INDIA LTD has posted a net profit of Rs 944 m (up 4.2% YoY). Sales on the other hand came in at Rs 10 bn (down 13.1% YoY). Read on for a complete analysis of SCHAEFFLER INDIA LTD 's quarterly results.

BHARAT FORGE 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BHARAT FORGE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

More Views on News

Most Popular

6 Charts Showing the State of Indian Financial Markets in 2020(Sector Info)

May 26, 2020

Six charts showing how Indian financial markets have performed in 2020 so far...

Why We Picked This Smallcap Stock for a Post Coronavirus World(Profit Hunter)

May 28, 2020

Covid-19 has made it a survival of the fittest race for many companies. The ones that can adapt will thrive in a post crisis world.

What the RBI's Rate Cut Means for Options Traders(Fast Profits Daily)

May 25, 2020

The RBI governor has cut the repo rate to 4%. What does this mean for options traders? Find out in this video.

Who Will Be Crowned the 'Multibagger Blue Chip' of the Decade?(Profit Hunter)

May 25, 2020

Will the mutlibagger blue chips of the past decade continue to rule the bourses?

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

BHARAT FORGE SHARE PRICE


Jun 5, 2020 (Close)

TRACK BHARAT FORGE

  • Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARAT FORGE 5-YR ANALYSIS

COMPARE BHARAT FORGE WITH

MARKET STATS