Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs FORGE AUTO INTERNATIONAL LTD. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE FORGE AUTO INTERNATIONAL LTD. BHARAT FORGE/
FORGE AUTO INTERNATIONAL LTD.
 
P/E (TTM) x 92.8 - - View Chart
P/BV x 11.0 1.7 663.7% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 BHARAT FORGE   FORGE AUTO INTERNATIONAL LTD.
EQUITY SHARE DATA
    BHARAT FORGE
Mar-25
FORGE AUTO INTERNATIONAL LTD.
Mar-25
BHARAT FORGE/
FORGE AUTO INTERNATIONAL LTD.
5-Yr Chart
Click to enlarge
High Rs1,826115 1,588.0%   
Low Rs1,00260 1,669.7%   
Sales per share (Unadj.) Rs316.3192.2 164.6%  
Earnings per share (Unadj.) Rs19.18.7 218.9%  
Cash flow per share (Unadj.) Rs37.411.6 322.2%  
Dividends per share (Unadj.) Rs8.500-  
Avg Dividend yield %0.60-  
Book value per share (Unadj.) Rs193.353.3 362.5%  
Shares outstanding (eoy) m478.0910.92 4,378.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.50.5 982.0%   
Avg P/E ratio x74.010.0 738.2%  
P/CF ratio (eoy) x37.87.5 501.5%  
Price / Book Value ratio x7.31.6 445.8%  
Dividend payout %44.50-   
Avg Mkt Cap Rs m676,017956 70,750.1%   
No. of employees `000NANA-   
Total wages/salary Rs m18,699109 17,082.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m151,2282,099 7,205.0%  
Other income Rs m2,90628 10,469.0%   
Total revenues Rs m154,1342,127 7,247.6%   
Gross profit Rs m24,563178 13,834.5%  
Depreciation Rs m8,73631 27,848.9%   
Interest Rs m4,17542 9,961.7%   
Profit before tax Rs m14,558132 11,027.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,42637 14,771.3%   
Profit after tax Rs m9,13395 9,584.2%  
Gross profit margin %16.28.5 192.0%  
Effective tax rate %37.327.8 134.0%   
Net profit margin %6.04.5 133.0%  
BALANCE SHEET DATA
Current assets Rs m102,323915 11,181.3%   
Current liabilities Rs m87,030610 14,262.5%   
Net working cap to sales %10.114.5 69.6%  
Current ratio x1.21.5 78.4%  
Inventory Days Days6421 303.0%  
Debtors Days Days70371 18.9%  
Net fixed assets Rs m96,658435 22,230.0%   
Share capital Rs m956109 875.7%   
"Free" reserves Rs m91,450473 19,331.9%   
Net worth Rs m92,406582 15,870.5%   
Long term debt Rs m13,194111 11,896.9%   
Total assets Rs m198,9821,350 14,740.0%  
Interest coverage x4.54.2 108.1%   
Debt to equity ratio x0.10.2 75.0%  
Sales to assets ratio x0.81.6 48.9%   
Return on assets %6.710.2 65.8%  
Return on equity %9.916.4 60.4%  
Return on capital %17.725.1 70.7%  
Exports to sales %31.52.6 1,219.7%   
Imports to sales %00-   
Exports (fob) Rs m47,58954 87,883.7%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m47,58954 87,883.7%   
Fx outflow Rs m10,7481 1,221,417.0%   
Net fx Rs m36,84153 69,158.2%   
CASH FLOW
From Operations Rs m17,963-72 -25,067.6%  
From Investments Rs m-19,643-140 14,081.2%  
From Financial Activity Rs m-5,697226 -2,519.8%  
Net Cashflow Rs m-6,94315 -46,502.0%  

Share Holding

Indian Promoters % 44.1 73.6 59.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 46.9 5.7 828.8%  
FIIs % 14.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 55.9 26.4 212.1%  
Shareholders   228,156 511 44,648.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   BALU FORGE    RAMKRISHNA FORG    


More on Bharat Forge vs FORGE AUTO INTERNATIONAL LTD.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Bharat Forge vs FORGE AUTO INTERNATIONAL LTD. Share Price Performance

Period Bharat Forge FORGE AUTO INTERNATIONAL LTD.
1-Day 0.84% 0.00%
1-Month 5.61% -4.73%
1-Year 76.53% -44.41%
3-Year CAGR 35.52% -6.74%
5-Year CAGR 21.07% -4.10%

* Compound Annual Growth Rate

Here are more details on the Bharat Forge share price and the FORGE AUTO INTERNATIONAL LTD. share price.

Moving on to shareholding structures...

The promoters of Bharat Forge hold a 44.1% stake in the company. In case of FORGE AUTO INTERNATIONAL LTD. the stake stands at 73.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Bharat Forge and the shareholding pattern of FORGE AUTO INTERNATIONAL LTD..

Finally, a word on dividends...

In the most recent financial year, Bharat Forge paid a dividend of Rs 8.5 per share. This amounted to a Dividend Payout ratio of 44.5%.

FORGE AUTO INTERNATIONAL LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Bharat Forge, and the dividend history of FORGE AUTO INTERNATIONAL LTD..



Today's Market

Sensex Today Trades Lower | Nifty Below 24,100 | Metal Stocks Bleed Sensex Today Trades Lower | Nifty Below 24,100 | Metal Stocks Bleed(10:30 am)

Asian markets declined on Monday, 13 July, as investor sentiment remained focused on rising tensions in the Middle East after the United States and Iran carried out fresh military strikes over the weekend, while Tehran announced the closure of the Strait of Hormuz.