X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharat Forge with GABRIEL (I) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs GABRIEL (I) - Comparison Results

BHARAT FORGE    Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

GABRIEL (I) 
   Change

Gabriel India Ltd is a manufacturer and supplier of Shock absorbers, Struts, Front forks and Engine bearings. It also has a wide range of Ride control products. The company has 9 manufacturing facilities across the country-7 for Ride control products... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE GABRIEL (I) BHARAT FORGE/
GABRIEL (I)
 
P/E (TTM) x 42.3 22.7 186.2% View Chart
P/BV x 7.3 4.7 152.9% View Chart
Dividend Yield % 0.4 0.9 44.6%  

Financials

 BHARAT FORGE   GABRIEL (I)
EQUITY SHARE DATA
    BHARAT FORGE
Mar-17
GABRIEL (I)
Mar-17
BHARAT FORGE/
GABRIEL (I)
5-Yr Chart
Click to enlarge
High Rs1,094130 842.8%   
Low Rs68785 808.0%   
Sales per share (Unadj.) Rs283.4105.3 269.1%  
Earnings per share (Unadj.) Rs30.56.0 506.9%  
Cash flow per share (Unadj.) Rs49.98.5 588.8%  
Dividends per share (Unadj.) Rs2.501.30 192.3%  
Dividend yield (eoy) %0.31.2 23.2%  
Book value per share (Unadj.) Rs176.831.4 563.8%  
Shares outstanding (eoy) m232.79143.64 162.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.11.0 308.1%   
Avg P/E ratio x29.217.8 163.6%  
P/CF ratio (eoy) x17.812.7 140.8%  
Price / Book Value ratio x5.03.4 147.1%  
Dividend payout %8.221.6 37.9%   
Avg Mkt Cap Rs m207,27615,427 1,343.6%   
No. of employees `000NA3.4 0.0%   
Total wages/salary Rs m9,3091,279 728.0%   
Avg. sales/employee Rs ThNM4,501.8-  
Avg. wages/employee Rs ThNM380.5-  
Avg. net profit/employee Rs ThNM257.4-  
INCOME DATA
Net Sales Rs m65,98215,131 436.1%  
Other income Rs m1,19354 2,204.8%   
Total revenues Rs m67,17415,185 442.4%   
Gross profit Rs m12,5111,440 868.7%  
Depreciation Rs m4,521353 1,279.5%   
Interest Rs m1,00017 6,021.7%   
Profit before tax Rs m8,1831,124 727.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m1310-   
Extraordinary Inc (Exp) Rs m1,28416 7,879.1%   
Tax Rs m2,492276 904.4%   
Profit after tax Rs m7,107865 821.5%  
Gross profit margin %19.09.5 199.2%  
Effective tax rate %30.424.5 124.3%   
Net profit margin %10.85.7 188.4%  
BALANCE SHEET DATA
Current assets Rs m42,2014,546 928.2%   
Current liabilities Rs m32,0622,861 1,120.6%   
Net working cap to sales %15.411.1 138.0%  
Current ratio x1.31.6 82.8%  
Inventory Days Days5931 190.0%  
Debtors Days Days7451 145.2%  
Net fixed assets Rs m37,3032,903 1,284.8%   
Share capital Rs m466144 324.3%   
"Free" reserves Rs m40,6984,362 933.1%   
Net worth Rs m41,1644,505 913.7%   
Long term debt Rs m10,59178 13,647.8%   
Total assets Rs m88,4077,701 1,148.1%  
Interest coverage x9.268.7 13.4%   
Debt to equity ratio x0.30 1,493.7%  
Sales to assets ratio x0.72.0 38.0%   
Return on assets %9.211.5 80.1%  
Return on equity %17.319.2 89.9%  
Return on capital %20.525.3 81.1%  
Exports to sales %04.3 0.0%   
Imports to sales %014.1 0.0%   
Exports (fob) Rs mNA650 0.0%   
Imports (cif) Rs mNA2,128 0.0%   
Fx inflow Rs m19,577650 3,012.3%   
Fx outflow Rs m3,0812,197 140.2%   
Net fx Rs m16,496-1,547 -1,066.2%   
CASH FLOW
From Operations Rs m10,5171,168 900.4%  
From Investments Rs m-6,844-1,228 557.1%  
From Financial Activity Rs m-4,007-251 1,593.7%  
Net Cashflow Rs m-856-312 274.5%  

Share Holding

Indian Promoters % 46.7 54.6 85.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.9 0.3 5,633.3%  
FIIs % 13.7 6.0 228.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 22.7 39.1 58.1%  
Shareholders   51,211 42,438 120.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   RICO AUTO  SCHAEFFLER INDIA LTD   MOTHERSON SUMI  AMTEK AUTO  ANG INDUSTRIES  



Today's Market

Trade War Fears; Widening of Trade Deficit and Top Stocks in Action Today(Pre-Open)

Indian share markets trimmed their day's losses and ended flat on Friday amid weakness in their Asian peers, that wobbled on Friday as investors braced for US tariffs against China.

Related Views on News

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Bharat Forge: Subdued Start to the Year (Quarterly Results Update - Detailed)

Aug 29, 2016

Bharat Forge has reported an 19% YoY and 38% YoY fall in sales and net profits respectively for the quarter ended June 2016.

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

Why Bank-Mergers Continue to Remain a Bad Idea(Vivek Kaul's Diary)

Jun 5, 2018

A newsreport suggests that the government plans to merge four public sector banks. We think it's a bad idea.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARAT FORGE SHARE PRICE


Jun 15, 2018 (Close)

TRACK BHARAT FORGE

  • Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARAT FORGE - SUNDARAM CLAYTON COMPARISON

COMPARE BHARAT FORGE WITH

MARKET STATS