MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - auto ancillaries
- BHARAT FORGE - GABRIEL INDIA
BHARAT FORGE vs GABRIEL INDIA - Comparison Results
BHARAT FORGE Change
Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers
GABRIEL INDIA 
Gabriel India Ltd is a manufacturer and supplier of Shock absorbers, Struts, Front forks and Engine bearings. It also has a wide range of Ride control products. The company has 9 manufacturing facilities across the country-7 for Ride control products... More
Current Valuations
| BHARAT FORGE | GABRIEL INDIA | BHARAT FORGE/ GABRIEL INDIA |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 19.0 | 14.9 | 127.4% | View Chart |
| P/BV | x | 4.4 | 2.7 | 162.1% | View Chart |
| Dividend Yield | % | 1.0 | 1.4 | 72.5% |
Financials
 BHARAT FORGE  GABRIEL INDIA |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| BHARAT FORGE Mar-18 |
GABRIEL INDIA Mar-18 |
BHARAT FORGE/ GABRIEL INDIA |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 1,290 | 223 | 579.3% | |
| Low | Rs | 587 | 121 | 486.7% | |
| Sales per share (Unadj.) | Rs | 179.5 | 127.6 | 140.7% | |
| Earnings per share (Unadj.) | Rs | 16.2 | 6.6 | 246.9% | |
| Cash flow per share (Unadj.) | Rs | 26.2 | 9.2 | 284.2% | |
| Dividends per share (Unadj.) | Rs | 4.50 | 1.40 | 321.4% | |
| Dividend yield (eoy) | % | 0.5 | 0.8 | 58.8% | |
| Book value per share (Unadj.) | Rs | 99.9 | 36.5 | 273.4% | |
| Shares outstanding (eoy) | m | 465.59 | 143.64 | 324.1% | |
| Bonus/Rights/Conversions | IS | - | - | ||
| Price / Sales ratio | x | 5.2 | 1.3 | 388.7% | |
| Avg P/E ratio | x | 58.0 | 26.2 | 221.5% | |
| P/CF ratio (eoy) | x | 35.8 | 18.6 | 192.4% | |
| Price / Book Value ratio | x | 9.4 | 4.7 | 200.0% | |
| Dividend payout | % | 27.8 | 21.3 | 130.2% | |
| Avg Mkt Cap | Rs m | 436,956 | 24,656 | 1,772.2% | |
| No. of employees | `000 | 6.1 | 3.0 | 203.8% | |
| Total wages/salary | Rs m | 10,892 | 1,377 | 791.2% | |
| Avg. sales/employee | Rs Th | 13,678.7 | 6,114.5 | 223.7% | |
| Avg. wages/employee | Rs Th | 1,782.7 | 459.2 | 388.2% | |
| Avg. net profit/employee | Rs Th | 1,234.0 | 314.3 | 392.6% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 83,577 | 18,331 | 455.9% | |
| Other income | Rs m | 1,420 | 71 | 2,005.8% | |
| Total revenues | Rs m | 84,997 | 18,402 | 461.9% | |
| Gross profit | Rs m | 17,226 | 1,713 | 1,005.8% | |
| Depreciation | Rs m | 4,669 | 383 | 1,219.3% | |
| Interest | Rs m | 1,065 | 29 | 3,686.2% | |
| Profit before tax | Rs m | 12,912 | 1,372 | 941.4% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -955 | 0 | - | |
| Tax | Rs m | 4,418 | 429 | 1,029.1% | |
| Profit after tax | Rs m | 7,540 | 942 | 800.1% | |
| Gross profit margin | % | 20.6 | 9.3 | 220.6% | |
| Effective tax rate | % | 34.2 | 31.3 | 109.3% | |
| Net profit margin | % | 9.0 | 5.1 | 175.5% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 45,809 | 5,592 | 819.3% | |
| Current liabilities | Rs m | 37,539 | 3,372 | 1,113.4% | |
| Net working cap to sales | % | 9.9 | 12.1 | 81.7% | |
| Current ratio | x | 1.2 | 1.7 | 73.6% | |
| Inventory Days | Days | 59 | 30 | 200.1% | |
| Debtors Days | Days | 85 | 56 | 152.2% | |
| Net fixed assets | Rs m | 38,435 | 3,066 | 1,253.7% | |
| Share capital | Rs m | 931 | 144 | 648.5% | |
| "Free" reserves | Rs m | 45,586 | 5,105 | 892.9% | |
| Net worth | Rs m | 46,517 | 5,249 | 886.2% | |
| Long term debt | Rs m | 11,262 | 72 | 15,620.4% | |
| Total assets | Rs m | 100,164 | 9,008 | 1,111.9% | |
| Interest coverage | x | 13.1 | 48.5 | 27.1% | |
| Debt to equity ratio | x | 0.2 | 0 | 1,762.6% | |
| Sales to assets ratio | x | 0.8 | 2.0 | 41.0% | |
| Return on assets | % | 8.6 | 10.8 | 79.7% | |
| Return on equity | % | 16.2 | 18.0 | 90.3% | |
| Return on capital | % | 22.5 | 26.3 | 85.6% | |
| Exports to sales | % | 0 | 3.5 | 0.0% | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | 644 | 0.0% | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 29,815 | 644 | 4,631.2% | |
| Fx outflow | Rs m | 3,938 | 2,552 | 154.3% | |
| Net fx | Rs m | 25,878 | -1,908 | -1,356.3% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 9,674 | 1,038 | 932.4% | |
| From Investments | Rs m | -8,142 | -635 | 1,281.7% | |
| From Financial Activity | Rs m | -3,144 | -262 | 1,198.7% | |
| Net Cashflow | Rs m | -693 | 140 | -495.5% | |
Share Holding
| Indian Promoters | % | 46.7 | 54.6 | 85.5% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 16.9 | 0.3 | 5,633.3% | |
| FIIs | % | 13.7 | 6.0 | 228.3% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 22.7 | 39.1 | 58.1% | |
| Shareholders | 51,211 | 42,438 | 120.7% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BHARAT FORGE With: BOSCH UCAL FUEL AUTOLINE INDUST. ZF STEERING SKF INDIA
|
| |
Today's Market
Yes Bank's Road Ahead(Podcast)
The stock markets witnessed selling pressure in the week gone by. Market participants remained cautious tracking tepid quarterly earnings amid weak cues.
Related Views on News
BHARAT FORGE Announces Quarterly Results (4QFY19); Net Profit Up 198.5% (Quarterly Result Update)
May 24, 2019 | Updated on May 24, 2019For the quarter ended March 2019, BHARAT FORGE has posted a net profit of Rs 3 bn (up 198.5% YoY). Sales on the other hand came in at Rs 17 bn (up 13.8% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.
GABRIEL INDIA Announces Quarterly Results (4QFY19); Net Profit Down 32.7% (Quarterly Result Update)
May 17, 2019 | Updated on May 17, 2019For the quarter ended March 2019, GABRIEL INDIA has posted a net profit of Rs 173 m (down 32.7% YoY). Sales on the other hand came in at Rs 5 bn (up 2.7% YoY). Read on for a complete analysis of GABRIEL INDIA's quarterly results.
GABRIEL (I) Announces Quarterly Results (3QFY19); Net Profit Up 2.4% (Quarterly Result Update)
Feb 18, 2019 | Updated on Feb 18, 2019For the quarter ended December 2018, GABRIEL (I) has posted a net profit of Rs 220 m (up 2.4% YoY). Sales on the other hand came in at Rs 5 bn (up 14.6% YoY). Read on for a complete analysis of GABRIEL (I)'s quarterly results.
BHARAT FORGE Announces Quarterly Results (3QFY19); Net Profit Up 35.8% (Quarterly Result Update)
Feb 18, 2019 | Updated on Feb 18, 2019For the quarter ended December 2018, BHARAT FORGE has posted a net profit of Rs 3 bn (up 35.8% YoY). Sales on the other hand came in at Rs 17 bn (up 21.7% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.
GABRIEL (I) Announces Quarterly Results (2QFY19); Net Profit Up 8.9% (Quarterly Result Update)
Nov 12, 2018 | Updated on Nov 12, 2018For the quarter ended September 2018, GABRIEL (I) has posted a net profit of Rs 289 m (up 8.9% YoY). Sales on the other hand came in at Rs 5 bn (up 14.8% YoY). Read on for a complete analysis of GABRIEL (I)'s quarterly results.
More Views on NewsMost Popular
These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)
Jul 9, 2019As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.
2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)
Jul 12, 2019Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.
After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)
Jul 8, 2019A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...
Here's What to Do with Falling Small Cap Stocks(Profit Hunter)
Jul 10, 2019There are some great buying opportunities in the market right now - and the small cap space is your best bet.
Budget an Icing on the Cake for This Smart Money Backed Affordable Housing Stock(The 5 Minute Wrapup)
Jul 10, 2019Affordable housing is one of the most straightforward growth stories in India. This will help the real estate sector to come out of the slump.
More|
| |
BHARAT FORGE SHARE PRICE
Jul 19, 2019 (Close)
TRACK BHARAT FORGE
- Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON BHARAT FORGE
BHARAT FORGE 5-YR ANALYSIS
COMPARE BHARAT FORGE WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.