MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - auto ancillaries
- BHARAT FORGE - GABRIEL INDIA
BHARAT FORGE vs GABRIEL INDIA - Comparison Results
BHARAT FORGE Change
Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers
GABRIEL INDIA 
Gabriel India Ltd is a manufacturer and supplier of Shock absorbers, Struts, Front forks and Engine bearings. It also has a wide range of Ride control products. The company has 9 manufacturing facilities across the country-7 for Ride control products... More
Current Valuations
| BHARAT FORGE | GABRIEL INDIA | BHARAT FORGE/ GABRIEL INDIA |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 23.5 | 22.1 | 106.4% | View Chart |
| P/BV | x | 4.5 | 3.0 | 150.2% | View Chart |
| Dividend Yield | % | 1.0 | 1.2 | 78.9% |
Financials
 BHARAT FORGE  GABRIEL INDIA |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| BHARAT FORGE Mar-19 |
GABRIEL INDIA Mar-19 |
BHARAT FORGE/ GABRIEL INDIA |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 784 | 168 | 466.1% | |
| Low | Rs | 452 | 116 | 390.0% | |
| Sales per share (Unadj.) | Rs | 217.9 | 144.6 | 150.7% | |
| Earnings per share (Unadj.) | Rs | 22.2 | 6.6 | 335.4% | |
| Cash flow per share (Unadj.) | Rs | 33.4 | 9.5 | 352.3% | |
| Dividends per share (Unadj.) | Rs | 5.00 | 1.50 | 333.3% | |
| Dividend yield (eoy) | % | 0.8 | 1.1 | 76.6% | |
| Book value per share (Unadj.) | Rs | 115.5 | 41.1 | 281.1% | |
| Shares outstanding (eoy) | m | 465.59 | 143.64 | 324.1% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 2.8 | 1.0 | 288.6% | |
| Avg P/E ratio | x | 27.9 | 21.5 | 129.7% | |
| P/CF ratio (eoy) | x | 18.5 | 15.0 | 123.5% | |
| Price / Book Value ratio | x | 5.4 | 3.5 | 154.7% | |
| Dividend payout | % | 22.5 | 22.7 | 99.4% | |
| Avg Mkt Cap | Rs m | 287,711 | 20,404 | 1,410.1% | |
| No. of employees | `000 | NA | 3.9 | 0.0% | |
| Total wages/salary | Rs m | 12,463 | 1,541 | 809.0% | |
| Avg. sales/employee | Rs Th | NM | 5,266.2 | - | |
| Avg. wages/employee | Rs Th | NM | 390.7 | - | |
| Avg. net profit/employee | Rs Th | NM | 240.9 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 101,457 | 20,765 | 488.6% | |
| Other income | Rs m | 2,028 | 92 | 2,194.7% | |
| Total revenues | Rs m | 103,485 | 20,857 | 496.2% | |
| Gross profit | Rs m | 20,556 | 1,778 | 1,156.1% | |
| Depreciation | Rs m | 5,208 | 411 | 1,268.4% | |
| Interest | Rs m | 1,272 | 29 | 4,342.0% | |
| Profit before tax | Rs m | 16,104 | 1,431 | 1,125.7% | |
| Minority Interest | Rs m | -120 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 5,657 | 481 | 1,176.9% | |
| Profit after tax | Rs m | 10,326 | 950 | 1,087.2% | |
| Gross profit margin | % | 20.3 | 8.6 | 236.6% | |
| Effective tax rate | % | 35.1 | 33.6 | 104.5% | |
| Net profit margin | % | 10.2 | 4.6 | 222.5% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 55,389 | 5,723 | 967.9% | |
| Current liabilities | Rs m | 41,088 | 3,356 | 1,224.2% | |
| Net working cap to sales | % | 14.1 | 11.4 | 123.7% | |
| Current ratio | x | 1.3 | 1.7 | 79.1% | |
| Inventory Days | Days | 66 | 29 | 228.4% | |
| Debtors Days | Days | 77 | 50 | 154.6% | |
| Net fixed assets | Rs m | 45,609 | 3,545 | 1,286.8% | |
| Share capital | Rs m | 931 | 144 | 648.5% | |
| "Free" reserves | Rs m | 52,829 | 5,756 | 917.7% | |
| Net worth | Rs m | 53,761 | 5,900 | 911.2% | |
| Long term debt | Rs m | 16,785 | 70 | 24,047.6% | |
| Total assets | Rs m | 116,422 | 9,692 | 1,201.3% | |
| Interest coverage | x | 13.7 | 49.8 | 27.4% | |
| Debt to equity ratio | x | 0.3 | 0 | 2,639.1% | |
| Sales to assets ratio | x | 0.9 | 2.1 | 40.7% | |
| Return on assets | % | 10.0 | 10.1 | 98.6% | |
| Return on equity | % | 19.2 | 16.1 | 119.3% | |
| Return on capital | % | 24.5 | 24.5 | 100.0% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 37,443 | 766 | 4,885.6% | |
| Fx outflow | Rs m | 7,518 | 2,876 | 261.4% | |
| Net fx | Rs m | 29,924 | -2,110 | -1,418.4% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 9,115 | 928 | 981.9% | |
| From Investments | Rs m | -11,751 | -749 | 1,569.7% | |
| From Financial Activity | Rs m | 3,677 | -311 | -1,180.6% | |
| Net Cashflow | Rs m | 832 | -132 | -632.0% | |
Share Holding
| Indian Promoters | % | 46.7 | 54.6 | 85.5% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 16.9 | 0.3 | 5,633.3% | |
| FIIs | % | 13.7 | 6.0 | 228.3% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 22.7 | 39.1 | 58.1% | |
| Shareholders | 51,211 | 42,438 | 120.7% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BHARAT FORGE With: HIMADRI SPECIALITY CHEMICAL LTD AMARA RAJA BATTERIES BOSCH SCHAEFFLER INDIA LTD MOTHERSON SUMI
Today's Market
December Quarter Results, Upcoming IPOs, and Top Stocks in Action Today(Pre-Open)
On Monday, Indian share markets witnessed selling pressure most of the day and ended deep in the red. The BSE Sensex closed lower by 416 points to end the day at 41,529.
Related Views on News
GABRIEL INDIA Announces Quarterly Results (2QFY20); Net Profit Down 36.1% (Quarterly Result Update)
Nov 12, 2019 | Updated on Nov 12, 2019For the quarter ended September 2019, GABRIEL INDIA has posted a net profit of Rs 185 m (down 36.1% YoY). Sales on the other hand came in at Rs 5 bn (down 12.7% YoY). Read on for a complete analysis of GABRIEL INDIA's quarterly results.
BHARAT FORGE 2018-19 Annual Report Analysis (Annual Result Update)
Sep 16, 2019 | Updated on Sep 16, 2019Here's an analysis of the annual report of BHARAT FORGE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.
BHARAT FORGE Announces Quarterly Results (1QFY20); Net Profit Down 25.7% (Quarterly Result Update)
Aug 14, 2019 | Updated on Aug 14, 2019For the quarter ended June 2019, BHARAT FORGE has posted a net profit of Rs 2 bn (down 25.7% YoY). Sales on the other hand came in at Rs 13 bn (down 9.0% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.
GABRIEL INDIA Announces Quarterly Results (1QFY20); Net Profit Down 17.4% (Quarterly Result Update)
Aug 14, 2019 | Updated on Aug 14, 2019For the quarter ended June 2019, GABRIEL INDIA has posted a net profit of Rs 221 m (down 17.4% YoY). Sales on the other hand came in at Rs 5 bn (up 0.5% YoY). Read on for a complete analysis of GABRIEL INDIA's quarterly results.
GABRIEL INDIA 2018-19 Annual Report Analysis (Annual Result Update)
Jul 23, 2019 | Updated on Jul 23, 2019Here's an analysis of the annual report of GABRIEL INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GABRIEL INDIA. Also includes updates on the valuation of GABRIEL INDIA.
More Views on NewsMost Popular
My Latest Stock Recommendation(Fast Profits Daily)
Jan 10, 2020The story behind my latest stock recommendation and an important announcement.
Saffron Curtain = Hindutva Rate of Growth?(The Honest Truth)
Jan 8, 2020Will the Indian economy revert to a sub-3% growth rate?
Bet on These Smallcap Stocks for Success in 2020(Profit Hunter)
Jan 14, 2020The smallcap rebound finally seems to here... Make sure you aren't too late to make the most of the biggest wealth making opportunity in a decade.
Your Safe Income Options for 2020(Fast Profits Daily)
Jan 9, 2020What are you safest investing options in 2020 when interest rates fall.
Guess Which Stocks Are Rising at Double the Speed of Sensex(Profit Hunter)
Jan 15, 2020These stocks can move twice as fast as the Sensex - to take advantage of their money multiplying power get in now as the rally is still just taking shape.. read more to not miss out.
MoreOUR TOP 5 IDEAS
- Free Guide on How to Profit from Sensex 100,000.
- A Simple Test to Find out If a Stock Has 100x Potential
- A Guide to some of the Most Lucrative Stocks in the Market. Download For Free!
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Revealed: Top 7 Stocks to Consider Buying Right Now...
BHARAT FORGE SHARE PRICE
Jan 20, 2020 (Close)
TRACK BHARAT FORGE
- Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON BHARAT FORGE
BHARAT FORGE 8-QTR ANALYSIS
COMPARE BHARAT FORGE WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.