Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers
Gabriel India Ltd is a manufacturer and supplier of Shock absorbers, Struts, Front forks and Engine bearings. It also has a wide range of Ride control products. The company has 9 manufacturing facilities across the country-7 for Ride control products... More
BHARAT FORGE | GABRIEL INDIA | BHARAT FORGE/ GABRIEL INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 417.3 | 41.1 | 1,016.0% | View Chart |
P/BV | x | 5.5 | 2.7 | 202.3% | View Chart |
Dividend Yield | % | 0.6 | 1.4 | 42.3% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BHARAT FORGE Mar-20 |
GABRIEL INDIA Mar-19 |
BHARAT FORGE/ GABRIEL INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 533 | 168 | 316.9% | |
Low | Rs | 230 | 116 | 198.7% | |
Sales per share (Unadj.) | Rs | 173.0 | 144.6 | 119.7% | |
Earnings per share (Unadj.) | Rs | 7.5 | 6.6 | 113.4% | |
Cash flow per share (Unadj.) | Rs | 19.3 | 9.5 | 203.4% | |
Dividends per share (Unadj.) | Rs | 3.50 | 1.50 | 233.3% | |
Dividend yield (eoy) | % | 0.9 | 1.1 | 86.8% | |
Book value per share (Unadj.) | Rs | 112.1 | 41.1 | 272.9% | |
Shares outstanding (eoy) | m | 465.59 | 143.64 | 324.1% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 2.2 | 1.0 | 224.5% | |
Avg P/E ratio | x | 50.9 | 21.5 | 236.9% | |
P/CF ratio (eoy) | x | 19.8 | 15.0 | 132.1% | |
Price / Book Value ratio | x | 3.4 | 3.5 | 98.4% | |
Dividend payout | % | 46.7 | 22.7 | 205.7% | |
Avg Mkt Cap | Rs m | 177,716 | 20,404 | 871.0% | |
No. of employees | `000 | 5.2 | 3.9 | 130.7% | |
Total wages/salary | Rs m | 11,955 | 1,541 | 776.0% | |
Avg. sales/employee | Rs Th | 15,633.3 | 5,266.2 | 296.9% | |
Avg. wages/employee | Rs Th | 2,319.9 | 390.7 | 593.8% | |
Avg. net profit/employee | Rs Th | 677.8 | 240.9 | 281.4% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 80,558 | 20,765 | 388.0% | |
Other income | Rs m | 1,879 | 92 | 2,033.1% | |
Total revenues | Rs m | 82,437 | 20,857 | 395.2% | |
Gross profit | Rs m | 11,147 | 1,778 | 627.0% | |
Depreciation | Rs m | 5,477 | 411 | 1,334.0% | |
Interest | Rs m | 1,713 | 29 | 5,847.4% | |
Profit before tax | Rs m | 5,835 | 1,431 | 407.9% | |
Minority Interest | Rs m | -429 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -789 | 0 | - | |
Tax | Rs m | 1,125 | 481 | 234.0% | |
Profit after tax | Rs m | 3,493 | 950 | 367.7% | |
Gross profit margin | % | 13.8 | 8.6 | 161.6% | |
Effective tax rate | % | 19.3 | 33.6 | 57.4% | |
Net profit margin | % | 4.3 | 4.6 | 94.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 52,711 | 5,723 | 921.1% | |
Current liabilities | Rs m | 39,674 | 3,356 | 1,182.1% | |
Net working cap to sales | % | 16.2 | 11.4 | 142.0% | |
Current ratio | x | 1.3 | 1.7 | 77.9% | |
Inventory Days | Days | 79 | 29 | 270.5% | |
Debtors Days | Days | 68 | 50 | 135.4% | |
Net fixed assets | Rs m | 52,666 | 3,545 | 1,485.8% | |
Share capital | Rs m | 931 | 144 | 648.5% | |
"Free" reserves | Rs m | 51,266 | 5,756 | 890.6% | |
Net worth | Rs m | 52,197 | 5,900 | 884.7% | |
Long term debt | Rs m | 18,747 | 70 | 26,858.6% | |
Total assets | Rs m | 115,628 | 9,692 | 1,193.1% | |
Interest coverage | x | 4.4 | 49.8 | 8.8% | |
Debt to equity ratio | x | 0.4 | 0 | 3,035.9% | |
Sales to assets ratio | x | 0.7 | 2.1 | 32.5% | |
Return on assets | % | 4.5 | 10.1 | 44.6% | |
Return on equity | % | 6.7 | 16.1 | 41.6% | |
Return on capital | % | 8.9 | 24.5 | 36.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 26,753 | 766 | 3,490.8% | |
Fx outflow | Rs m | 5,481 | 2,876 | 190.6% | |
Net fx | Rs m | 21,272 | -2,110 | -1,008.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 15,220 | 928 | 1,639.5% | |
From Investments | Rs m | -11,322 | -749 | 1,512.5% | |
From Financial Activity | Rs m | -3,814 | -311 | 1,224.9% | |
Net Cashflow | Rs m | 264 | -132 | -200.5% |
Indian Promoters | % | 46.7 | 54.6 | 85.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 16.9 | 0.3 | 5,633.3% | |
FIIs | % | 13.7 | 6.0 | 228.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 22.7 | 39.1 | 58.1% | |
Shareholders | 51,211 | 42,438 | 120.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BHARAT FORGE With: ANG INDUSTRIES HIMADRI SPECIALITY CHEMICAL AUTOMOTIVE AXLES SUPRAJIT ENGINEERING EXIDE INDUSTRIES
Nifty and Sensex ended the week gaining 0.60% and 0.52% respectively. Bulls started the week roaring but since Wednesday, the momentum seemed to be tiring.
Here's an analysis of the annual report of BHARAT FORGE for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.
For the quarter ended June 2020, GABRIEL INDIA has posted a net profit of Rs 238 m (down 207.7% YoY). Sales on the other hand came in at Rs 1 bn (down 76.2% YoY). Read on for a complete analysis of GABRIEL INDIA's quarterly results.
For the quarter ended March 2020, GABRIEL INDIA has posted a net profit of Rs 266 m (up 53.7% YoY). Sales on the other hand came in at Rs 4 bn (down 16.8% YoY). Read on for a complete analysis of GABRIEL INDIA's quarterly results.
For the quarter ended December 2019, BHARAT FORGE has posted a net profit of Rs 1 bn (down 58.7% YoY). Sales on the other hand came in at Rs 11 bn (down 36.4% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.
For the quarter ended September 2019, GABRIEL INDIA has posted a net profit of Rs 185 m (down 36.1% YoY). Sales on the other hand came in at Rs 5 bn (down 12.7% YoY). Read on for a complete analysis of GABRIEL INDIA's quarterly results.
More Views on NewsMy new guide will show you the huge potential in future proof businesses.
The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Ajit Dayal on the investing strategy for 2021 and beyond.
More