Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs HAPPY FORGINGS LTD. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE HAPPY FORGINGS LTD. BHARAT FORGE/
HAPPY FORGINGS LTD.
 
P/E (TTM) x 95.3 49.8 191.4% View Chart
P/BV x 10.9 7.1 154.5% View Chart
Dividend Yield % 0.4 0.3 154.4%  

Financials

 BHARAT FORGE   HAPPY FORGINGS LTD.
EQUITY SHARE DATA
    BHARAT FORGE
Mar-26
HAPPY FORGINGS LTD.
Mar-26
BHARAT FORGE/
HAPPY FORGINGS LTD.
5-Yr Chart
Click to enlarge
High Rs1,9361,368 141.5%   
Low Rs919716 128.3%   
Sales per share (Unadj.) Rs351.6163.9 214.6%  
Earnings per share (Unadj.) Rs22.832.0 71.3%  
Cash flow per share (Unadj.) Rs43.141.4 104.1%  
Dividends per share (Unadj.) Rs8.504.00 212.5%  
Avg Dividend yield %0.60.4 155.1%  
Book value per share (Unadj.) Rs200.1224.8 89.0%  
Shares outstanding (eoy) m478.0994.35 506.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.16.4 63.9%   
Avg P/E ratio x62.732.6 192.2%  
P/CF ratio (eoy) x33.125.2 131.6%  
Price / Book Value ratio x7.14.6 153.9%  
Dividend payout %37.312.5 298.1%   
Avg Mkt Cap Rs m682,57998,320 694.2%   
No. of employees `000NANA-   
Total wages/salary Rs m21,0341,366 1,540.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m168,11715,463 1,087.2%  
Other income Rs m2,320308 752.9%   
Total revenues Rs m170,43615,771 1,080.7%   
Gross profit Rs m27,2954,707 579.9%  
Depreciation Rs m9,709890 1,090.4%   
Interest Rs m3,233105 3,087.4%   
Profit before tax Rs m16,6724,020 414.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,7781,004 575.7%   
Profit after tax Rs m10,8943,016 361.2%  
Gross profit margin %16.230.4 53.3%  
Effective tax rate %34.725.0 138.8%   
Net profit margin %6.519.5 33.2%  
BALANCE SHEET DATA
Current assets Rs m112,02910,711 1,045.9%   
Current liabilities Rs m95,8144,557 2,102.6%   
Net working cap to sales %9.639.8 24.2%  
Current ratio x1.22.4 49.7%  
Inventory Days Days54107 50.9%  
Debtors Days Days85932 9.1%  
Net fixed assets Rs m108,44915,617 694.4%   
Share capital Rs m956189 506.8%   
"Free" reserves Rs m94,71521,020 450.6%   
Net worth Rs m95,67121,209 451.1%   
Long term debt Rs m18,1240-   
Total assets Rs m220,47826,328 837.4%  
Interest coverage x6.239.4 15.6%   
Debt to equity ratio x0.20-  
Sales to assets ratio x0.80.6 129.8%   
Return on assets %6.411.9 54.1%  
Return on equity %11.414.2 80.1%  
Return on capital %17.519.4 89.9%  
Exports to sales %23.914.2 167.7%   
Imports to sales %010.7 0.0%   
Exports (fob) Rs m40,1642,202 1,823.8%   
Imports (cif) Rs mNA1,648 0.0%   
Fx inflow Rs m40,1644,679 858.4%   
Fx outflow Rs m8,7823,200 274.4%   
Net fx Rs m31,3821,479 2,122.4%   
CASH FLOW
From Operations Rs m14,8664,447 334.3%  
From Investments Rs m-10,330-4,968 207.9%  
From Financial Activity Rs m-4,420649 -680.7%  
Net Cashflow Rs m2,269128 1,776.3%  

Share Holding

Indian Promoters % 44.1 78.5 56.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 47.4 17.4 272.0%  
FIIs % 15.0 1.9 800.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.9 21.5 259.7%  
Shareholders   232,361 64,341 361.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   BALU FORGE    RAMKRISHNA FORG    


More on Bharat Forge vs HAPPY FORGINGS LTD.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Bharat Forge vs HAPPY FORGINGS LTD. Share Price Performance

Period Bharat Forge HAPPY FORGINGS LTD.
1-Day 4.08% -1.05%
1-Month 7.64% 11.34%
1-Year 78.94% 68.75%
3-Year CAGR 36.24% 15.61%
5-Year CAGR 21.95% 9.09%

* Compound Annual Growth Rate

Here are more details on the Bharat Forge share price and the HAPPY FORGINGS LTD. share price.

Moving on to shareholding structures...

The promoters of Bharat Forge hold a 44.1% stake in the company. In case of HAPPY FORGINGS LTD. the stake stands at 78.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Bharat Forge and the shareholding pattern of HAPPY FORGINGS LTD..

Finally, a word on dividends...

In the most recent financial year, Bharat Forge paid a dividend of Rs 8.5 per share. This amounted to a Dividend Payout ratio of 37.3%.

HAPPY FORGINGS LTD. paid Rs 4.0, and its dividend payout ratio stood at 12.5%.

You may visit here to review the dividend history of Bharat Forge, and the dividend history of HAPPY FORGINGS LTD..



Today's Market

Sensex Today Rallies 964 Points | Nifty Above 24,300 | Kotak Mahindra & TCS Top Gainers Sensex Today Rallies 964 Points | Nifty Above 24,300 | Kotak Mahindra & TCS Top Gainers(Closing)

Although the benchmark indices opened higher, they traded positive throughout the session and ultimately closed green.