Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs HILTON METAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE HILTON METAL BHARAT FORGE/
HILTON METAL
 
P/E (TTM) x 41.6 22.1 188.1% View Chart
P/BV x 6.2 3.8 162.1% View Chart
Dividend Yield % 0.8 0.0 -  

Financials

 BHARAT FORGE   HILTON METAL
EQUITY SHARE DATA
    BHARAT FORGE
Mar-22
HILTON METAL
Mar-22
BHARAT FORGE/
HILTON METAL
5-Yr Chart
Click to enlarge
High Rs84834 2,461.5%   
Low Rs5569 6,173.3%   
Sales per share (Unadj.) Rs224.767.6 332.2%  
Earnings per share (Unadj.) Rs23.81.4 1,683.3%  
Cash flow per share (Unadj.) Rs39.53.5 1,142.5%  
Dividends per share (Unadj.) Rs7.000-  
Avg Dividend yield %1.00-  
Book value per share (Unadj.) Rs141.136.1 391.1%  
Shares outstanding (eoy) m465.5912.44 3,742.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.10.3 972.2%   
Avg P/E ratio x29.415.3 191.9%  
P/CF ratio (eoy) x17.86.3 282.7%  
Price / Book Value ratio x5.00.6 825.8%  
Dividend payout %29.40-   
Avg Mkt Cap Rs m326,750270 120,873.1%   
No. of employees `000NANA-   
Total wages/salary Rs m14,64734 42,714.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m104,611841 12,432.9%  
Other income Rs m2,4381 487,594.0%   
Total revenues Rs m107,049842 12,715.1%   
Gross profit Rs m20,60442 49,363.8%  
Depreciation Rs m7,30325 28,729.4%   
Interest Rs m1,60442 3,837.4%   
Profit before tax Rs m14,135-25 -56,586.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,035-43 -7,123.3%   
Profit after tax Rs m11,10118 63,001.2%  
Gross profit margin %19.75.0 397.1%  
Effective tax rate %21.5170.5 12.6%   
Net profit margin %10.62.1 506.7%  
BALANCE SHEET DATA
Current assets Rs m79,310682 11,625.2%   
Current liabilities Rs m61,142498 12,285.9%   
Net working cap to sales %17.421.9 79.2%  
Current ratio x1.31.4 94.6%  
Inventory Days Days12126 474.6%  
Debtors Days Days7560 125.6%  
Net fixed assets Rs m75,609443 17,064.0%   
Share capital Rs m931124 748.4%   
"Free" reserves Rs m64,759324 19,966.4%   
Net worth Rs m65,690449 14,637.9%   
Long term debt Rs m17,873186 9,632.2%   
Total assets Rs m154,9181,125 13,766.7%  
Interest coverage x9.80.4 2,438.5%   
Debt to equity ratio x0.30.4 65.8%  
Sales to assets ratio x0.70.7 90.3%   
Return on assets %8.25.3 155.3%  
Return on equity %16.93.9 430.4%  
Return on capital %18.82.7 710.3%  
Exports to sales %34.78.6 403.1%   
Imports to sales %00-   
Exports (fob) Rs m36,26572 50,111.1%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m36,26572 50,111.1%   
Fx outflow Rs m4,6971 643,442.5%   
Net fx Rs m31,56872 44,065.1%   
CASH FLOW
From Operations Rs m5,05895 5,328.6%  
From Investments Rs m-6,901-85 8,076.4%  
From Financial Activity Rs m3,102-7 -45,412.3%  
Net Cashflow Rs m1,1113 41,770.3%  

Share Holding

Indian Promoters % 45.3 28.1 161.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 44.2 0.0 110,375.0%  
FIIs % 17.9 0.0 44,700.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 54.8 71.9 76.1%  
Shareholders   155,734 11,904 1,308.2%  
Pledged promoter(s) holding % 7.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   MAHINDRA CIE AUTO.    


More on Bharat Forge vs HILTON METAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Bharat Forge vs HILTON METAL Share Price Performance

Period Bharat Forge HILTON METAL
1-Day -0.34% -1.82%
1-Month -1.17% 23.07%
1-Year 16.81% 187.62%
3-Year CAGR 21.12% 87.93%
5-Year CAGR 3.97% 21.87%

* Compound Annual Growth Rate

Here are more details on the Bharat Forge share price and the HILTON METAL share price.

Moving on to shareholding structures...

The promoters of Bharat Forge hold a 45.3% stake in the company. In case of HILTON METAL the stake stands at 28.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Bharat Forge and the shareholding pattern of HILTON METAL.

Finally, a word on dividends...

In the most recent financial year, Bharat Forge paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 29.4%.

HILTON METAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Bharat Forge, and the dividend history of HILTON METAL.



Today's Market

Sensex Today Zooms 910 Points | Titan & Adani Ports Rally 6% | 5 Reasons Why Indian Markets are Rising Sensex Today Zooms 910 Points | Titan & Adani Ports Rally 6% | 5 Reasons Why Indian Markets are Rising(Closing)

After opening the day higher, Indian share markets continued their momentum throughout the day and ended on a firm footing.