Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs KALYANI FORGE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE KALYANI FORGE BHARAT FORGE/
KALYANI FORGE
 
P/E (TTM) x 95.3 23.7 401.6% View Chart
P/BV x 10.9 2.5 444.1% View Chart
Dividend Yield % 0.4 0.7 58.9%  

Financials

 BHARAT FORGE   KALYANI FORGE
EQUITY SHARE DATA
    BHARAT FORGE
Mar-26
KALYANI FORGE
Mar-25
BHARAT FORGE/
KALYANI FORGE
5-Yr Chart
Click to enlarge
High Rs1,936850 227.8%   
Low Rs919371 247.7%   
Sales per share (Unadj.) Rs351.6650.1 54.1%  
Earnings per share (Unadj.) Rs22.822.8 99.8%  
Cash flow per share (Unadj.) Rs43.144.5 96.9%  
Dividends per share (Unadj.) Rs8.504.00 212.5%  
Avg Dividend yield %0.60.7 90.9%  
Book value per share (Unadj.) Rs200.1246.4 81.2%  
Shares outstanding (eoy) m478.093.64 13,134.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.10.9 432.6%   
Avg P/E ratio x62.726.7 234.6%  
P/CF ratio (eoy) x33.113.7 241.4%  
Price / Book Value ratio x7.12.5 288.1%  
Dividend payout %37.317.5 213.1%   
Avg Mkt Cap Rs m682,5792,221 30,734.2%   
No. of employees `000NANA-   
Total wages/salary Rs m21,034397 5,295.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m168,1172,366 7,104.2%  
Other income Rs m2,32026 8,830.7%   
Total revenues Rs m170,4362,393 7,123.2%   
Gross profit Rs m27,295239 11,427.0%  
Depreciation Rs m9,70979 12,337.0%   
Interest Rs m3,23370 4,594.3%   
Profit before tax Rs m16,672116 14,367.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,77833 17,566.9%   
Profit after tax Rs m10,89483 13,101.6%  
Gross profit margin %16.210.1 160.9%  
Effective tax rate %34.728.3 122.3%   
Net profit margin %6.53.5 184.4%  
BALANCE SHEET DATA
Current assets Rs m112,0291,482 7,559.7%   
Current liabilities Rs m95,8141,206 7,946.9%   
Net working cap to sales %9.611.7 82.6%  
Current ratio x1.21.2 95.1%  
Inventory Days Days546 838.5%  
Debtors Days Days851,247 6.8%  
Net fixed assets Rs m108,449802 13,518.4%   
Share capital Rs m95636 2,627.8%   
"Free" reserves Rs m94,715860 11,007.2%   
Net worth Rs m95,671897 10,667.2%   
Long term debt Rs m18,124122 14,797.2%   
Total assets Rs m220,4782,284 9,652.5%  
Interest coverage x6.22.6 232.4%   
Debt to equity ratio x0.20.1 138.7%  
Sales to assets ratio x0.81.0 73.6%   
Return on assets %6.46.7 95.3%  
Return on equity %11.49.3 122.8%  
Return on capital %17.518.3 95.6%  
Exports to sales %23.90-   
Imports to sales %02.6 0.0%   
Exports (fob) Rs m40,164NA-   
Imports (cif) Rs mNA62 0.0%   
Fx inflow Rs m40,164279 14,418.3%   
Fx outflow Rs m8,78262 14,100.4%   
Net fx Rs m31,382216 14,509.2%   
CASH FLOW
From Operations Rs m14,866218 6,810.1%  
From Investments Rs m-10,330-244 4,242.4%  
From Financial Activity Rs m-4,42026 -17,025.6%  
Net Cashflow Rs m2,2691 298,486.8%  

Share Holding

Indian Promoters % 44.1 58.8 75.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 47.4 0.0 -  
FIIs % 15.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 55.9 41.2 135.6%  
Shareholders   232,361 7,424 3,129.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   BALU FORGE    RAMKRISHNA FORG    


More on Bharat Forge vs KALYANI FORGE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Bharat Forge vs KALYANI FORGE Share Price Performance

Period Bharat Forge KALYANI FORGE
1-Day 4.08% -1.13%
1-Month 7.64% 2.84%
1-Year 78.94% -18.23%
3-Year CAGR 36.24% 30.43%
5-Year CAGR 21.95% 22.92%

* Compound Annual Growth Rate

Here are more details on the Bharat Forge share price and the KALYANI FORGE share price.

Moving on to shareholding structures...

The promoters of Bharat Forge hold a 44.1% stake in the company. In case of KALYANI FORGE the stake stands at 58.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Bharat Forge and the shareholding pattern of KALYANI FORGE.

Finally, a word on dividends...

In the most recent financial year, Bharat Forge paid a dividend of Rs 8.5 per share. This amounted to a Dividend Payout ratio of 37.3%.

KALYANI FORGE paid Rs 4.0, and its dividend payout ratio stood at 17.5%.

You may visit here to review the dividend history of Bharat Forge, and the dividend history of KALYANI FORGE.



Today's Market

Sensex Today Rallies 964 Points | Nifty Above 24,300 | Kotak Mahindra & TCS Top Gainers Sensex Today Rallies 964 Points | Nifty Above 24,300 | Kotak Mahindra & TCS Top Gainers(Closing)

Although the benchmark indices opened higher, they traded positive throughout the session and ultimately closed green.