Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs MAHINDRA CIE AUTO. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE MAHINDRA CIE AUTO. BHARAT FORGE/
MAHINDRA CIE AUTO.
 
P/E (TTM) x 41.7 24.9 167.5% View Chart
P/BV x 6.2 2.9 214.9% View Chart
Dividend Yield % 0.8 0.6 126.4%  

Financials

 BHARAT FORGE   MAHINDRA CIE AUTO.
EQUITY SHARE DATA
    BHARAT FORGE
Mar-22
MAHINDRA CIE AUTO.
Dec-21
BHARAT FORGE/
MAHINDRA CIE AUTO.
5-Yr Chart
Click to enlarge
High Rs848312 272.1%   
Low Rs556148 374.6%   
Sales per share (Unadj.) Rs224.7221.2 101.6%  
Earnings per share (Unadj.) Rs23.810.3 230.7%  
Cash flow per share (Unadj.) Rs39.519.4 203.9%  
Dividends per share (Unadj.) Rs7.002.50 280.0%  
Avg Dividend yield %1.01.1 91.8%  
Book value per share (Unadj.) Rs141.1137.0 103.0%  
Shares outstanding (eoy) m465.59379.08 122.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.11.0 300.5%   
Avg P/E ratio x29.422.3 132.3%  
P/CF ratio (eoy) x17.811.9 149.6%  
Price / Book Value ratio x5.01.7 296.3%  
Dividend payout %29.424.2 121.3%   
Avg Mkt Cap Rs m326,75087,178 374.8%   
No. of employees `000NANA-   
Total wages/salary Rs m14,64713,478 108.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m104,61183,867 124.7%  
Other income Rs m2,438556 438.5%   
Total revenues Rs m107,04984,423 126.8%   
Gross profit Rs m20,60410,045 205.1%  
Depreciation Rs m7,3033,431 212.9%   
Interest Rs m1,604532 301.5%   
Profit before tax Rs m14,1356,638 212.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,0352,721 111.5%   
Profit after tax Rs m11,1013,917 283.4%  
Gross profit margin %19.712.0 164.4%  
Effective tax rate %21.541.0 52.4%   
Net profit margin %10.64.7 227.2%  
BALANCE SHEET DATA
Current assets Rs m79,31028,795 275.4%   
Current liabilities Rs m61,14231,352 195.0%   
Net working cap to sales %17.4-3.0 -569.6%  
Current ratio x1.30.9 141.2%  
Inventory Days Days12128 433.1%  
Debtors Days Days7529 259.2%  
Net fixed assets Rs m75,60969,411 108.9%   
Share capital Rs m9313,791 24.6%   
"Free" reserves Rs m64,75948,144 134.5%   
Net worth Rs m65,69051,935 126.5%   
Long term debt Rs m17,8736,522 274.0%   
Total assets Rs m154,91898,206 157.7%  
Interest coverage x9.813.5 72.8%   
Debt to equity ratio x0.30.1 216.7%  
Sales to assets ratio x0.70.9 79.1%   
Return on assets %8.24.5 181.0%  
Return on equity %16.97.5 224.1%  
Return on capital %18.812.3 153.6%  
Exports to sales %34.73.1 1,107.7%   
Imports to sales %01.6 0.0%   
Exports (fob) Rs m36,2652,625 1,381.7%   
Imports (cif) Rs mNA1,309 0.0%   
Fx inflow Rs m36,2652,625 1,381.7%   
Fx outflow Rs m4,6971,309 358.7%   
Net fx Rs m31,5681,315 2,400.3%   
CASH FLOW
From Operations Rs m5,05810,512 48.1%  
From Investments Rs m-6,901-7,551 91.4%  
From Financial Activity Rs m3,102-3,627 -85.5%  
Net Cashflow Rs m1,111-740 -150.1%  

Share Holding

Indian Promoters % 45.3 9.3 489.2%  
Foreign collaborators % 0.0 65.7 -  
Indian inst/Mut Fund % 44.2 14.8 299.1%  
FIIs % 17.9 7.3 245.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 54.8 25.0 218.7%  
Shareholders   155,734 96,570 161.3%  
Pledged promoter(s) holding % 7.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


More on Bharat Forge vs Mahindra Forgings

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Bharat Forge vs Mahindra Forgings Share Price Performance

Period Bharat Forge Mahindra Forgings
1-Day -0.09% -1.60%
1-Month -0.92% 16.43%
1-Year 17.10% 82.54%
3-Year CAGR 21.22% 31.47%
5-Year CAGR 4.02% 13.48%

* Compound Annual Growth Rate

Here are more details on the Bharat Forge share price and the Mahindra Forgings share price.

Moving on to shareholding structures...

The promoters of Bharat Forge hold a 45.3% stake in the company. In case of Mahindra Forgings the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Bharat Forge and the shareholding pattern of Mahindra Forgings.

Finally, a word on dividends...

In the most recent financial year, Bharat Forge paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 29.4%.

Mahindra Forgings paid Rs 2.5, and its dividend payout ratio stood at 24.2%.

You may visit here to review the dividend history of Bharat Forge, and the dividend history of Mahindra Forgings.



Today's Market

Sensex Today Gains 400 Points | Adani Group Stocks See Further Selloff | Titan Rallies 5%, Adani Enterprises Cracks 35% Sensex Today Gains 400 Points | Adani Group Stocks See Further Selloff | Titan Rallies 5%, Adani Enterprises Cracks 35%(10:30 am)

Asian share markets are higher today in cautious trading after disappointing earnings from some big-tech names weighed on sentiment following a surge in US equities.