X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharat Forge with MOTHERSON SS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs MOTHERSON SUMI - Comparison Results

BHARAT FORGE    Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

MOTHERSON SUMI 
   Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE MOTHERSON SUMI BHARAT FORGE/
MOTHERSON SUMI
 
P/E (TTM) x 38.4 26.3 145.6% View Chart
P/BV x 6.3 7.8 80.8% View Chart
Dividend Yield % 0.7 0.7 109.5%  

Financials

 BHARAT FORGE   MOTHERSON SUMI
EQUITY SHARE DATA
    BHARAT FORGE
Mar-18
MOTHERSON SUMI
Mar-17
BHARAT FORGE/
MOTHERSON SUMI
5-Yr Chart
Click to enlarge
High Rs1,290386 334.2%   
Low Rs587241 243.5%   
Sales per share (Unadj.) Rs179.5302.8 59.3%  
Earnings per share (Unadj.) Rs16.215.5 104.6%  
Cash flow per share (Unadj.) Rs26.223.0 113.9%  
Dividends per share (Unadj.) Rs4.502.00 225.0%  
Dividend yield (eoy) %0.50.6 75.2%  
Book value per share (Unadj.) Rs99.958.9 169.5%  
Shares outstanding (eoy) m465.591,403.53 33.2%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x5.21.0 504.8%   
Avg P/E ratio x58.020.3 286.1%  
P/CF ratio (eoy) x35.813.6 262.8%  
Price / Book Value ratio x9.45.3 176.6%  
Dividend payout %27.812.9 215.1%   
Avg Mkt Cap Rs m436,956440,077 99.3%   
No. of employees `0006.173.8 8.3%   
Total wages/salary Rs m10,89280,909 13.5%   
Avg. sales/employee Rs Th13,678.75,758.6 237.5%   
Avg. wages/employee Rs Th1,782.71,096.5 162.6%   
Avg. net profit/employee Rs Th1,234.0294.4 419.2%   
INCOME DATA
Net Sales Rs m83,577424,934 19.7%  
Other income Rs m1,4201,463 97.1%   
Total revenues Rs m84,997426,397 19.9%   
Gross profit Rs m17,22642,847 40.2%  
Depreciation Rs m4,66910,591 44.1%   
Interest Rs m1,0653,749 28.4%   
Profit before tax Rs m12,91229,970 43.1%   
Minority Interest Rs m01,831 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-955-974 98.0%   
Tax Rs m4,4189,103 48.5%   
Profit after tax Rs m7,54021,724 34.7%  
Gross profit margin %20.610.1 204.4%  
Effective tax rate %34.230.4 112.6%   
Net profit margin %9.05.1 176.5%  
BALANCE SHEET DATA
Current assets Rs m45,809160,877 28.5%   
Current liabilities Rs m37,539113,827 33.0%   
Net working cap to sales %9.911.1 89.4%  
Current ratio x1.21.4 86.3%  
Inventory Days Days5926 225.1%  
Debtors Days Days8557 149.1%  
Net fixed assets Rs m38,435101,021 38.0%   
Share capital Rs m9311,404 66.3%   
"Free" reserves Rs m45,58681,323 56.1%   
Net worth Rs m46,51782,727 56.2%   
Long term debt Rs m11,26294,440 11.9%   
Total assets Rs m100,164323,697 30.9%  
Interest coverage x13.19.0 145.9%   
Debt to equity ratio x0.21.1 21.2%  
Sales to assets ratio x0.81.3 63.6%   
Return on assets %8.67.9 109.2%  
Return on equity %16.226.3 61.7%  
Return on capital %22.519.5 115.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m29,8158,019 371.8%   
Fx outflow Rs m3,93821,334 18.5%   
Net fx Rs m25,878-13,315 -194.3%   
CASH FLOW
From Operations Rs m9,67437,997 25.5%  
From Investments Rs m-8,142-68,078 12.0%  
From Financial Activity Rs m-3,14455,993 -5.6%  
Net Cashflow Rs m-69331,720 -2.2%  

Share Holding

Indian Promoters % 46.7 37.5 124.5%  
Foreign collaborators % 0.0 28.1 -  
Indian inst/Mut Fund % 16.9 5.8 291.9%  
FIIs % 13.7 16.7 82.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 22.7 12.0 189.2%  
Shareholders   51,211 49,643 103.2%  
Pledged promoter(s) holding % 0.0 10.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   JTEKT INDIA  RICO AUTO  NRB BEARINGS  WHEELS INDIA  SUPRAJIT ENGG  



Today's Market

Sensex Extends Gains; Vedanta & Yes Bank Lead the Rally(12:30 pm)

Stock markets in India are trading higher taking cues from their Asian peers, which rebounded today following a strong lead in Wall Street.

Related Views on News

MOTHERSON SUMI Announces Quarterly Results (1QFY19); Net Profit Up 86.8% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, MOTHERSON SUMI has posted a net profit of Rs 6 bn (up 86.8% YoY). Sales on the other hand came in at Rs 148 bn (up 10.6% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

BHARAT FORGE Announces Quarterly Results (1QFY19); Net Profit Up 33.9% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, BHARAT FORGE has posted a net profit of Rs 2 bn (up 33.9% YoY). Sales on the other hand came in at Rs 15 bn (up 17.6% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

BHARAT FORGE Announces Quarterly Results (4QFY18); Net Profit Down 40.8% (Quarterly Result Update)

Jul 19, 2018 | Updated on Jul 19, 2018

For the quarter ended March 2018, BHARAT FORGE has posted a net profit of Rs 1 bn (down 40.8% YoY). Sales on the other hand came in at Rs 15 bn (up 24.0% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

MOTHERSON SUMI Announces Quarterly Results (4QFY18); Net Profit Up 14.2% (Quarterly Result Update)

May 25, 2018 | Updated on May 25, 2018

For the quarter ended March 2018, MOTHERSON SUMI has posted a net profit of Rs 8 bn (up 14.2% YoY). Sales on the other hand came in at Rs 154 bn (up 33.9% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Banks are Raising FD Rates and That's Good News(Vivek Kaul's Diary)

Aug 7, 2018

Lending to the retail segment remains strong, whereas lending to the service sector has picked up dramatically.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARAT FORGE SHARE PRICE


Aug 17, 2018 01:01 PM

TRACK BHARAT FORGE

  • Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARAT FORGE 5-YR ANALYSIS

COMPARE BHARAT FORGE WITH

MARKET STATS