Compare Bharat Forge with Motherson Sumi - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs MOTHERSON SUMI - Comparison Results

BHARAT FORGE     Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

MOTHERSON SUMI 
   Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE MOTHERSON SUMI BHARAT FORGE/
MOTHERSON SUMI
 
P/E (TTM) x 428.1 -134.0 - View Chart
P/BV x 5.6 4.5 124.7% View Chart
Dividend Yield % 0.6 1.0 57.9%  

Financials

 BHARAT FORGE   MOTHERSON SUMI
EQUITY SHARE DATA
    BHARAT FORGE
Mar-20
MOTHERSON SUMI
Mar-19
BHARAT FORGE/
MOTHERSON SUMI
5-Yr Chart
Click to enlarge
High Rs533359 148.5%   
Low Rs230128 180.6%   
Sales per share (Unadj.) Rs173.0201.2 86.0%  
Earnings per share (Unadj.) Rs7.56.6 112.9%  
Cash flow per share (Unadj.) Rs19.313.2 146.4%  
Dividends per share (Unadj.) Rs3.501.50 233.3%  
Dividend yield (eoy) %0.90.6 148.7%  
Book value per share (Unadj.) Rs112.134.7 322.9%  
Shares outstanding (eoy) m465.593,157.93 14.7%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x2.21.2 182.4%   
Avg P/E ratio x50.936.6 139.0%  
P/CF ratio (eoy) x19.818.5 107.2%  
Price / Book Value ratio x3.47.0 48.6%  
Dividend payout %46.722.6 206.7%   
Avg Mkt Cap Rs m177,716768,324 23.1%   
No. of employees `0005.210.7 48.4%   
Total wages/salary Rs m11,955141,694 8.4%   
Avg. sales/employee Rs Th15,633.359,617.9 26.2%   
Avg. wages/employee Rs Th2,319.913,298.4 17.4%   
Avg. net profit/employee Rs Th677.81,969.1 34.4%   
INCOME DATA
Net Sales Rs m80,558635,229 12.7%  
Other income Rs m1,8792,202 85.3%   
Total revenues Rs m82,437637,431 12.9%   
Gross profit Rs m11,14753,484 20.8%  
Depreciation Rs m5,47720,582 26.6%   
Interest Rs m1,7134,232 40.5%   
Profit before tax Rs m5,83530,872 18.9%   
Minority Interest Rs m-4291,131 -37.9%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-7890-   
Tax Rs m1,12511,022 10.2%   
Profit after tax Rs m3,49320,981 16.6%  
Gross profit margin %13.88.4 164.3%  
Effective tax rate %19.335.7 54.0%   
Net profit margin %4.33.3 131.3%  
BALANCE SHEET DATA
Current assets Rs m52,711199,496 26.4%   
Current liabilities Rs m39,674188,906 21.0%   
Net working cap to sales %16.21.7 970.7%  
Current ratio x1.31.1 125.8%  
Inventory Days Days7927 293.3%  
Debtors Days Days6835 191.0%  
Net fixed assets Rs m52,666152,306 34.6%   
Share capital Rs m9313,158 29.5%   
"Free" reserves Rs m51,266106,469 48.2%   
Net worth Rs m52,197109,627 47.6%   
Long term debt Rs m18,74780,995 23.1%   
Total assets Rs m115,628433,302 26.7%  
Interest coverage x4.48.3 53.1%   
Debt to equity ratio x0.40.7 48.6%  
Sales to assets ratio x0.71.5 47.5%   
Return on assets %4.55.8 77.4%  
Return on equity %6.719.1 35.0%  
Return on capital %8.919.0 46.9%  
Exports to sales %01.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA9,944 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m26,75311,073 241.6%   
Fx outflow Rs m5,48130,702 17.9%   
Net fx Rs m21,272-19,629 -108.4%   
CASH FLOW
From Operations Rs m15,22043,124 35.3%  
From Investments Rs m-11,322-33,105 34.2%  
From Financial Activity Rs m-3,814-2,246 169.8%  
Net Cashflow Rs m2647,773 3.4%  

Share Holding

Indian Promoters % 46.7 37.5 124.5%  
Foreign collaborators % 0.0 28.1 -  
Indian inst/Mut Fund % 16.9 5.8 291.9%  
FIIs % 13.7 16.7 82.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 22.7 12.0 189.2%  
Shareholders   51,211 49,643 103.2%  
Pledged promoter(s) holding % 0.0 10.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   AMARA RAJA BATTERIES  AUTO CORP. OF GOA  SWARAJ ENGINES  NRB BEARINGS  ZF STEERING  



Today's Market

Stove Kraft IPO, Key Q3FY21 Results, and Top Buzzing Stocks Today(Pre-Open)

On Friday, Indian share markets witnessed huge selling pressure and ended deep in the red, amid a global selloff.

Related Views on News

BHARAT FORGE 2019-20 Annual Report Analysis (Annual Result Update)

Oct 21, 2020 | Updated on Oct 21, 2020

Here's an analysis of the annual report of BHARAT FORGE for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

MOTHERSON SUMI Announces Quarterly Results (4QFY20); Net Profit Down 66.4% (Quarterly Result Update)

Jun 5, 2020 | Updated on Jun 5, 2020

For the quarter ended March 2020, MOTHERSON SUMI has posted a net profit of Rs 1 bn (down 66.4% YoY). Sales on the other hand came in at Rs 152 bn (down 11.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

BHARAT FORGE Announces Quarterly Results (3QFY20); Net Profit Down 58.7% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, BHARAT FORGE has posted a net profit of Rs 1 bn (down 58.7% YoY). Sales on the other hand came in at Rs 11 bn (down 36.4% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

MOTHERSON SUMI Announces Quarterly Results (3QFY20); Net Profit Down 39.4% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 39.4% YoY). Sales on the other hand came in at Rs 157 bn (down 4.9% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

BHARAT FORGE 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BHARAT FORGE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

More Views on News

Most Popular

Time to Book Profits in Pharma Stocks(Fast Profits Daily)

Jan 15, 2021

In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.

Smallcap Stocks: Your Best Bet for 2021 and Beyond(Profit Hunter)

Jan 15, 2021

The pandemic failed to thwart Richa's investing success formula for 2020.

Buzzing Sectors Before Budget 2021(Fast Profits Daily)

Jan 12, 2021

The budget is just a few weeks away. Which stocks can you expect to move? Find out in this video.

Here's Why Smallcaps Could Be Your Best Investment in 2021(Profit Hunter)

Jan 12, 2021

Select smallcaps hold a great potential to become the multibaggers of tomorrow. Here's how you could get in early into these stocks.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

BHARAT FORGE SHARE PRICE


Jan 22, 2021 (Close)

TRACK BHARAT FORGE

  • Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARAT FORGE - SWARAJ ENGINES COMPARISON

COMPARE BHARAT FORGE WITH

MARKET STATS