X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharat Forge with MOTHERSON SS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs MOTHERSON SUMI - Comparison Results

BHARAT FORGE    Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

MOTHERSON SUMI 
   Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE MOTHERSON SUMI BHARAT FORGE/
MOTHERSON SUMI
 
P/E (TTM) x 50.6 37.7 134.1% View Chart
P/BV x 8.3 9.7 85.6% View Chart
Dividend Yield % 0.3 0.5 64.9%  

Financials

 BHARAT FORGE   MOTHERSON SUMI
EQUITY SHARE DATA
    BHARAT FORGE
Mar-17
MOTHERSON SUMI
Mar-17
BHARAT FORGE/
MOTHERSON SUMI
5-Yr Chart
Click to enlarge
High Rs1,094386 283.4%   
Low Rs687241 284.9%   
Sales per share (Unadj.) Rs283.4302.8 93.6%  
Earnings per share (Unadj.) Rs30.515.5 197.2%  
Cash flow per share (Unadj.) Rs49.923.0 216.9%  
Dividends per share (Unadj.) Rs2.502.00 125.0%  
Dividend yield (eoy) %0.30.6 44.0%  
Book value per share (Unadj.) Rs176.858.9 300.0%  
Shares outstanding (eoy) m232.791,403.53 16.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.11.0 303.3%   
Avg P/E ratio x29.220.3 144.0%  
P/CF ratio (eoy) x17.813.6 130.9%  
Price / Book Value ratio x5.05.3 94.7%  
Dividend payout %8.212.9 63.4%   
Avg Mkt Cap Rs m207,276440,077 47.1%   
No. of employees `000NA73.8 0.0%   
Total wages/salary Rs m9,30980,909 11.5%   
Avg. sales/employee Rs ThNM5,758.6-  
Avg. wages/employee Rs ThNM1,096.5-  
Avg. net profit/employee Rs ThNM294.4-  
INCOME DATA
Net Sales Rs m65,982424,934 15.5%  
Other income Rs m1,1931,463 81.5%   
Total revenues Rs m67,174426,397 15.8%   
Gross profit Rs m12,51142,847 29.2%  
Depreciation Rs m4,52110,591 42.7%   
Interest Rs m1,0003,749 26.7%   
Profit before tax Rs m8,18329,970 27.3%   
Minority Interest Rs m01,831 0.0%   
Prior Period Items Rs m1310-   
Extraordinary Inc (Exp) Rs m1,284-974 -131.9%   
Tax Rs m2,4929,103 27.4%   
Profit after tax Rs m7,10721,724 32.7%  
Gross profit margin %19.010.1 188.0%  
Effective tax rate %30.430.4 100.2%   
Net profit margin %10.85.1 210.7%  
BALANCE SHEET DATA
Current assets Rs m42,201160,877 26.2%   
Current liabilities Rs m32,062113,827 28.2%   
Net working cap to sales %15.411.1 138.8%  
Current ratio x1.31.4 93.1%  
Inventory Days Days5926 225.4%  
Debtors Days Days7457 130.7%  
Net fixed assets Rs m37,303101,021 36.9%   
Share capital Rs m4661,404 33.2%   
"Free" reserves Rs m40,69881,323 50.0%   
Net worth Rs m41,16482,727 49.8%   
Long term debt Rs m10,59194,440 11.2%   
Total assets Rs m88,407323,697 27.3%  
Interest coverage x9.29.0 102.1%   
Debt to equity ratio x0.31.1 22.5%  
Sales to assets ratio x0.71.3 56.9%   
Return on assets %9.27.9 116.5%  
Return on equity %17.326.3 65.7%  
Return on capital %20.519.5 104.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m19,5778,019 244.1%   
Fx outflow Rs m3,08121,334 14.4%   
Net fx Rs m16,496-13,315 -123.9%   
CASH FLOW
From Operations Rs m10,51737,997 27.7%  
From Investments Rs m-6,844-68,078 10.1%  
From Financial Activity Rs m-4,00755,993 -7.2%  
Net Cashflow Rs m-85631,720 -2.7%  

Share Holding

Indian Promoters % 46.7 37.5 124.5%  
Foreign collaborators % 0.0 28.1 -  
Indian inst/Mut Fund % 16.9 5.8 291.9%  
FIIs % 13.7 16.7 82.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 22.7 12.0 189.2%  
Shareholders   51,211 49,643 103.2%  
Pledged promoter(s) holding % 0.0 10.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   BOSCH LTD  SWARAJ ENGINES  AUTOLINE INDUST.  ZF STEERING  UCAL FUEL  



Today's Market

Of Global Markets Hitting Record Highs and Top Stocks in Action During the Week(RoundUp)

Global stock markets ended the week on a positive note. Benchmark indices in US grew by 1% during the week. The Down Jones Industrial Average topped the 26,000.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Bharat Forge: Subdued Start to the Year (Quarterly Results Update - Detailed)

Aug 29, 2016

Bharat Forge has reported an 19% YoY and 38% YoY fall in sales and net profits respectively for the quarter ended June 2016.

Bharat Forge: It's Been A Challenging Year (Quarterly Results Update - Detailed)

Jun 9, 2016

Bharat Forge has reported an 18% YoY and 19% YoY fall in sales and net profits respectively for the quarter ended March 2016.

Bharat Forge: Hit by poor industrial activity (Quarterly Results Update - Detailed)

Feb 18, 2016

Bharat Forge has reported a 12% YoY and 15% YoY fall in sales and net profits respectively for the quarter ended December 2015

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARAT FORGE SHARE PRICE


Jan 19, 2018 (Close)

TRACK BHARAT FORGE

  • Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARAT FORGE 8-QTR ANALYSIS

COMPARE BHARAT FORGE WITH

MARKET STATS