X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharat Forge with MOTHERSON SS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs MOTHERSON SUMI - Comparison Results

BHARAT FORGE    Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

MOTHERSON SUMI 
   Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE MOTHERSON SUMI BHARAT FORGE/
MOTHERSON SUMI
 
P/E (TTM) x 48.5 30.7 157.7% View Chart
P/BV x 6.4 15.4 41.8% View Chart
Dividend Yield % 0.2 0.8 27.3%  

Financials

 BHARAT FORGE   MOTHERSON SUMI
EQUITY SHARE DATA
    BHARAT FORGE
Mar-17
MOTHERSON SUMI
Mar-16
BHARAT FORGE/
MOTHERSON SUMI
5-Yr Chart
Click to enlarge
High Rs1,094540 202.5%   
Low Rs687206 333.1%   
Sales per share (Unadj.) Rs283.4290.2 97.7%  
Earnings per share (Unadj.) Rs30.59.6 317.1%  
Cash flow per share (Unadj.) Rs49.918.2 274.2%  
Dividends per share (Unadj.) Rs2.502.50 100.0%  
Dividend yield (eoy) %0.30.7 41.9%  
Book value per share (Unadj.) Rs176.832.1 551.0%  
Shares outstanding (eoy) m232.791,322.88 17.6%   
Bonus/Rights/Conversions -B1:2-  
Price / Sales ratio x3.11.3 244.3%   
Avg P/E ratio x29.238.8 75.2%  
P/CF ratio (eoy) x17.820.5 87.0%  
Price / Book Value ratio x5.011.6 43.3%  
Dividend payout %8.226.0 31.5%   
Avg Mkt Cap Rs m207,276493,765 42.0%   
No. of employees `000NA22.4 0.0%   
Total wages/salary Rs m9,30973,997 12.6%   
Avg. sales/employee Rs ThNM17,161.4-  
Avg. wages/employee Rs ThNM3,307.4-  
Avg. net profit/employee Rs ThNM569.3-  
INCOME DATA
Net Sales Rs m65,982383,952 17.2%  
Other income Rs m1,1933,209 37.2%   
Total revenues Rs m67,174387,161 17.4%   
Gross profit Rs m12,51133,961 36.8%  
Depreciation Rs m4,52111,357 39.8%   
Interest Rs m1,0002,706 36.9%   
Profit before tax Rs m8,18323,107 35.4%   
Minority Interest Rs m0-4,823 0.0%   
Prior Period Items Rs m131-2 -6,560.0%   
Extraordinary Inc (Exp) Rs m1,284291 441.3%   
Tax Rs m2,4925,836 42.7%   
Profit after tax Rs m7,10712,737 55.8%  
Gross profit margin %19.08.8 214.4%  
Effective tax rate %30.425.3 120.6%   
Net profit margin %10.83.3 324.7%  
BALANCE SHEET DATA
Current assets Rs m42,201107,722 39.2%   
Current liabilities Rs m32,06294,163 34.0%   
Net working cap to sales %15.43.5 435.1%  
Current ratio x1.31.1 115.1%  
Inventory Days Days5943 138.9%  
Debtors Days Days7433 225.2%  
Net fixed assets Rs m37,30387,329 42.7%   
Share capital Rs m4661,323 35.2%   
"Free" reserves Rs m40,69835,542 114.5%   
Net worth Rs m41,16442,456 97.0%   
Long term debt Rs m10,59150,023 21.2%   
Total assets Rs m88,407207,231 42.7%  
Interest coverage x9.29.5 96.3%   
Debt to equity ratio x0.31.2 21.8%  
Sales to assets ratio x0.71.9 40.3%   
Return on assets %9.27.5 123.1%  
Return on equity %17.330.0 57.6%  
Return on capital %20.523.0 89.0%  
Exports to sales %02.1 0.0%   
Imports to sales %04.6 0.0%   
Exports (fob) Rs mNA8,214 0.0%   
Imports (cif) Rs mNA17,711 0.0%   
Fx inflow Rs m19,5779,178 213.3%   
Fx outflow Rs m3,08118,694 16.5%   
Net fx Rs m16,496-9,516 -173.3%   
CASH FLOW
From Operations Rs m10,51723,109 45.5%  
From Investments Rs m-6,844-20,024 34.2%  
From Financial Activity Rs m-4,007-2,829 141.6%  
Net Cashflow Rs m-856256 -334.3%  

Share Holding

Indian Promoters % 46.7 37.5 124.5%  
Foreign collaborators % 0.0 28.1 -  
Indian inst/Mut Fund % 16.9 5.8 291.9%  
FIIs % 13.7 16.7 82.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 22.7 12.0 189.2%  
Shareholders   51,211 49,643 103.2%  
Pledged promoter(s) holding % 0.0 10.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   ZF STEERING  AUTOMOTIVE AXLES  FEDERAL - MOGUL G  PRICOL LIMITED  WABCO INDIA  



Today's Market

Recovery of Global Markets, Apex Frozen Food IPO & Cues to Watch Out Today(Pre-Open)

Indian stock markets remained range-bound in lacklustre trade on Tuesday as market participants kept to the sidelines in the absence of clear triggers.

Related Views on News

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Bharat Forge: Subdued Start to the Year (Quarterly Results Update - Detailed)

Aug 29, 2016

Bharat Forge has reported an 19% YoY and 38% YoY fall in sales and net profits respectively for the quarter ended June 2016.

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Endurance Technologies Ltd (IPO)

Oct 4, 2016

Equitymaster analyses Initial Public Offering (IPO) of Endurance Technologies Limited

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARAT FORGE SHARE PRICE


Aug 22, 2017 (Close)

TRACK BHARAT FORGE

  • Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARAT FORGE 5-YR ANALYSIS

COMPARE BHARAT FORGE WITH

MARKET STATS