Compare Bharat Forge with MOTHERSON SS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs MOTHERSON SUMI - Comparison Results

BHARAT FORGE     Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

MOTHERSON SUMI 
   Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE MOTHERSON SUMI BHARAT FORGE/
MOTHERSON SUMI
 
P/E (TTM) x 21.0 19.2 108.9% View Chart
P/BV x 3.9 3.1 127.3% View Chart
Dividend Yield % 1.1 1.4 78.8%  

Financials

 BHARAT FORGE   MOTHERSON SUMI
EQUITY SHARE DATA
    BHARAT FORGE
Mar-19
MOTHERSON SUMI
Mar-19
BHARAT FORGE/
MOTHERSON SUMI
5-Yr Chart
Click to enlarge
High Rs784359 218.3%   
Low Rs452128 354.5%   
Sales per share (Unadj.) Rs217.9201.2 108.3%  
Earnings per share (Unadj.) Rs22.26.6 333.8%  
Cash flow per share (Unadj.) Rs33.413.2 253.5%  
Dividends per share (Unadj.) Rs5.001.50 333.3%  
Dividend yield (eoy) %0.80.6 131.2%  
Book value per share (Unadj.) Rs115.534.7 332.6%  
Shares outstanding (eoy) m465.593,157.93 14.7%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x2.81.2 234.5%   
Avg P/E ratio x27.936.6 76.1%  
P/CF ratio (eoy) x18.518.5 100.2%  
Price / Book Value ratio x5.47.0 76.4%  
Dividend payout %22.522.6 99.9%   
Avg Mkt Cap Rs m287,711768,324 37.4%   
No. of employees `000NA10.7 0.0%   
Total wages/salary Rs m12,463141,694 8.8%   
Avg. sales/employee Rs ThNM59,617.9-  
Avg. wages/employee Rs ThNM13,298.4-  
Avg. net profit/employee Rs ThNM1,969.1-  
INCOME DATA
Net Sales Rs m101,457635,229 16.0%  
Other income Rs m2,0282,202 92.1%   
Total revenues Rs m103,485637,431 16.2%   
Gross profit Rs m20,55653,484 38.4%  
Depreciation Rs m5,20820,582 25.3%   
Interest Rs m1,2724,232 30.1%   
Profit before tax Rs m16,10430,872 52.2%   
Minority Interest Rs m-1201,131 -10.6%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,65711,022 51.3%   
Profit after tax Rs m10,32620,981 49.2%  
Gross profit margin %20.38.4 240.6%  
Effective tax rate %35.135.7 98.4%   
Net profit margin %10.23.3 308.1%  
BALANCE SHEET DATA
Current assets Rs m55,389199,496 27.8%   
Current liabilities Rs m41,088188,906 21.8%   
Net working cap to sales %14.11.7 845.5%  
Current ratio x1.31.1 127.6%  
Inventory Days Days6627 247.7%  
Debtors Days Days7735 218.1%  
Net fixed assets Rs m45,609152,306 29.9%   
Share capital Rs m9313,158 29.5%   
"Free" reserves Rs m52,829106,469 49.6%   
Net worth Rs m53,761109,627 49.0%   
Long term debt Rs m16,78580,995 20.7%   
Total assets Rs m116,422433,302 26.9%  
Interest coverage x13.78.3 164.7%   
Debt to equity ratio x0.30.7 42.3%  
Sales to assets ratio x0.91.5 59.4%   
Return on assets %10.05.8 171.2%  
Return on equity %19.219.1 100.4%  
Return on capital %24.519.0 128.7%  
Exports to sales %01.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA9,944 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m37,44311,073 338.1%   
Fx outflow Rs m7,51830,702 24.5%   
Net fx Rs m29,924-19,629 -152.4%   
CASH FLOW
From Operations Rs m9,11543,124 21.1%  
From Investments Rs m-11,751-33,105 35.5%  
From Financial Activity Rs m3,677-2,246 -163.7%  
Net Cashflow Rs m8327,773 10.7%  

Share Holding

Indian Promoters % 46.7 37.5 124.5%  
Foreign collaborators % 0.0 28.1 -  
Indian inst/Mut Fund % 16.9 5.8 291.9%  
FIIs % 13.7 16.7 82.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 22.7 12.0 189.2%  
Shareholders   51,211 49,643 103.2%  
Pledged promoter(s) holding % 0.0 10.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   UCAL FUEL  FEDERAL - MOGUL G  SUNDARAM CLAYTON  WABCO INDIA  MUNJAL SHOWA  



Today's Market

Sensex Ends 95 Points Higher; Automobile and IT Stocks Witness Buying(Closing)

Indian share markets traded rangebound throughout the day and ended marginally higher. Sectoral indices ended on a mixed note with stocks in the automobile sector.

Related Views on News

BHARAT FORGE 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BHARAT FORGE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

MOTHERSON SUMI Announces Quarterly Results (1QFY20); Net Profit Down 41.6% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 41.6% YoY). Sales on the other hand came in at Rs 168 bn (up 13.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

BHARAT FORGE Announces Quarterly Results (1QFY20); Net Profit Down 25.7% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, BHARAT FORGE has posted a net profit of Rs 2 bn (down 25.7% YoY). Sales on the other hand came in at Rs 13 bn (down 9.0% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

MOTHERSON SUMI 2018-19 Annual Report Analysis (Annual Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

Here's an analysis of the annual report of MOTHERSON SUMI for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MOTHERSON SUMI. Also includes updates on the valuation of MOTHERSON SUMI.

MOTHERSON SUMI Announces Quarterly Results (4QFY19); Net Profit Down 43.3% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, MOTHERSON SUMI has posted a net profit of Rs 4 bn (down 43.3% YoY). Sales on the other hand came in at Rs 172 bn (up 11.4% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BHARAT FORGE SHARE PRICE


Oct 23, 2019 (Close)

TRACK BHARAT FORGE

  • Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARAT FORGE 5-YR ANALYSIS

COMPARE BHARAT FORGE WITH

MARKET STATS