X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharat Forge with MOTHERSON SS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs MOTHERSON SUMI - Comparison Results

BHARAT FORGE     Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

MOTHERSON SUMI 
   Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE MOTHERSON SUMI BHARAT FORGE/
MOTHERSON SUMI
 
P/E (TTM) x 18.8 17.6 106.4% View Chart
P/BV x 4.3 3.6 120.7% View Chart
Dividend Yield % 1.0 2.0 51.9%  

Financials

 BHARAT FORGE   MOTHERSON SUMI
EQUITY SHARE DATA
    BHARAT FORGE
Mar-18
MOTHERSON SUMI
Mar-18
BHARAT FORGE/
MOTHERSON SUMI
5-Yr Chart
Click to enlarge
High Rs1,290493 261.7%   
Low Rs587301 195.0%   
Sales per share (Unadj.) Rs179.5267.4 67.1%  
Earnings per share (Unadj.) Rs16.210.7 150.9%  
Cash flow per share (Unadj.) Rs26.218.2 143.9%  
Dividends per share (Unadj.) Rs4.502.25 200.0%  
Dividend yield (eoy) %0.50.6 84.6%  
Book value per share (Unadj.) Rs99.946.9 212.8%  
Shares outstanding (eoy) m465.592,105.29 22.1%   
Bonus/Rights/Conversions ISB-  
Price / Sales ratio x5.21.5 352.2%   
Avg P/E ratio x58.037.0 156.7%  
P/CF ratio (eoy) x35.821.8 164.2%  
Price / Book Value ratio x9.48.5 111.1%  
Dividend payout %27.821.0 132.6%   
Avg Mkt Cap Rs m436,956835,695 52.3%   
No. of employees `0006.110.6 57.6%   
Total wages/salary Rs m10,892110,678 9.8%   
Avg. sales/employee Rs Th13,678.753,086.9 25.8%   
Avg. wages/employee Rs Th1,782.710,437.4 17.1%   
Avg. net profit/employee Rs Th1,234.02,131.2 57.9%   
INCOME DATA
Net Sales Rs m83,577562,933 14.8%  
Other income Rs m1,4201,701 83.5%   
Total revenues Rs m84,997564,634 15.1%   
Gross profit Rs m17,22651,226 33.6%  
Depreciation Rs m4,66915,752 29.6%   
Interest Rs m1,0654,108 25.9%   
Profit before tax Rs m12,91233,067 39.0%   
Minority Interest Rs m01,381 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-955-1,777 53.7%   
Tax Rs m4,41810,072 43.9%   
Profit after tax Rs m7,54022,599 33.4%  
Gross profit margin %20.69.1 226.5%  
Effective tax rate %34.230.5 112.3%   
Net profit margin %9.04.0 224.7%  
BALANCE SHEET DATA
Current assets Rs m45,809171,001 26.8%   
Current liabilities Rs m37,539153,342 24.5%   
Net working cap to sales %9.93.1 315.4%  
Current ratio x1.21.1 109.4%  
Inventory Days Days5926 228.2%  
Debtors Days Days8536 232.0%  
Net fixed assets Rs m38,435128,527 29.9%   
Share capital Rs m9312,105 44.2%   
"Free" reserves Rs m45,58696,736 47.1%   
Net worth Rs m46,51798,841 47.1%   
Long term debt Rs m11,26275,701 14.9%   
Total assets Rs m100,164374,977 26.7%  
Interest coverage x13.19.0 145.0%   
Debt to equity ratio x0.20.8 31.6%  
Sales to assets ratio x0.81.5 55.6%   
Return on assets %8.67.1 120.6%  
Return on equity %16.222.9 70.9%  
Return on capital %22.521.1 107.0%  
Exports to sales %01.5 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA8,402 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m29,8158,834 337.5%   
Fx outflow Rs m3,93828,913 13.6%   
Net fx Rs m25,878-20,079 -128.9%   
CASH FLOW
From Operations Rs m9,67432,640 29.6%  
From Investments Rs m-8,142-31,941 25.5%  
From Financial Activity Rs m-3,144-22,214 14.2%  
Net Cashflow Rs m-693-21,515 3.2%  

Share Holding

Indian Promoters % 46.7 37.5 124.5%  
Foreign collaborators % 0.0 28.1 -  
Indian inst/Mut Fund % 16.9 5.8 291.9%  
FIIs % 13.7 16.7 82.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 22.7 12.0 189.2%  
Shareholders   51,211 49,643 103.2%  
Pledged promoter(s) holding % 0.0 10.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   DENSO INDIA  AMTEK AUTO  SCHAEFFLER INDIA LTD   SWARAJ ENGINES  JTEKT INDIA  



Today's Market

Indian Indices Continue Downtrend; Sensex Ends 48 Points Lower(Closing)

After opening the day on a flat note, share markets in India witnessed selling pressure during closing hours and ended marginally lower.

Related Views on News

MOTHERSON SUMI Announces Quarterly Results (4QFY19); Net Profit Down 43.3% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, MOTHERSON SUMI has posted a net profit of Rs 4 bn (down 43.3% YoY). Sales on the other hand came in at Rs 172 bn (up 11.4% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

BHARAT FORGE Announces Quarterly Results (4QFY19); Net Profit Up 198.5% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, BHARAT FORGE has posted a net profit of Rs 3 bn (up 198.5% YoY). Sales on the other hand came in at Rs 17 bn (up 13.8% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

BHARAT FORGE Announces Quarterly Results (3QFY19); Net Profit Up 35.8% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, BHARAT FORGE has posted a net profit of Rs 3 bn (up 35.8% YoY). Sales on the other hand came in at Rs 17 bn (up 21.7% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

MOTHERSON SUMI Announces Quarterly Results (3QFY19); Net Profit Up 0.3% (Quarterly Result Update)

Feb 15, 2019 | Updated on Feb 15, 2019

For the quarter ended December 2018, MOTHERSON SUMI has posted a net profit of Rs 5 bn (up 0.3% YoY). Sales on the other hand came in at Rs 165 bn (up 14.4% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

MOTHERSON SUMI 2017-18 Annual Report Analysis (Annual Result Update)

Jan 1, 2019 | Updated on Jan 1, 2019

Here's an analysis of the annual report of MOTHERSON SUMI for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MOTHERSON SUMI. Also includes updates on the valuation of MOTHERSON SUMI.

More Views on News

Most Popular

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

The Electric Vehicle Disruption is Great News for this Smallcap Stock(Profit Hunter)

Jul 15, 2019

While big auto makers are finding the transition difficult and crying foul, this small cap company is already leading and benefitting from the electric vehicle disruption in the auto sector.

Here's What to Do with Falling Small Cap Stocks(Profit Hunter)

Jul 10, 2019

There are some great buying opportunities in the market right now - and the small cap space is your best bet.

7 Stocks to Profit From an Irreversible Trend(The 5 Minute Wrapup)

Jul 18, 2019

Credit growth is likely to accelerate in India in the next decade. Here's how you can benefit from this megatrend.

Driverless Cars are Here. And This Tiny Company is in the Lead...(The 5 Minute Wrapup)

Jul 17, 2019

This future-ready company thrives on the pace of technological change.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BHARAT FORGE SHARE PRICE


Jul 23, 2019 03:35 PM

TRACK BHARAT FORGE

  • Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARAT FORGE - JTEKT INDIA COMPARISON

COMPARE BHARAT FORGE WITH

MARKET STATS