Compare Bharat Forge with MOTHERSON SS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs MOTHERSON SUMI - Comparison Results

BHARAT FORGE     Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

MOTHERSON SUMI 
   Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE MOTHERSON SUMI BHARAT FORGE/
MOTHERSON SUMI
 
P/E (TTM) x 36.4 24.9 145.9% View Chart
P/BV x 3.2 2.8 113.9% View Chart
Dividend Yield % 1.4 1.5 88.0%  

Financials

 BHARAT FORGE   MOTHERSON SUMI
EQUITY SHARE DATA
    BHARAT FORGE
Mar-19
MOTHERSON SUMI
Mar-19
BHARAT FORGE/
MOTHERSON SUMI
5-Yr Chart
Click to enlarge
High Rs784359 218.3%   
Low Rs452128 354.5%   
Sales per share (Unadj.) Rs217.9201.2 108.3%  
Earnings per share (Unadj.) Rs22.26.6 333.8%  
Cash flow per share (Unadj.) Rs33.413.2 253.5%  
Dividends per share (Unadj.) Rs5.001.50 333.3%  
Dividend yield (eoy) %0.80.6 131.2%  
Book value per share (Unadj.) Rs115.534.7 332.6%  
Shares outstanding (eoy) m465.593,157.93 14.7%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x2.81.2 234.5%   
Avg P/E ratio x27.936.6 76.1%  
P/CF ratio (eoy) x18.518.5 100.2%  
Price / Book Value ratio x5.47.0 76.4%  
Dividend payout %22.522.6 99.9%   
Avg Mkt Cap Rs m287,711768,324 37.4%   
No. of employees `000NA10.7 0.0%   
Total wages/salary Rs m12,463141,694 8.8%   
Avg. sales/employee Rs ThNM59,617.9-  
Avg. wages/employee Rs ThNM13,298.4-  
Avg. net profit/employee Rs ThNM1,969.1-  
INCOME DATA
Net Sales Rs m101,457635,229 16.0%  
Other income Rs m2,0282,202 92.1%   
Total revenues Rs m103,485637,431 16.2%   
Gross profit Rs m20,55653,484 38.4%  
Depreciation Rs m5,20820,582 25.3%   
Interest Rs m1,2724,232 30.1%   
Profit before tax Rs m16,10430,872 52.2%   
Minority Interest Rs m-1201,131 -10.6%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,65711,022 51.3%   
Profit after tax Rs m10,32620,981 49.2%  
Gross profit margin %20.38.4 240.6%  
Effective tax rate %35.135.7 98.4%   
Net profit margin %10.23.3 308.1%  
BALANCE SHEET DATA
Current assets Rs m55,389199,496 27.8%   
Current liabilities Rs m41,088188,906 21.8%   
Net working cap to sales %14.11.7 845.5%  
Current ratio x1.31.1 127.6%  
Inventory Days Days6627 247.7%  
Debtors Days Days7735 218.1%  
Net fixed assets Rs m45,609152,306 29.9%   
Share capital Rs m9313,158 29.5%   
"Free" reserves Rs m52,829106,469 49.6%   
Net worth Rs m53,761109,627 49.0%   
Long term debt Rs m16,78580,995 20.7%   
Total assets Rs m116,422433,302 26.9%  
Interest coverage x13.78.3 164.7%   
Debt to equity ratio x0.30.7 42.3%  
Sales to assets ratio x0.91.5 59.4%   
Return on assets %10.05.8 171.2%  
Return on equity %19.219.1 100.4%  
Return on capital %24.519.0 128.7%  
Exports to sales %01.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA9,944 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m37,44311,073 338.1%   
Fx outflow Rs m7,51830,702 24.5%   
Net fx Rs m29,924-19,629 -152.4%   
CASH FLOW
From Operations Rs m9,11543,124 21.1%  
From Investments Rs m-11,751-33,105 35.5%  
From Financial Activity Rs m3,677-2,246 -163.7%  
Net Cashflow Rs m8327,773 10.7%  

Share Holding

Indian Promoters % 46.7 37.5 124.5%  
Foreign collaborators % 0.0 28.1 -  
Indian inst/Mut Fund % 16.9 5.8 291.9%  
FIIs % 13.7 16.7 82.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 22.7 12.0 189.2%  
Shareholders   51,211 49,643 103.2%  
Pledged promoter(s) holding % 0.0 10.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   WHEELS INDIA  JTEKT INDIA  GABRIEL INDIA  FEDERAL - MOGUL G  OMAX AUTOS.  



Today's Market

Sensex Ends 408 Points Higher; Banking and Metal Stocks Witness Buying(Closing)

Indian share markets witnessed buying interest after a 1-day hiatus and ended on a strong note today.

Related Views on News

MOTHERSON SUMI Announces Quarterly Results (4QFY20); Net Profit Down 66.4% (Quarterly Result Update)

Jun 5, 2020 | Updated on Jun 5, 2020

For the quarter ended March 2020, MOTHERSON SUMI has posted a net profit of Rs 1 bn (down 66.4% YoY). Sales on the other hand came in at Rs 152 bn (down 11.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

BHARAT FORGE Announces Quarterly Results (3QFY20); Net Profit Down 58.7% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, BHARAT FORGE has posted a net profit of Rs 1 bn (down 58.7% YoY). Sales on the other hand came in at Rs 11 bn (down 36.4% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

MOTHERSON SUMI Announces Quarterly Results (3QFY20); Net Profit Down 39.4% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 39.4% YoY). Sales on the other hand came in at Rs 157 bn (down 4.9% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

BHARAT FORGE 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BHARAT FORGE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

MOTHERSON SUMI Announces Quarterly Results (1QFY20); Net Profit Down 41.6% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 41.6% YoY). Sales on the other hand came in at Rs 168 bn (up 13.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

A Warning for Traders: Don't Get Addicted to Hopium(Fast Profits Daily)

Jun 30, 2020

If you are a trader, you must watch out for this dangerous addiction.

Smallcaps Are in a Sweet Spot Again: Are You Buying?(Profit Hunter)

Jul 3, 2020

This is why I believe smallcaps are the place to be in the near future.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

BHARAT FORGE SHARE PRICE


Jul 9, 2020 (Close)

TRACK BHARAT FORGE

  • Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARAT FORGE 8-QTR ANALYSIS

COMPARE BHARAT FORGE WITH

MARKET STATS