Compare Bharat Forge with Munjal Showa - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs MUNJAL SHOWA - Comparison Results

BHARAT FORGE     Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

MUNJAL SHOWA 
   Change

Munjal Showa Limited (MSL) in its joint venture with Showa Corporation of Japan, designs and manufactures shock absorbers for leading two-wheelers and fourwheelers. The company is one of the largest suppliers of shock absorbers to auto

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE MUNJAL SHOWA BHARAT FORGE/
MUNJAL SHOWA
 
P/E (TTM) x 97.4 12.5 779.1% View Chart
P/BV x 4.5 0.9 480.5% View Chart
Dividend Yield % 0.7 3.1 22.0%  

Financials

 BHARAT FORGE   MUNJAL SHOWA
EQUITY SHARE DATA
    BHARAT FORGE
Mar-20
MUNJAL SHOWA
Mar-19
BHARAT FORGE/
MUNJAL SHOWA
5-Yr Chart
Click to enlarge
High Rs533261 204.3%   
Low Rs230146 157.7%   
Sales per share (Unadj.) Rs173.0417.3 41.5%  
Earnings per share (Unadj.) Rs7.515.6 47.9%  
Cash flow per share (Unadj.) Rs19.322.1 87.0%  
Dividends per share (Unadj.) Rs3.504.50 77.8%  
Dividend yield (eoy) %0.92.2 41.5%  
Book value per share (Unadj.) Rs112.1152.7 73.4%  
Shares outstanding (eoy) m465.5940.00 1,164.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.20.5 452.4%   
Avg P/E ratio x50.913.0 391.3%  
P/CF ratio (eoy) x19.89.2 215.5%  
Price / Book Value ratio x3.41.3 255.4%  
Dividend payout %46.728.8 162.2%   
Avg Mkt Cap Rs m177,7168,140 2,183.2%   
No. of employees `0005.23.1 166.4%   
Total wages/salary Rs m11,9551,325 902.6%   
Avg. sales/employee Rs Th15,633.35,390.0 290.0%   
Avg. wages/employee Rs Th2,319.9427.7 542.5%   
Avg. net profit/employee Rs Th677.8202.1 335.4%   
INCOME DATA
Net Sales Rs m80,55816,693 482.6%  
Other income Rs m1,879234 802.8%   
Total revenues Rs m82,43716,927 487.0%   
Gross profit Rs m11,147882 1,264.1%  
Depreciation Rs m5,477259 2,111.5%   
Interest Rs m1,7131 171,330.0%   
Profit before tax Rs m5,835855 682.2%   
Minority Interest Rs m-4290-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-7890-   
Tax Rs m1,125230 490.0%   
Profit after tax Rs m3,493626 558.0%  
Gross profit margin %13.85.3 261.9%  
Effective tax rate %19.326.8 71.8%   
Net profit margin %4.33.7 115.6%  
BALANCE SHEET DATA
Current assets Rs m52,7115,383 979.2%   
Current liabilities Rs m39,6741,781 2,228.2%   
Net working cap to sales %16.221.6 75.0%  
Current ratio x1.33.0 43.9%  
Inventory Days Days7918 447.4%  
Debtors Days Days6844 155.5%  
Net fixed assets Rs m52,6661,457 3,613.5%   
Share capital Rs m93180 1,164.1%   
"Free" reserves Rs m51,2666,026 850.7%   
Net worth Rs m52,1976,106 854.9%   
Long term debt Rs m18,7470-   
Total assets Rs m115,6287,915 1,460.9%  
Interest coverage x4.4856.4 0.5%   
Debt to equity ratio x0.40-  
Sales to assets ratio x0.72.1 33.0%   
Return on assets %4.57.9 56.8%  
Return on equity %6.710.3 65.3%  
Return on capital %8.914.0 63.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m26,75311 244,320.5%   
Fx outflow Rs m5,4812,142 255.8%   
Net fx Rs m21,272-2,131 -998.0%   
CASH FLOW
From Operations Rs m15,220410 3,714.8%  
From Investments Rs m-11,32235 -32,535.6%  
From Financial Activity Rs m-3,814-218 1,749.6%  
Net Cashflow Rs m264227 116.6%  

Share Holding

Indian Promoters % 46.7 39.0 119.7%  
Foreign collaborators % 0.0 26.0 -  
Indian inst/Mut Fund % 16.9 1.0 1,690.0%  
FIIs % 13.7 0.3 4,566.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 22.7 33.7 67.4%  
Shareholders   51,211 9,908 516.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   BOSCH  SWARAJ ENGINES  JTEKT INDIA  ZF STEERING  UCAL FUEL  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

BHARAT FORGE 2019-20 Annual Report Analysis (Annual Result Update)

Oct 21, 2020 | Updated on Oct 21, 2020

Here's an analysis of the annual report of BHARAT FORGE for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

BHARAT FORGE Announces Quarterly Results (3QFY20); Net Profit Down 58.7% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, BHARAT FORGE has posted a net profit of Rs 1 bn (down 58.7% YoY). Sales on the other hand came in at Rs 11 bn (down 36.4% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

MUNJAL SHOWA Announces Quarterly Results (3QFY20); Net Profit Down 59.5% (Quarterly Result Update)

Jan 30, 2020 | Updated on Jan 30, 2020

For the quarter ended December 2019, MUNJAL SHOWA has posted a net profit of Rs 50 m (down 59.5% YoY). Sales on the other hand came in at Rs 3 bn (down 22.4% YoY). Read on for a complete analysis of MUNJAL SHOWA's quarterly results.

MUNJAL SHOWA Announces Quarterly Results (2QFY20); Net Profit Down 39.8% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, MUNJAL SHOWA has posted a net profit of Rs 115 m (down 39.8% YoY). Sales on the other hand came in at Rs 4 bn (down 24.4% YoY). Read on for a complete analysis of MUNJAL SHOWA's quarterly results.

MUNJAL SHOWA 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of MUNJAL SHOWA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MUNJAL SHOWA. Also includes updates on the valuation of MUNJAL SHOWA.

More Views on News

Most Popular

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

How to Build the Best Trading System(Fast Profits Daily)

Nov 20, 2020

In this video, I'll show you how to make the best trading system.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

BHARAT FORGE SHARE PRICE


Nov 27, 2020 (Close)

TRACK BHARAT FORGE

  • Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARAT FORGE 5-YR ANALYSIS

COMPARE BHARAT FORGE WITH

MARKET STATS