Compare Bharat Forge with PRICOL LIMITED - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs PRICOL LIMITED - Comparison Results

BHARAT FORGE     Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

PRICOL LIMITED 
   Change

Pricol Limited was established in 1972 at Coimbatore, Tamil Nadu, and commenced manufacturing operations in 1975 in the precision engineering field of automotive instruments. Pricol is the market leader enjoying more than 50% of the automotive instru... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE PRICOL LIMITED BHARAT FORGE/
PRICOL LIMITED
 
P/E (TTM) x 105.8 -3.4 - View Chart
P/BV x 4.9 1.2 414.2% View Chart
Dividend Yield % 0.6 1.1 57.6%  

Financials

 BHARAT FORGE   PRICOL LIMITED
EQUITY SHARE DATA
    BHARAT FORGE
Mar-20
PRICOL LIMITED
Mar-17
BHARAT FORGE/
PRICOL LIMITED
5-Yr Chart
Click to enlarge
High Rs533132 403.3%   
Low Rs23043 535.6%   
Sales per share (Unadj.) Rs173.0150.1 115.3%  
Earnings per share (Unadj.) Rs7.50.8 962.9%  
Cash flow per share (Unadj.) Rs19.38.5 225.9%  
Dividends per share (Unadj.) Rs3.501.00 350.0%  
Dividend yield (eoy) %0.91.1 80.3%  
Book value per share (Unadj.) Rs112.176.2 147.1%  
Shares outstanding (eoy) m465.5994.80 491.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.20.6 378.0%   
Avg P/E ratio x50.9112.5 45.3%  
P/CF ratio (eoy) x19.810.3 192.9%  
Price / Book Value ratio x3.41.1 296.3%  
Dividend payout %46.7128.4 36.3%   
Avg Mkt Cap Rs m177,7168,304 2,140.0%   
No. of employees `0005.24.8 107.2%   
Total wages/salary Rs m11,9552,417 494.7%   
Avg. sales/employee Rs Th15,633.32,959.1 528.3%   
Avg. wages/employee Rs Th2,319.9502.5 461.6%   
Avg. net profit/employee Rs Th677.815.4 4,413.5%   
INCOME DATA
Net Sales Rs m80,55814,230 566.1%  
Other income Rs m1,87983 2,252.5%   
Total revenues Rs m82,43714,314 575.9%   
Gross profit Rs m11,1471,075 1,037.0%  
Depreciation Rs m5,477735 745.4%   
Interest Rs m1,713177 970.7%   
Profit before tax Rs m5,835247 2,362.5%   
Minority Interest Rs m-4290-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-78911 -7,516.2%   
Tax Rs m1,125184 612.4%   
Profit after tax Rs m3,49374 4,729.2%  
Gross profit margin %13.87.6 183.2%  
Effective tax rate %19.374.4 25.9%   
Net profit margin %4.30.5 835.4%  
BALANCE SHEET DATA
Current assets Rs m52,7114,563 1,155.2%   
Current liabilities Rs m39,6744,723 840.0%   
Net working cap to sales %16.2-1.1 -1,436.1%  
Current ratio x1.31.0 137.5%  
Inventory Days Days7944 177.2%  
Debtors Days Days6854 125.0%  
Net fixed assets Rs m52,6667,649 688.6%   
Share capital Rs m93195 982.4%   
"Free" reserves Rs m51,2667,132 718.8%   
Net worth Rs m52,1977,227 722.3%   
Long term debt Rs m18,747243 7,711.8%   
Total assets Rs m115,62812,915 895.3%  
Interest coverage x4.42.4 183.6%   
Debt to equity ratio x0.40 1,067.7%  
Sales to assets ratio x0.71.1 63.2%   
Return on assets %4.51.9 232.3%  
Return on equity %6.71.0 654.7%  
Return on capital %8.95.8 153.6%  
Exports to sales %05.7 0.0%   
Imports to sales %015.6 0.0%   
Exports (fob) Rs mNA813 0.0%   
Imports (cif) Rs mNA2,215 0.0%   
Fx inflow Rs m26,753813 3,291.1%   
Fx outflow Rs m5,4812,287 239.6%   
Net fx Rs m21,272-1,474 -1,442.8%   
CASH FLOW
From Operations Rs m15,220612 2,488.5%  
From Investments Rs m-11,322-832 1,361.5%  
From Financial Activity Rs m-3,814230 -1,661.2%  
Net Cashflow Rs m26446 577.9%  

Share Holding

Indian Promoters % 46.7 38.6 121.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.9 2.1 820.4%  
FIIs % 13.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 22.7 59.3 38.3%  
Shareholders   51,211 24,996 204.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   SUPRAJIT ENGINEERING  GABRIEL INDIA  AMARA RAJA BATTERIES  JTEKT INDIA  ANG INDUSTRIES  



Today's Market

5 Reasons Why Indian Share Markets Closed at Record High Today(Closing)

Indian share markets extended gains as the session progressed and ended on a strong note.

Related Views on News

BHARAT FORGE 2019-20 Annual Report Analysis (Annual Result Update)

Oct 21, 2020 | Updated on Oct 21, 2020

Here's an analysis of the annual report of BHARAT FORGE for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

BHARAT FORGE Announces Quarterly Results (3QFY20); Net Profit Down 58.7% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, BHARAT FORGE has posted a net profit of Rs 1 bn (down 58.7% YoY). Sales on the other hand came in at Rs 11 bn (down 36.4% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

BHARAT FORGE 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BHARAT FORGE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

BHARAT FORGE Announces Quarterly Results (1QFY20); Net Profit Down 25.7% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, BHARAT FORGE has posted a net profit of Rs 2 bn (down 25.7% YoY). Sales on the other hand came in at Rs 13 bn (down 9.0% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

BHARAT FORGE Announces Quarterly Results (4QFY19); Net Profit Up 198.5% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, BHARAT FORGE has posted a net profit of Rs 3 bn (up 198.5% YoY). Sales on the other hand came in at Rs 17 bn (up 13.8% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Create Wealth for Yourself in India's Drone Revolution(Profit Hunter)

Nov 27, 2020

The Chinese drone market is 14 times that of India's. Billions may flow into Indian drone companies too. Don't miss out on this wealth creating opportunity.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

BHARAT FORGE SHARE PRICE


Dec 4, 2020 (Close)

TRACK BHARAT FORGE

  • Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARAT FORGE 8-QTR ANALYSIS

COMPARE BHARAT FORGE WITH

MARKET STATS