X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharat Forge with Rico Auto - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs RICO AUTO - Comparison Results

BHARAT FORGE    Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

RICO AUTO 
   Change

Rico Auto Industries Limited (RICO) is a supplier of high precision aluminium and ferrous components and assemblies to almost all major original equipment manufacturers (OEMs) in India, including Hero Honda, Maruti Udyog, Honda Siel Cars, Honda Motor... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE RICO AUTO BHARAT FORGE/
RICO AUTO
 
P/E (TTM) x 51.1 12.8 400.0% View Chart
P/BV x 8.4 3.3 257.0% View Chart
Dividend Yield % 0.3 0.1 283.7%  

Financials

 BHARAT FORGE   RICO AUTO
EQUITY SHARE DATA
    BHARAT FORGE
Mar-17
RICO AUTO
Mar-14
BHARAT FORGE/
RICO AUTO
5-Yr Chart
Click to enlarge
High Rs1,09414 7,758.9%   
Low Rs6874 16,352.4%   
Sales per share (Unadj.) Rs283.4109.4 259.1%  
Earnings per share (Unadj.) Rs30.50.2 15,298.1%  
Cash flow per share (Unadj.) Rs49.97.2 696.5%  
Dividends per share (Unadj.) Rs2.500.10 2,500.0%  
Dividend yield (eoy) %0.31.1 25.7%  
Book value per share (Unadj.) Rs176.825.8 685.8%  
Shares outstanding (eoy) m232.79135.29 172.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.10.1 3,756.0%   
Avg P/E ratio x29.245.8 63.6%  
P/CF ratio (eoy) x17.81.3 1,397.1%  
Price / Book Value ratio x5.00.4 1,418.9%  
Dividend payout %8.250.1 16.3%   
Avg Mkt Cap Rs m207,2761,238 16,744.1%   
No. of employees `000NA4.7 0.0%   
Total wages/salary Rs m9,3091,511 616.3%   
Avg. sales/employee Rs ThNM3,130.5-  
Avg. wages/employee Rs ThNM319.5-  
Avg. net profit/employee Rs ThNM5.7-  
INCOME DATA
Net Sales Rs m65,98214,801 445.8%  
Other income Rs m1,193261 457.4%   
Total revenues Rs m67,17415,062 446.0%   
Gross profit Rs m12,5111,485 842.4%  
Depreciation Rs m4,521943 479.3%   
Interest Rs m1,000674 148.4%   
Profit before tax Rs m8,183129 6,343.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m1310-   
Extraordinary Inc (Exp) Rs m1,284-3 -38,918.2%   
Tax Rs m2,49299 2,524.5%   
Profit after tax Rs m7,10727 26,323.0%  
Gross profit margin %19.010.0 189.0%  
Effective tax rate %30.476.5 39.8%   
Net profit margin %10.80.2 5,904.8%  
BALANCE SHEET DATA
Current assets Rs m42,2014,208 1,002.9%   
Current liabilities Rs m32,0626,765 473.9%   
Net working cap to sales %15.4-17.3 -88.9%  
Current ratio x1.30.6 211.6%  
Inventory Days Days5939 152.2%  
Debtors Days Days7441 180.2%  
Net fixed assets Rs m37,3037,071 527.6%   
Share capital Rs m466135 344.2%   
"Free" reserves Rs m40,6983,347 1,215.8%   
Net worth Rs m41,1643,488 1,180.1%   
Long term debt Rs m10,591958 1,106.0%   
Total assets Rs m88,40711,701 755.6%  
Interest coverage x9.21.2 771.0%   
Debt to equity ratio x0.30.3 93.7%  
Sales to assets ratio x0.71.3 59.0%   
Return on assets %9.26.0 153.1%  
Return on equity %17.30.8 2,230.5%  
Return on capital %20.518.0 113.9%  
Exports to sales %012.7 0.0%   
Imports to sales %00.3 0.0%   
Exports (fob) Rs mNA1,881 0.0%   
Imports (cif) Rs mNA50 0.0%   
Fx inflow Rs m19,5771,904 1,028.0%   
Fx outflow Rs m3,08199 3,102.8%   
Net fx Rs m16,4961,805 913.8%   
CASH FLOW
From Operations Rs m10,5172,910 361.3%  
From Investments Rs m-6,844-722 948.6%  
From Financial Activity Rs m-4,007-2,207 181.5%  
Net Cashflow Rs m-856-18 4,728.7%  

Share Holding

Indian Promoters % 46.7 50.0 93.4%  
Foreign collaborators % 0.0 0.1 -  
Indian inst/Mut Fund % 16.9 0.0 -  
FIIs % 13.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 22.7 49.9 45.5%  
Shareholders   51,211 39,103 131.0%  
Pledged promoter(s) holding % 0.0 67.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   MUNJAL SHOWA  AUTOLINE INDUST.  SCHAEFFLER INDIA LTD   SWARAJ ENGINES  AMTEK AUTO  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Bharat Forge: Subdued Start to the Year (Quarterly Results Update - Detailed)

Aug 29, 2016

Bharat Forge has reported an 19% YoY and 38% YoY fall in sales and net profits respectively for the quarter ended June 2016.

Bharat Forge: It's Been A Challenging Year (Quarterly Results Update - Detailed)

Jun 9, 2016

Bharat Forge has reported an 18% YoY and 19% YoY fall in sales and net profits respectively for the quarter ended March 2016.

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARAT FORGE SHARE PRICE


Feb 16, 2018 (Close)

TRACK BHARAT FORGE

  • Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARAT FORGE 8-QTR ANALYSIS

COMPARE BHARAT FORGE WITH

MARKET STATS