Compare Bharat Forge with Sundaram Clayton - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs SUNDARAM CLAYTON - Comparison Results

BHARAT FORGE     Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

SUNDARAM CLAYTON 
   Change

Sundaram Clayton Ltd. (SCL), a TVS group company, has a presence in the auto ancillary segment. Its main businesses involve manufacturing of hydraulic brake actuator systems and castings through its foundry division. It holds a 58.4% stake in TVS (fo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE SUNDARAM CLAYTON BHARAT FORGE/
SUNDARAM CLAYTON
 
P/E (TTM) x 99.5 1,231.5 8.1% View Chart
P/BV x 4.6 5.5 83.8% View Chart
Dividend Yield % 0.7 2.0 33.7%  

Financials

 BHARAT FORGE   SUNDARAM CLAYTON
EQUITY SHARE DATA
    BHARAT FORGE
Mar-20
SUNDARAM CLAYTON
Mar-19
BHARAT FORGE/
SUNDARAM CLAYTON
5-Yr Chart
Click to enlarge
High Rs5335,380 9.9%   
Low Rs2302,252 10.2%   
Sales per share (Unadj.) Rs173.010,651.5 1.6%  
Earnings per share (Unadj.) Rs7.5370.6 2.0%  
Cash flow per share (Unadj.) Rs19.3634.5 3.0%  
Dividends per share (Unadj.) Rs3.5036.00 9.7%  
Dividend yield (eoy) %0.90.9 97.2%  
Book value per share (Unadj.) Rs112.11,222.8 9.2%  
Shares outstanding (eoy) m465.5920.23 2,301.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.20.4 615.8%   
Avg P/E ratio x50.910.3 494.2%  
P/CF ratio (eoy) x19.86.0 329.5%  
Price / Book Value ratio x3.43.1 109.1%  
Dividend payout %46.79.7 480.4%   
Avg Mkt Cap Rs m177,71677,198 230.2%   
No. of employees `0005.22.3 222.3%   
Total wages/salary Rs m11,95517,134 69.8%   
Avg. sales/employee Rs Th15,633.392,959.0 16.8%   
Avg. wages/employee Rs Th2,319.97,391.8 31.4%   
Avg. net profit/employee Rs Th677.83,234.6 21.0%   
INCOME DATA
Net Sales Rs m80,558215,479 37.4%  
Other income Rs m1,879278 677.0%   
Total revenues Rs m82,437215,756 38.2%   
Gross profit Rs m11,14723,388 47.7%  
Depreciation Rs m5,4775,339 102.6%   
Interest Rs m1,7137,186 23.8%   
Profit before tax Rs m5,83511,141 52.4%   
Minority Interest Rs m-42936 -1,185.1%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-7890-   
Tax Rs m1,1253,680 30.6%   
Profit after tax Rs m3,4937,498 46.6%  
Gross profit margin %13.810.9 127.5%  
Effective tax rate %19.333.0 58.4%   
Net profit margin %4.33.5 124.6%  
BALANCE SHEET DATA
Current assets Rs m52,71189,104 59.2%   
Current liabilities Rs m39,67487,792 45.2%   
Net working cap to sales %16.20.6 2,658.2%  
Current ratio x1.31.0 130.9%  
Inventory Days Days7927 285.9%  
Debtors Days Days6829 231.6%  
Net fixed assets Rs m52,66647,857 110.0%   
Share capital Rs m931101 920.3%   
"Free" reserves Rs m51,26624,637 208.1%   
Net worth Rs m52,19724,738 211.0%   
Long term debt Rs m18,74752,928 35.4%   
Total assets Rs m115,628181,698 63.6%  
Interest coverage x4.42.6 172.7%   
Debt to equity ratio x0.42.1 16.8%  
Sales to assets ratio x0.71.2 58.7%   
Return on assets %4.58.1 55.7%  
Return on equity %6.730.3 22.1%  
Return on capital %8.923.6 37.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m26,7538,504 314.6%   
Fx outflow Rs m5,4817,703 71.1%   
Net fx Rs m21,272801 2,657.1%   
CASH FLOW
From Operations Rs m15,220-7,100 -214.4%  
From Investments Rs m-11,322-13,240 85.5%  
From Financial Activity Rs m-3,81420,846 -18.3%  
Net Cashflow Rs m264507 52.1%  

Share Holding

Indian Promoters % 46.7 75.0 62.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.9 14.5 116.6%  
FIIs % 13.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 22.7 10.5 216.2%  
Shareholders   51,211 15,642 327.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   JTEKT INDIA  SUPRAJIT ENGINEERING  PRICOL LIMITED  WHEELS INDIA  CASTEX TECHNOLOGIES  



Today's Market

Sensex Trades Marginally Lower; Dow Futures Up by 13 Points(12:30 pm)

Share markets in India are presently trading marginally lower. The BSE Sensex is trading down by 44 points, down 0.1% at 44,216 levels.

Related Views on News

BHARAT FORGE 2019-20 Annual Report Analysis (Annual Result Update)

Oct 21, 2020 | Updated on Oct 21, 2020

Here's an analysis of the annual report of BHARAT FORGE for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

SUNDARAM CLAYTON Announces Quarterly Results (4QFY20); Net Profit Up 23.4% (Quarterly Result Update)

Jun 1, 2020 | Updated on Jun 1, 2020

For the quarter ended March 2020, SUNDARAM CLAYTON has posted a net profit of Rs 620 m (up 23.4% YoY). Sales on the other hand came in at Rs 3 bn (down 26.0% YoY). Read on for a complete analysis of SUNDARAM CLAYTON's quarterly results.

BHARAT FORGE Announces Quarterly Results (3QFY20); Net Profit Down 58.7% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, BHARAT FORGE has posted a net profit of Rs 1 bn (down 58.7% YoY). Sales on the other hand came in at Rs 11 bn (down 36.4% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

BHARAT FORGE 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BHARAT FORGE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

BHARAT FORGE Announces Quarterly Results (1QFY20); Net Profit Down 25.7% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, BHARAT FORGE has posted a net profit of Rs 2 bn (down 25.7% YoY). Sales on the other hand came in at Rs 13 bn (down 9.0% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

More Views on News

Most Popular

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

How to Build the Best Trading System(Fast Profits Daily)

Nov 20, 2020

In this video, I'll show you how to make the best trading system.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

BHARAT FORGE SHARE PRICE


Nov 27, 2020 02:30 PM

TRACK BHARAT FORGE

  • Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARAT FORGE 8-QTR ANALYSIS

COMPARE BHARAT FORGE WITH

MARKET STATS