X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharat Forge with Sundaram Clayton - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs SUNDARAM CLAYTON - Comparison Results

BHARAT FORGE    Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

SUNDARAM CLAYTON 
   Change

Sundaram Clayton Ltd. (SCL), a TVS group company, has a presence in the auto ancillary segment. Its main businesses involve manufacturing of hydraulic brake actuator systems and castings through its foundry division. It holds a 58.4% stake in TVS (fo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE SUNDARAM CLAYTON BHARAT FORGE/
SUNDARAM CLAYTON
 
P/E (TTM) x 30.2 230.8 13.1% View Chart
P/BV x 5.1 12.7 40.5% View Chart
Dividend Yield % 0.9 0.4 210.3%  

Financials

 BHARAT FORGE   SUNDARAM CLAYTON
EQUITY SHARE DATA
    BHARAT FORGE
Mar-18
SUNDARAM CLAYTON
Mar-18
BHARAT FORGE/
SUNDARAM CLAYTON
5-Yr Chart
Click to enlarge
High Rs1,2906,195 20.8%   
Low Rs5873,510 16.7%   
Sales per share (Unadj.) Rs179.58,656.3 2.1%  
Earnings per share (Unadj.) Rs16.2310.8 5.2%  
Cash flow per share (Unadj.) Rs26.2531.6 4.9%  
Dividends per share (Unadj.) Rs4.5015.00 30.0%  
Dividend yield (eoy) %0.50.3 155.1%  
Book value per share (Unadj.) Rs99.91,063.5 9.4%  
Shares outstanding (eoy) m465.5920.23 2,301.5%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x5.20.6 932.7%   
Avg P/E ratio x58.015.6 371.2%  
P/CF ratio (eoy) x35.89.1 392.1%  
Price / Book Value ratio x9.44.6 205.9%  
Dividend payout %27.84.8 575.8%   
Avg Mkt Cap Rs m436,95698,166 445.1%   
No. of employees `0006.12.4 259.6%   
Total wages/salary Rs m10,89214,045 77.6%   
Avg. sales/employee Rs Th13,678.774,391.4 18.4%   
Avg. wages/employee Rs Th1,782.75,966.3 29.9%   
Avg. net profit/employee Rs Th1,234.02,671.1 46.2%   
INCOME DATA
Net Sales Rs m83,577175,117 47.7%  
Other income Rs m1,4201,484 95.7%   
Total revenues Rs m84,997176,601 48.1%   
Gross profit Rs m17,22615,110 114.0%  
Depreciation Rs m4,6694,467 104.5%   
Interest Rs m1,0653,719 28.6%   
Profit before tax Rs m12,9128,407 153.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-9550-   
Tax Rs m4,4182,120 208.4%   
Profit after tax Rs m7,5406,288 119.9%  
Gross profit margin %20.68.6 238.9%  
Effective tax rate %34.225.2 135.7%   
Net profit margin %9.03.6 251.2%  
BALANCE SHEET DATA
Current assets Rs m45,80970,827 64.7%   
Current liabilities Rs m37,53986,352 43.5%   
Net working cap to sales %9.9-8.9 -111.6%  
Current ratio x1.20.8 148.8%  
Inventory Days Days5930 201.1%  
Debtors Days Days8527 309.2%  
Net fixed assets Rs m38,43540,229 95.5%   
Share capital Rs m931101 920.3%   
"Free" reserves Rs m45,58621,413 212.9%   
Net worth Rs m46,51721,514 216.2%   
Long term debt Rs m11,26226,390 42.7%   
Total assets Rs m100,164147,610 67.9%  
Interest coverage x13.13.3 402.4%   
Debt to equity ratio x0.21.2 19.7%  
Sales to assets ratio x0.81.2 70.3%   
Return on assets %8.66.8 126.7%  
Return on equity %16.229.2 55.5%  
Return on capital %22.525.3 89.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m29,8155,249 568.1%   
Fx outflow Rs m3,9385,997 65.7%   
Net fx Rs m25,878-749 -3,455.9%   
CASH FLOW
From Operations Rs m9,6743,245 298.2%  
From Investments Rs m-8,142-13,794 59.0%  
From Financial Activity Rs m-3,1448,054 -39.0%  
Net Cashflow Rs m-693-2,495 27.8%  

Share Holding

Indian Promoters % 46.7 75.0 62.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.9 14.5 116.6%  
FIIs % 13.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 22.7 10.5 216.2%  
Shareholders   51,211 15,642 327.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   AUTO CORP. OF GOA  WABCO INDIA  DENSO INDIA  GABRIEL (I)  EXIDE INDUSTRIES  



Today's Market

From Urjit Patel to Shaktikanta Das; What Lies Ahead?(Podcast)

The week gone by saw Sensex plunge from 700 points to rise by over 600 points. With a volatile and eventful week, it was a challenge keeping up with the news every day.

Related Views on News

SUNDARAM CLAYTON Announces Quarterly Results (2QFY19); Net Profit Up 129.8% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, SUNDARAM CLAYTON has posted a net profit of Rs 121 m (up 129.8% YoY). Sales on the other hand came in at Rs 5 bn (up 18.5% YoY). Read on for a complete analysis of SUNDARAM CLAYTON's quarterly results.

BHARAT FORGE Announces Quarterly Results (2QFY19); Net Profit Up 11.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, BHARAT FORGE has posted a net profit of Rs 2 bn (up 11.7% YoY). Sales on the other hand came in at Rs 17 bn (up 33.5% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

SUNDARAM CLAYTON 2017-18 Annual Report Analysis (Annual Result Update)

Aug 24, 2018 | Updated on Aug 24, 2018

Here's an analysis of the annual report of SUNDARAM CLAYTON for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SUNDARAM CLAYTON. Also includes updates on the valuation of SUNDARAM CLAYTON.

SUNDARAM CLAYTON Announces Quarterly Results (1QFY19); Net Profit Down 284.3% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, SUNDARAM CLAYTON has posted a net profit of Rs 70 m (down 284.3% YoY). Sales on the other hand came in at Rs 5 bn (up 16.5% YoY). Read on for a complete analysis of SUNDARAM CLAYTON's quarterly results.

More Views on News

Most Popular

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

Are Foreign Investors Heading Back to the Indian Stock Markets?(Chart Of The Day)

Dec 3, 2018

After months of heavy FII selling, November witnessed a return on foreign money into Indian equities...

DSP Mutual Fund's Sale of DHFL Bonds: Here's What You Need to Know(Outside View)

Dec 5, 2018

PersonalFN explains the probable reason as to why the capital market regulator has initiated DSP Mutual Fund's bond sale that caused DHFL stock to crash.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARAT FORGE SHARE PRICE


Dec 14, 2018 (Close)

TRACK BHARAT FORGE

  • Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARAT FORGE 8-QTR ANALYSIS

COMPARE BHARAT FORGE WITH

MARKET STATS