Compare Bharat Forge with Sundaram Clayton - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs SUNDARAM CLAYTON - Comparison Results

BHARAT FORGE     Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

SUNDARAM CLAYTON 
   Change

Sundaram Clayton Ltd. (SCL), a TVS group company, has a presence in the auto ancillary segment. Its main businesses involve manufacturing of hydraulic brake actuator systems and castings through its foundry division. It holds a 58.4% stake in TVS (fo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE SUNDARAM CLAYTON BHARAT FORGE/
SUNDARAM CLAYTON
 
P/E (TTM) x 19.5 130.9 14.9% View Chart
P/BV x 3.7 6.2 59.1% View Chart
Dividend Yield % 1.2 1.8 66.3%  

Financials

 BHARAT FORGE   SUNDARAM CLAYTON
EQUITY SHARE DATA
    BHARAT FORGE
Mar-19
SUNDARAM CLAYTON
Mar-19
BHARAT FORGE/
SUNDARAM CLAYTON
5-Yr Chart
Click to enlarge
High Rs7845,380 14.6%   
Low Rs4522,252 20.1%   
Sales per share (Unadj.) Rs217.910,651.5 2.0%  
Earnings per share (Unadj.) Rs22.2370.6 6.0%  
Cash flow per share (Unadj.) Rs33.4634.5 5.3%  
Dividends per share (Unadj.) Rs5.0036.00 13.9%  
Dividend yield (eoy) %0.80.9 85.8%  
Book value per share (Unadj.) Rs115.51,222.8 9.4%  
Shares outstanding (eoy) m465.5920.23 2,301.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.80.4 791.5%   
Avg P/E ratio x27.910.3 270.6%  
P/CF ratio (eoy) x18.56.0 308.0%  
Price / Book Value ratio x5.43.1 171.5%  
Dividend payout %22.59.7 232.1%   
Avg Mkt Cap Rs m287,71177,198 372.7%   
No. of employees `000NA2.3 0.0%   
Total wages/salary Rs m12,46317,134 72.7%   
Avg. sales/employee Rs ThNM92,959.0-  
Avg. wages/employee Rs ThNM7,391.8-  
Avg. net profit/employee Rs ThNM3,234.6-  
INCOME DATA
Net Sales Rs m101,457215,479 47.1%  
Other income Rs m2,028278 730.8%   
Total revenues Rs m103,485215,756 48.0%   
Gross profit Rs m20,55623,388 87.9%  
Depreciation Rs m5,2085,339 97.5%   
Interest Rs m1,2727,186 17.7%   
Profit before tax Rs m16,10411,141 144.5%   
Minority Interest Rs m-12036 -332.3%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,6573,680 153.7%   
Profit after tax Rs m10,3267,498 137.7%  
Gross profit margin %20.310.9 186.7%  
Effective tax rate %35.133.0 106.4%   
Net profit margin %10.23.5 292.5%  
BALANCE SHEET DATA
Current assets Rs m55,38989,104 62.2%   
Current liabilities Rs m41,08887,792 46.8%   
Net working cap to sales %14.10.6 2,315.3%  
Current ratio x1.31.0 132.8%  
Inventory Days Days6627 241.4%  
Debtors Days Days7729 264.4%  
Net fixed assets Rs m45,60947,857 95.3%   
Share capital Rs m931101 920.3%   
"Free" reserves Rs m52,82924,637 214.4%   
Net worth Rs m53,76124,738 217.3%   
Long term debt Rs m16,78552,928 31.7%   
Total assets Rs m116,422181,698 64.1%  
Interest coverage x13.72.6 535.5%   
Debt to equity ratio x0.32.1 14.6%  
Sales to assets ratio x0.91.2 73.5%   
Return on assets %10.08.1 123.3%  
Return on equity %19.230.3 63.4%  
Return on capital %24.523.6 103.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m37,4438,504 440.3%   
Fx outflow Rs m7,5187,703 97.6%   
Net fx Rs m29,924801 3,737.7%   
CASH FLOW
From Operations Rs m9,115-7,100 -128.4%  
From Investments Rs m-11,751-13,240 88.8%  
From Financial Activity Rs m3,67720,846 17.6%  
Net Cashflow Rs m832507 164.2%  

Share Holding

Indian Promoters % 46.7 75.0 62.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.9 14.5 116.6%  
FIIs % 13.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 22.7 10.5 216.2%  
Shareholders   51,211 15,642 327.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   SCHAEFFLER INDIA LTD   NRB BEARINGS  ZF STEERING  RICO AUTO  PRICOL LIMITED  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

BHARAT FORGE 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BHARAT FORGE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

BHARAT FORGE Announces Quarterly Results (1QFY20); Net Profit Down 25.7% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, BHARAT FORGE has posted a net profit of Rs 2 bn (down 25.7% YoY). Sales on the other hand came in at Rs 13 bn (down 9.0% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

BHARAT FORGE Announces Quarterly Results (4QFY19); Net Profit Up 198.5% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, BHARAT FORGE has posted a net profit of Rs 3 bn (up 198.5% YoY). Sales on the other hand came in at Rs 17 bn (up 13.8% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

SUNDARAM CLAYTON Announces Quarterly Results (4QFY19); Net Profit Down 48.8% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, SUNDARAM CLAYTON has posted a net profit of Rs 503 m (down 48.8% YoY). Sales on the other hand came in at Rs 4 bn (down 10.3% YoY). Read on for a complete analysis of SUNDARAM CLAYTON's quarterly results.

BHARAT FORGE Announces Quarterly Results (3QFY19); Net Profit Up 35.8% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, BHARAT FORGE has posted a net profit of Rs 3 bn (up 35.8% YoY). Sales on the other hand came in at Rs 17 bn (up 21.7% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BHARAT FORGE SHARE PRICE


Sep 20, 2019 (Close)

TRACK BHARAT FORGE

  • Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARAT FORGE 8-QTR ANALYSIS

COMPARE BHARAT FORGE WITH

MARKET STATS