X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharat Forge with Sundaram Clayton - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs SUNDARAM CLAYTON - Comparison Results

BHARAT FORGE    Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

SUNDARAM CLAYTON 
   Change

Sundaram Clayton Ltd. (SCL), a TVS group company, has a presence in the auto ancillary segment. Its main businesses involve manufacturing of hydraulic brake actuator systems and castings through its foundry division. It holds a 58.4% stake in TVS (fo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE SUNDARAM CLAYTON BHARAT FORGE/
SUNDARAM CLAYTON
 
P/E (TTM) x 43.2 635.6 6.8% View Chart
P/BV x 7.4 18.7 39.7% View Chart
Dividend Yield % 0.4 0.3 116.8%  

Financials

 BHARAT FORGE   SUNDARAM CLAYTON
EQUITY SHARE DATA
    BHARAT FORGE
Mar-17
SUNDARAM CLAYTON
Mar-17
BHARAT FORGE/
SUNDARAM CLAYTON
5-Yr Chart
Click to enlarge
High Rs1,0943,966 27.6%   
Low Rs6871,925 35.7%   
Sales per share (Unadj.) Rs283.46,672.4 4.2%  
Earnings per share (Unadj.) Rs30.5270.4 11.3%  
Cash flow per share (Unadj.) Rs49.9457.0 10.9%  
Dividends per share (Unadj.) Rs2.5015.00 16.7%  
Dividend yield (eoy) %0.30.5 55.1%  
Book value per share (Unadj.) Rs176.8922.9 19.2%  
Shares outstanding (eoy) m232.7920.23 1,150.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.10.4 711.6%   
Avg P/E ratio x29.210.9 267.8%  
P/CF ratio (eoy) x17.86.4 276.6%  
Price / Book Value ratio x5.03.2 157.8%  
Dividend payout %8.25.5 147.6%   
Avg Mkt Cap Rs m207,27659,587 347.9%   
No. of employees `000NA2.2 0.0%   
Total wages/salary Rs m9,30910,417 89.4%   
Avg. sales/employee Rs ThNM62,462.7-  
Avg. wages/employee Rs ThNM4,820.6-  
Avg. net profit/employee Rs ThNM2,531.6-  
INCOME DATA
Net Sales Rs m65,982134,982 48.9%  
Other income Rs m1,1931,713 69.6%   
Total revenues Rs m67,174136,695 49.1%   
Gross profit Rs m12,51110,019 124.9%  
Depreciation Rs m4,5213,775 119.8%   
Interest Rs m1,000882 113.4%   
Profit before tax Rs m8,1837,075 115.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m1310-   
Extraordinary Inc (Exp) Rs m1,28423 5,632.9%   
Tax Rs m2,4921,627 153.1%   
Profit after tax Rs m7,1075,471 129.9%  
Gross profit margin %19.07.4 255.5%  
Effective tax rate %30.423.0 132.4%   
Net profit margin %10.84.1 265.8%  
BALANCE SHEET DATA
Current assets Rs m42,20128,957 145.7%   
Current liabilities Rs m32,06236,453 88.0%   
Net working cap to sales %15.4-5.6 -276.7%  
Current ratio x1.30.8 165.7%  
Inventory Days Days5938 157.5%  
Debtors Days Days7423 324.5%  
Net fixed assets Rs m37,30329,419 126.8%   
Share capital Rs m466101 460.2%   
"Free" reserves Rs m40,69818,569 219.2%   
Net worth Rs m41,16418,670 220.5%   
Long term debt Rs m10,5916,228 170.0%   
Total assets Rs m88,40773,171 120.8%  
Interest coverage x9.29.0 101.8%   
Debt to equity ratio x0.30.3 77.1%  
Sales to assets ratio x0.71.8 40.5%   
Return on assets %9.28.7 105.6%  
Return on equity %17.329.3 58.9%  
Return on capital %20.532.0 63.9%  
Exports to sales %03.7 0.0%   
Imports to sales %03.9 0.0%   
Exports (fob) Rs mNA5,022 0.0%   
Imports (cif) Rs mNA5,249 0.0%   
Fx inflow Rs m19,5775,472 357.8%   
Fx outflow Rs m3,0815,249 58.7%   
Net fx Rs m16,496223 7,397.2%   
CASH FLOW
From Operations Rs m10,5178,391 125.3%  
From Investments Rs m-6,844-8,175 83.7%  
From Financial Activity Rs m-4,007-618 648.7%  
Net Cashflow Rs m-856-401 213.2%  

Share Holding

Indian Promoters % 46.7 75.0 62.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.9 14.5 116.6%  
FIIs % 13.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 22.7 10.5 216.2%  
Shareholders   51,211 15,642 327.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   CASTEX TECHNOLOGIES  GABRIEL (I)  ASAHI INDIA  JTEKT INDIA  ANG INDUSTRIES  



Today's Market

Indian Share Markets Extend Gains; Energy & PSU Stocks Rally(12:30 pm)

Stock markets in India continue to trade higher taking cues from their key Asian counterparts. Sectoral indices are trading in green with stocks in the oil & gas sector.

Related Views on News

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Bharat Forge: Subdued Start to the Year (Quarterly Results Update - Detailed)

Aug 29, 2016

Bharat Forge has reported an 19% YoY and 38% YoY fall in sales and net profits respectively for the quarter ended June 2016.

Bharat Forge: It's Been A Challenging Year (Quarterly Results Update - Detailed)

Jun 9, 2016

Bharat Forge has reported an 18% YoY and 19% YoY fall in sales and net profits respectively for the quarter ended March 2016.

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

More Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Beware the 5th year of the Modi Regime(The Honest Truth)

May 22, 2018

2017 was a great year for the market. You were rewarded for taking excessive risk. But Ajit Dayal believes 2018 will be different. You will be rewarded for doing the opposite. Read on to know more...

Beware of Inflated Stock Market Angels(Sector Info)

May 17, 2018

The stock of Vakrangee helps us understand why it's a bad idea to chase high-flying stocks.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARAT FORGE SHARE PRICE


May 28, 2018 01:35 PM

TRACK BHARAT FORGE

  • Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARAT FORGE 5-YR ANALYSIS

COMPARE BHARAT FORGE WITH

MARKET STATS