X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharat Forge with Sundaram Clayton - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs SUNDARAM CLAYTON - Comparison Results

BHARAT FORGE    Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

SUNDARAM CLAYTON 
   Change

Sundaram Clayton Ltd. (SCL), a TVS group company, has a presence in the auto ancillary segment. Its main businesses involve manufacturing of hydraulic brake actuator systems and castings through its foundry division. It holds a 58.4% stake in TVS (fo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE SUNDARAM CLAYTON BHARAT FORGE/
SUNDARAM CLAYTON
 
P/E (TTM) x 50.4 227.4 22.2% View Chart
P/BV x 6.7 24.9 26.9% View Chart
Dividend Yield % 0.2 0.9 23.7%  

Financials

 BHARAT FORGE   SUNDARAM CLAYTON
EQUITY SHARE DATA
    BHARAT FORGE
Mar-17
SUNDARAM CLAYTON
Mar-16
BHARAT FORGE/
SUNDARAM CLAYTON
5-Yr Chart
Click to enlarge
High Rs1,0942,231 49.0%   
Low Rs6871,630 42.1%   
Sales per share (Unadj.) Rs283.46,228.6 4.6%  
Earnings per share (Unadj.) Rs30.5120.4 25.4%  
Cash flow per share (Unadj.) Rs49.9254.4 19.6%  
Dividends per share (Unadj.) Rs2.5041.00 6.1%  
Dividend yield (eoy) %0.32.1 13.2%  
Book value per share (Unadj.) Rs176.8693.1 25.5%  
Shares outstanding (eoy) m232.7920.23 1,150.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.10.3 1,013.6%   
Avg P/E ratio x29.216.0 181.8%  
P/CF ratio (eoy) x17.87.6 235.0%  
Price / Book Value ratio x5.02.8 180.8%  
Dividend payout %8.234.1 24.0%   
Avg Mkt Cap Rs m207,27639,054 530.7%   
No. of employees `000NA2.3 0.0%   
Total wages/salary Rs m9,3099,540 97.6%   
Avg. sales/employee Rs ThNM55,877.7-  
Avg. wages/employee Rs ThNM4,230.7-  
Avg. net profit/employee Rs ThNM1,079.8-  
INCOME DATA
Net Sales Rs m65,982126,004 52.4%  
Other income Rs m1,193415 287.1%   
Total revenues Rs m67,174126,420 53.1%   
Gross profit Rs m12,5118,903 140.5%  
Depreciation Rs m4,5212,712 166.7%   
Interest Rs m1,0001,003 99.6%   
Profit before tax Rs m8,1835,603 146.1%   
Minority Interest Rs m0-1,647 0.0%   
Prior Period Items Rs m13142 310.2%   
Extraordinary Inc (Exp) Rs m1,28461 2,102.0%   
Tax Rs m2,4921,624 153.4%   
Profit after tax Rs m7,1072,435 291.9%  
Gross profit margin %19.07.1 268.3%  
Effective tax rate %30.429.0 105.1%   
Net profit margin %10.81.9 557.4%  
BALANCE SHEET DATA
Current assets Rs m42,20126,487 159.3%   
Current liabilities Rs m32,06230,473 105.2%   
Net working cap to sales %15.4-3.2 -485.6%  
Current ratio x1.30.9 151.4%  
Inventory Days Days5936 167.1%  
Debtors Days Days7419 396.2%  
Net fixed assets Rs m37,30324,518 152.1%   
Share capital Rs m466101 460.2%   
"Free" reserves Rs m40,69812,132 335.4%   
Net worth Rs m41,16414,021 293.6%   
Long term debt Rs m10,5916,083 174.1%   
Total assets Rs m88,40759,381 148.9%  
Interest coverage x9.26.6 139.5%   
Debt to equity ratio x0.30.4 59.3%  
Sales to assets ratio x0.72.1 35.2%   
Return on assets %9.25.8 158.4%  
Return on equity %17.317.4 99.4%  
Return on capital %20.525.2 81.3%  
Exports to sales %04.3 0.0%   
Imports to sales %04.6 0.0%   
Exports (fob) Rs mNA5,372 0.0%   
Imports (cif) Rs mNA5,820 0.0%   
Fx inflow Rs m19,5775,844 335.0%   
Fx outflow Rs m3,0816,133 50.2%   
Net fx Rs m16,496-288 -5,719.7%   
CASH FLOW
From Operations Rs m10,5179,599 109.6%  
From Investments Rs m-6,844-6,463 105.9%  
From Financial Activity Rs m-4,007-3,247 123.4%  
Net Cashflow Rs m-856-111 770.4%  

Share Holding

Indian Promoters % 46.7 75.0 62.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.9 14.5 116.6%  
FIIs % 13.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 22.7 10.5 216.2%  
Shareholders   51,211 15,642 327.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   AMTEK AUTO  RICO AUTO  NRB BEARINGS  DENSO INDIA  SUPRAJIT ENGG  



Today's Market

Sensex Finishes on a Strong Note; Tata Global Beverages Surges 8.3%(Closing)

Indian share markets snapped their losing streak of last week and finished the trading day on a strong note due to strong buying momentum in FMCG stocks, metal stocks and auto stocks.

Related Views on News

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Bharat Forge: Subdued Start to the Year (Quarterly Results Update - Detailed)

Aug 29, 2016

Bharat Forge has reported an 19% YoY and 38% YoY fall in sales and net profits respectively for the quarter ended June 2016.

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Endurance Technologies Ltd (IPO)

Oct 4, 2016

Equitymaster analyses Initial Public Offering (IPO) of Endurance Technologies Limited

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARAT FORGE SHARE PRICE


Aug 16, 2017 (Close)

TRACK BHARAT FORGE

  • Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARAT FORGE 5-YR ANALYSIS

COMPARE BHARAT FORGE WITH

MARKET STATS