X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharat Forge with SUPRAJIT ENGG - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs SUPRAJIT ENGINEERING - Comparison Results

BHARAT FORGE     Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

SUPRAJIT ENGINEERING 
   Change

Established in 1985 by Mr K Ajit Kumar Rai, Suprajit Engineering is today India's largest automotive cables manufacturer with a capacity to produce 110 m cables per annum. It has 10 units that cater to the domestic auto market. It has two 100% export... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE SUPRAJIT ENGINEERING BHARAT FORGE/
SUPRAJIT ENGINEERING
 
P/E (TTM) x 19.0 21.2 89.6% View Chart
P/BV x 4.4 3.6 122.0% View Chart
Dividend Yield % 1.0 0.8 132.0%  

Financials

 BHARAT FORGE   SUPRAJIT ENGINEERING
EQUITY SHARE DATA
    BHARAT FORGE
Mar-18
SUPRAJIT ENGINEERING
Mar-19
BHARAT FORGE/
SUPRAJIT ENGINEERING
5-Yr Chart
Click to enlarge
High Rs1,290298 433.0%   
Low Rs587177 332.6%   
Sales per share (Unadj.) Rs179.5113.7 157.9%  
Earnings per share (Unadj.) Rs16.29.6 169.3%  
Cash flow per share (Unadj.) Rs26.212.5 209.8%  
Dividends per share (Unadj.) Rs4.501.55 290.3%  
Dividend yield (eoy) %0.50.7 73.4%  
Book value per share (Unadj.) Rs99.955.4 180.3%  
Shares outstanding (eoy) m465.59139.87 332.9%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x5.22.1 250.5%   
Avg P/E ratio x58.024.8 233.7%  
P/CF ratio (eoy) x35.819.0 188.6%  
Price / Book Value ratio x9.44.3 219.4%  
Dividend payout %27.816.2 171.5%   
Avg Mkt Cap Rs m436,95633,177 1,317.0%   
No. of employees `0006.11.5 396.8%   
Total wages/salary Rs m10,8923,037 358.7%   
Avg. sales/employee Rs Th13,678.710,324.0 132.5%   
Avg. wages/employee Rs Th1,782.71,971.9 90.4%   
Avg. net profit/employee Rs Th1,234.0868.8 142.0%   
INCOME DATA
Net Sales Rs m83,57715,899 525.7%  
Other income Rs m1,420380 373.7%   
Total revenues Rs m84,99716,279 522.1%   
Gross profit Rs m17,2262,328 740.0%  
Depreciation Rs m4,669410 1,138.7%   
Interest Rs m1,065246 433.9%   
Profit before tax Rs m12,9122,052 629.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-9550-   
Tax Rs m4,418714 618.5%   
Profit after tax Rs m7,5401,338 563.5%  
Gross profit margin %20.614.6 140.8%  
Effective tax rate %34.234.8 98.3%   
Net profit margin %9.08.4 107.2%  
BALANCE SHEET DATA
Current assets Rs m45,8098,290 552.6%   
Current liabilities Rs m37,5395,012 748.9%   
Net working cap to sales %9.920.6 48.0%  
Current ratio x1.21.7 73.8%  
Inventory Days Days5962 95.5%  
Debtors Days Days8567 126.4%  
Net fixed assets Rs m38,4355,805 662.1%   
Share capital Rs m931140 665.7%   
"Free" reserves Rs m45,5867,611 599.0%   
Net worth Rs m46,5177,751 600.2%   
Long term debt Rs m11,262974 1,156.5%   
Total assets Rs m100,16414,472 692.1%  
Interest coverage x13.19.4 140.2%   
Debt to equity ratio x0.20.1 192.7%  
Sales to assets ratio x0.81.1 76.0%   
Return on assets %8.610.9 78.5%  
Return on equity %16.217.3 93.9%  
Return on capital %22.526.3 85.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m29,8151,332 2,239.2%   
Fx outflow Rs m3,9381,405 280.4%   
Net fx Rs m25,878-73 -35,463.2%   
CASH FLOW
From Operations Rs m9,6741,448 668.3%  
From Investments Rs m-8,142-890 914.6%  
From Financial Activity Rs m-3,144-418 752.6%  
Net Cashflow Rs m-693141 -492.3%  

Share Holding

Indian Promoters % 46.7 51.8 90.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.9 1.4 1,207.1%  
FIIs % 13.7 2.4 561.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 22.7 44.3 51.2%  
Shareholders   51,211 7,034 728.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   PRICOL LIMITED  MOTHERSON SUMI  WABCO INDIA  SCHAEFFLER INDIA LTD   NRB BEARINGS  



Today's Market

Yes Bank's Road Ahead(Podcast)

The stock markets witnessed selling pressure in the week gone by. Market participants remained cautious tracking tepid quarterly earnings amid weak cues.

Related Views on News

SUPRAJIT ENGINEERING 2018-19 Annual Report Analysis (Annual Result Update)

Jul 19, 2019 | Updated on Jul 19, 2019

Here's an analysis of the annual report of SUPRAJIT ENGINEERING for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SUPRAJIT ENGINEERING. Also includes updates on the valuation of SUPRAJIT ENGINEERING.

BHARAT FORGE Announces Quarterly Results (4QFY19); Net Profit Up 198.5% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, BHARAT FORGE has posted a net profit of Rs 3 bn (up 198.5% YoY). Sales on the other hand came in at Rs 17 bn (up 13.8% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

BHARAT FORGE Announces Quarterly Results (3QFY19); Net Profit Up 35.8% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, BHARAT FORGE has posted a net profit of Rs 3 bn (up 35.8% YoY). Sales on the other hand came in at Rs 17 bn (up 21.7% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

SUPRAJIT ENGG Announces Quarterly Results (3QFY19); Net Profit Up 50.0% (Quarterly Result Update)

Feb 15, 2019 | Updated on Feb 15, 2019

For the quarter ended December 2018, SUPRAJIT ENGG has posted a net profit of Rs 392 m (up 50.0% YoY). Sales on the other hand came in at Rs 4 bn (up 59.4% YoY). Read on for a complete analysis of SUPRAJIT ENGG's quarterly results.

SUPRAJIT ENGG 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of SUPRAJIT ENGG for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SUPRAJIT ENGG. Also includes updates on the valuation of SUPRAJIT ENGG.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

The Electric Vehicle Disruption is Great News for this Smallcap Stock(Profit Hunter)

Jul 15, 2019

While big auto makers are finding the transition difficult and crying foul, this small cap company is already leading and benefitting from the electric vehicle disruption in the auto sector.

Budget an Icing on the Cake for This Smart Money Backed Affordable Housing Stock(The 5 Minute Wrapup)

Jul 10, 2019

Affordable housing is one of the most straightforward growth stories in India. This will help the real estate sector to come out of the slump.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BHARAT FORGE SHARE PRICE


Jul 19, 2019 (Close)

TRACK BHARAT FORGE

  • Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARAT FORGE - CASTEX TECHNOLOGIES COMPARISON

COMPARE BHARAT FORGE WITH

MARKET STATS