Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs SMITHS & FOUNDERS (INDIA) - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE SMITHS & FOUNDERS (INDIA) BHARAT FORGE/
SMITHS & FOUNDERS (INDIA)
 
P/E (TTM) x 95.3 78.2 121.8% View Chart
P/BV x 10.9 5.0 218.7% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 BHARAT FORGE   SMITHS & FOUNDERS (INDIA)
EQUITY SHARE DATA
    BHARAT FORGE
Mar-26
SMITHS & FOUNDERS (INDIA)
Mar-26
BHARAT FORGE/
SMITHS & FOUNDERS (INDIA)
5-Yr Chart
Click to enlarge
High Rs1,9367 25,887.0%   
Low Rs9194 24,186.8%   
Sales per share (Unadj.) Rs351.61.4 25,656.3%  
Earnings per share (Unadj.) Rs22.80.1 17,052.2%  
Cash flow per share (Unadj.) Rs43.10.2 27,033.7%  
Dividends per share (Unadj.) Rs8.500-  
Avg Dividend yield %0.60-  
Book value per share (Unadj.) Rs200.12.1 9,583.7%  
Shares outstanding (eoy) m478.09102.00 468.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.14.1 98.7%   
Avg P/E ratio x62.742.2 148.5%  
P/CF ratio (eoy) x33.135.4 93.6%  
Price / Book Value ratio x7.12.7 264.2%  
Dividend payout %37.30-   
Avg Mkt Cap Rs m682,579575 118,655.7%   
No. of employees `000NANA-   
Total wages/salary Rs m21,03436 57,849.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m168,117140 120,255.0%  
Other income Rs m2,3200 504,310.9%   
Total revenues Rs m170,436140 121,514.6%   
Gross profit Rs m27,29521 131,160.9%  
Depreciation Rs m9,7093 369,172.6%   
Interest Rs m3,2330 1,796,366.7%   
Profit before tax Rs m16,67218 90,361.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,7785 119,870.1%   
Profit after tax Rs m10,89414 79,926.5%  
Gross profit margin %16.214.9 109.1%  
Effective tax rate %34.726.1 132.5%   
Net profit margin %6.59.7 66.5%  
BALANCE SHEET DATA
Current assets Rs m112,02945 247,358.3%   
Current liabilities Rs m95,8149 1,101,314.9%   
Net working cap to sales %9.626.2 36.9%  
Current ratio x1.25.2 22.5%  
Inventory Days Days545 1,105.8%  
Debtors Days Days8546,922,259 0.0%  
Net fixed assets Rs m108,449189 57,407.8%   
Share capital Rs m956102 937.5%   
"Free" reserves Rs m94,715111 85,336.3%   
Net worth Rs m95,671213 44,920.2%   
Long term debt Rs m18,1240-   
Total assets Rs m220,478234 94,140.7%  
Interest coverage x6.2103.6 5.9%   
Debt to equity ratio x0.20-  
Sales to assets ratio x0.80.6 127.7%   
Return on assets %6.45.9 108.6%  
Return on equity %11.46.4 177.9%  
Return on capital %17.58.8 199.9%  
Exports to sales %23.91.8 1,351.1%   
Imports to sales %00-   
Exports (fob) Rs m40,1642 1,626,056.3%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m40,1642 1,626,056.3%   
Fx outflow Rs m8,7820-   
Net fx Rs m31,3822 1,270,520.2%   
CASH FLOW
From Operations Rs m14,86619 77,469.6%  
From Investments Rs m-10,330-1 754,036.5%  
From Financial Activity Rs m-4,420-4 102,787.2%  
Net Cashflow Rs m2,26914 16,778.8%  

Share Holding

Indian Promoters % 44.1 28.7 153.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 47.4 0.0 473,800.0%  
FIIs % 15.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 55.9 71.3 78.4%  
Shareholders   232,361 17,277 1,344.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   BALU FORGE    RAMKRISHNA FORG    


More on Bharat Forge vs SHIMOGA TECH

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Bharat Forge vs SHIMOGA TECH Share Price Performance

Period Bharat Forge SHIMOGA TECH
1-Day 4.08% 1.95%
1-Month 7.64% 14.58%
1-Year 78.94% 93.52%
3-Year CAGR 36.24% 42.39%
5-Year CAGR 21.95% 57.74%

* Compound Annual Growth Rate

Here are more details on the Bharat Forge share price and the SHIMOGA TECH share price.

Moving on to shareholding structures...

The promoters of Bharat Forge hold a 44.1% stake in the company. In case of SHIMOGA TECH the stake stands at 28.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Bharat Forge and the shareholding pattern of SHIMOGA TECH.

Finally, a word on dividends...

In the most recent financial year, Bharat Forge paid a dividend of Rs 8.5 per share. This amounted to a Dividend Payout ratio of 37.3%.

SHIMOGA TECH paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Bharat Forge, and the dividend history of SHIMOGA TECH.



Today's Market

Sensex Today Rallies 964 Points | Nifty Above 24,300 | Kotak Mahindra & TCS Top Gainers Sensex Today Rallies 964 Points | Nifty Above 24,300 | Kotak Mahindra & TCS Top Gainers(Closing)

Although the benchmark indices opened higher, they traded positive throughout the session and ultimately closed green.